DCF Value

The DCF Value for UACJ Corp (5741) under the Base Case is 4 012.35 JPY. Compared with the current market price of 1 909 JPY, the stock appears Undervalued by 52% .

Key assumptions
DCF Value
Base Case
¥4 012.35
Undervaluation 52%
DCF Value
Price ¥1 909
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time