Life Intelligent Enterprise Holdings Co Ltd
TSE:5856
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Life Intelligent Enterprise Holdings Co Ltd
TSE:5856
|
JP |
|
Companhia de Gas de Sao Paulo Comgas
BOVESPA:CGAS5
|
BR |
|
C
|
Canadian Net Real Estate Investment Trust
XTSX:NET.UN
|
CA |
|
EZTEC Empreendimentos e Participacoes SA
BOVESPA:EZTC3
|
BR |
|
Orient Ceratech Ltd
BSE:504879
|
IN |
Income Statement
Earnings Waterfall
Life Intelligent Enterprise Holdings Co Ltd
Income Statement
Life Intelligent Enterprise Holdings Co Ltd
| Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
12
|
0
|
0
|
17
|
0
|
0
|
11
|
0
|
0
|
10
|
0
|
0
|
6
|
11
|
15
|
19
|
17
|
15
|
14
|
14
|
13
|
12
|
12
|
12
|
12
|
12
|
12
|
11
|
10
|
9
|
9
|
10
|
12
|
14
|
14
|
13
|
12
|
11
|
10
|
10
|
10
|
9
|
10
|
10
|
10
|
9
|
10
|
8
|
7
|
7
|
6
|
7
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
8
|
8
|
9
|
22
|
25
|
28
|
29
|
18
|
17
|
16
|
0
|
0
|
|
| Revenue |
17 671
N/A
|
21 166
+20%
|
22 850
+8%
|
24 369
+7%
|
24 649
+1%
|
26 152
+6%
|
25 336
-3%
|
24 628
-3%
|
23 697
-4%
|
23 063
-3%
|
20 960
-9%
|
18 401
-12%
|
17 708
-4%
|
17 543
-1%
|
17 200
-2%
|
16 657
-3%
|
21 861
+31%
|
21 603
-1%
|
21 564
0%
|
21 662
+0%
|
21 658
0%
|
21 600
0%
|
21 341
-1%
|
20 682
-3%
|
20 123
-3%
|
20 550
+2%
|
20 235
-2%
|
20 241
+0%
|
20 652
+2%
|
19 985
-3%
|
19 758
-1%
|
19 390
-2%
|
18 974
-2%
|
19 126
+1%
|
19 191
+0%
|
19 186
0%
|
19 277
+0%
|
18 916
-2%
|
18 759
-1%
|
17 873
-5%
|
17 172
-4%
|
16 540
-4%
|
15 943
-4%
|
15 914
0%
|
15 730
-1%
|
15 603
-1%
|
15 592
0%
|
15 505
-1%
|
15 465
0%
|
15 420
0%
|
15 540
+1%
|
15 581
+0%
|
15 935
+2%
|
16 074
+1%
|
16 054
0%
|
16 007
0%
|
15 771
-1%
|
15 626
-1%
|
15 611
0%
|
15 619
+0%
|
15 522
-1%
|
15 963
+3%
|
16 601
+4%
|
17 259
+4%
|
17 918
+4%
|
18 316
+2%
|
18 450
+1%
|
18 777
+2%
|
19 036
+1%
|
19 236
+1%
|
16 250
-16%
|
13 078
-20%
|
10 312
-21%
|
7 498
-27%
|
7 736
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(14 685)
|
(17 034)
|
(18 242)
|
(19 257)
|
(19 098)
|
(20 224)
|
(19 879)
|
(19 712)
|
(19 008)
|
(17 599)
|
(15 857)
|
(13 768)
|
(14 127)
|
(14 165)
|
(13 956)
|
(13 397)
|
(17 714)
|
(17 532)
|
(17 423)
|
(17 466)
|
(17 460)
|
(17 520)
|
(17 331)
|
(16 806)
|
(16 501)
|
(16 479)
|
(16 107)
|
(16 007)
|
(16 130)
|
(15 635)
|
(15 557)
|
(15 289)
|
(14 864)
|
(14 836)
|
(14 779)
|
(14 741)
|
(14 810)
|
(14 717)
|
(14 720)
|
(14 051)
|
(13 400)
|
(12 712)
|
(12 172)
|
(12 070)
|
(11 898)
|
(11 802)
|
(11 835)
|
(11 839)
|
(11 856)
|
(11 872)
|
(12 454)
|
(12 513)
|
(13 017)
|
(13 247)
|
(12 684)
|
(12 606)
|
(12 275)
|
(12 174)
|
(12 220)
|
(12 330)
|
(12 213)
|
(12 613)
|
(13 241)
|
(13 892)
|
(14 635)
|
(15 050)
|
(15 273)
|
(15 764)
|
(16 217)
|
(16 605)
|
(14 307)
|
(11 699)
|
(9 213)
|
(6 764)
|
(6 738)
|
|
| Gross Profit |
2 986
N/A
|
4 132
+38%
|
4 609
+12%
|
5 113
+11%
|
5 552
+9%
|
5 929
+7%
|
5 458
-8%
|
4 916
-10%
|
4 689
-5%
|
5 464
+17%
|
5 103
-7%
|
4 633
-9%
|
3 582
-23%
|
3 378
-6%
|
3 244
-4%
|
3 259
+0%
|
4 147
+27%
|
4 071
-2%
|
4 141
+2%
|
4 197
+1%
|
4 199
+0%
|
4 081
-3%
|
4 010
-2%
|
3 877
-3%
|
3 622
-7%
|
4 070
+12%
|
4 129
+1%
|
4 235
+3%
|
4 521
+7%
|
4 350
-4%
|
4 201
-3%
|
4 101
-2%
|
4 110
+0%
|
4 290
+4%
|
4 412
+3%
|
4 445
+1%
|
4 467
+0%
|
4 199
-6%
|
4 039
-4%
|
3 821
-5%
|
3 772
-1%
|
3 828
+1%
|
3 771
-1%
|
3 844
+2%
|
3 832
0%
|
3 801
-1%
|
3 757
-1%
|
3 665
-2%
|
3 609
-2%
|
3 549
-2%
|
3 086
-13%
|
3 068
-1%
|
2 918
-5%
|
2 827
-3%
|
3 370
+19%
|
3 401
+1%
|
3 496
+3%
|
3 453
-1%
|
3 391
-2%
|
3 289
-3%
|
3 309
+1%
|
3 350
+1%
|
3 359
+0%
|
3 367
+0%
|
3 283
-2%
|
3 266
-1%
|
3 177
-3%
|
3 013
-5%
|
2 819
-6%
|
2 631
-7%
|
1 943
-26%
|
1 380
-29%
|
1 098
-20%
|
734
-33%
|
998
+36%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 079)
|
(4 011)
|
(4 645)
|
(5 233)
|
(5 023)
|
(4 733)
|
(4 287)
|
(4 153)
|
(4 189)
|
(4 057)
|
(3 826)
|
(3 617)
|
(3 500)
|
(3 444)
|
(3 410)
|
(3 318)
|
(4 379)
|
(4 349)
|
(4 292)
|
(4 269)
|
(4 229)
|
(4 293)
|
(4 324)
|
(4 373)
|
(4 422)
|
(4 477)
|
(4 477)
|
(4 455)
|
(4 218)
|
(4 143)
|
(4 036)
|
(3 948)
|
(3 972)
|
(3 932)
|
(3 871)
|
(3 823)
|
(3 799)
|
(3 772)
|
(3 757)
|
(3 682)
|
(3 645)
|
(3 627)
|
(3 597)
|
(3 590)
|
(3 553)
|
(3 527)
|
(3 493)
|
(3 474)
|
(3 441)
|
(3 363)
|
(3 277)
|
(3 220)
|
(3 105)
|
(3 191)
|
(2 950)
|
(2 860)
|
(2 836)
|
(2 835)
|
(2 848)
|
(2 837)
|
(2 810)
|
(2 873)
|
(2 984)
|
(3 122)
|
(3 291)
|
(3 650)
|
(3 732)
|
(4 042)
|
(4 331)
|
(4 471)
|
(3 948)
|
(3 423)
|
(2 744)
|
(2 300)
|
(2 120)
|
|
| Selling, General & Administrative |
(2 979)
|
(4 011)
|
(4 645)
|
(5 233)
|
(5 023)
|
(4 733)
|
(4 287)
|
(4 152)
|
(4 189)
|
(4 057)
|
(3 826)
|
(3 617)
|
(3 500)
|
(3 444)
|
(3 410)
|
(3 318)
|
(4 391)
|
(4 349)
|
(4 292)
|
(4 269)
|
(4 242)
|
(4 293)
|
(4 324)
|
(4 372)
|
(4 436)
|
(4 476)
|
(4 477)
|
(4 455)
|
(4 231)
|
(4 143)
|
(4 036)
|
(3 948)
|
(3 985)
|
(3 932)
|
(3 871)
|
(3 822)
|
(3 812)
|
(3 772)
|
(3 756)
|
(3 682)
|
(3 658)
|
(3 627)
|
(3 597)
|
(3 590)
|
(3 566)
|
(3 527)
|
(3 493)
|
(3 484)
|
(3 454)
|
(3 376)
|
(3 290)
|
(3 233)
|
(3 118)
|
(3 015)
|
(2 959)
|
(2 860)
|
(2 849)
|
(2 838)
|
(2 855)
|
(2 847)
|
(2 816)
|
(2 886)
|
(2 997)
|
(3 135)
|
(3 294)
|
(3 692)
|
(3 769)
|
(3 898)
|
(4 329)
|
(4 173)
|
(3 958)
|
(3 430)
|
(2 718)
|
(2 301)
|
(2 121)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
13
|
0
|
0
|
13
|
13
|
16
|
0
|
0
|
13
|
3
|
6
|
10
|
6
|
13
|
13
|
13
|
2
|
13
|
13
|
13
|
(2)
|
13
|
10
|
7
|
(26)
|
1
|
1
|
|
| Other Operating Expenses |
(100)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
10
|
0
|
13
|
13
|
0
|
0
|
(192)
|
10
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
29
|
25
|
(157)
|
0
|
(310)
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(93)
N/A
|
121
N/A
|
(36)
N/A
|
(121)
-238%
|
528
N/A
|
1 195
+126%
|
1 171
-2%
|
764
-35%
|
500
-34%
|
1 408
+181%
|
1 277
-9%
|
1 016
-20%
|
82
-92%
|
(66)
N/A
|
(166)
-150%
|
(59)
+64%
|
(232)
-294%
|
(278)
-20%
|
(151)
+46%
|
(73)
+52%
|
(30)
+59%
|
(212)
-607%
|
(313)
-48%
|
(496)
-58%
|
(800)
-61%
|
(406)
+49%
|
(349)
+14%
|
(221)
+37%
|
303
N/A
|
208
-32%
|
165
-21%
|
154
-7%
|
138
-10%
|
358
+159%
|
540
+51%
|
623
+15%
|
668
+7%
|
427
-36%
|
282
-34%
|
140
-50%
|
127
-9%
|
201
+59%
|
174
-14%
|
254
+46%
|
279
+10%
|
274
-2%
|
264
-4%
|
191
-27%
|
167
-12%
|
186
+11%
|
(191)
N/A
|
(151)
+21%
|
(187)
-24%
|
(364)
-95%
|
421
N/A
|
542
+29%
|
660
+22%
|
617
-6%
|
543
-12%
|
452
-17%
|
499
+10%
|
476
-5%
|
375
-21%
|
244
-35%
|
(8)
N/A
|
(384)
-4 550%
|
(555)
-45%
|
(1 029)
-85%
|
(1 512)
-47%
|
(1 840)
-22%
|
(2 005)
-9%
|
(2 043)
-2%
|
(1 645)
+19%
|
(1 566)
+5%
|
(1 121)
+28%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1 186
|
1 777
|
75
|
(29)
|
(104)
|
(299)
|
(279)
|
(147)
|
49
|
101
|
48
|
21
|
118
|
99
|
89
|
(627)
|
(579)
|
(651)
|
(726)
|
(99)
|
0
|
(21)
|
41
|
155
|
158
|
254
|
395
|
338
|
228
|
166
|
82
|
114
|
122
|
133
|
85
|
10
|
13
|
15
|
16
|
(3)
|
(2)
|
(6)
|
(6)
|
(7)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(7)
|
(7)
|
(6)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(22)
|
(39)
|
(64)
|
(44)
|
(45)
|
169
|
595
|
602
|
614
|
371
|
(63)
|
(102)
|
(29)
|
(5)
|
36
|
|
| Non-Reccuring Items |
(1 156)
|
538
|
393
|
(58)
|
(51)
|
(74)
|
(5 674)
|
(5 691)
|
(5 692)
|
(2 692)
|
(2 666)
|
(2 652)
|
(44)
|
(54)
|
(70)
|
(43)
|
(1 519)
|
(1 509)
|
(1 510)
|
(1 516)
|
(598)
|
(655)
|
(656)
|
(670)
|
(582)
|
(531)
|
(492)
|
(478)
|
(103)
|
87
|
67
|
29
|
122
|
(118)
|
(96)
|
(58)
|
(109)
|
(60)
|
(382)
|
(60)
|
(89)
|
(90)
|
231
|
(91)
|
(35)
|
(33)
|
(580)
|
(579)
|
(548)
|
(555)
|
(193)
|
(193)
|
(199)
|
0
|
0
|
0
|
0
|
(181)
|
(193)
|
(202)
|
(203)
|
23
|
40
|
230
|
74
|
0
|
0
|
0
|
(310)
|
0
|
3 191
|
3 138
|
2 370
|
2 352
|
(1 074)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(17)
|
(32)
|
(9)
|
(7)
|
4
|
(18)
|
(10)
|
(34)
|
(37)
|
(33)
|
(38)
|
(10)
|
(9)
|
(9)
|
(3)
|
(6)
|
(50)
|
(17)
|
(15)
|
(9)
|
32
|
(3)
|
(6)
|
(6)
|
(13)
|
(23)
|
(23)
|
(27)
|
0
|
(11)
|
(62)
|
(383)
|
(378)
|
(377)
|
(325)
|
(1)
|
(1)
|
0
|
0
|
0
|
37
|
0
|
0
|
0
|
0
|
103
|
29
|
0
|
29
|
0
|
(1)
|
(1)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(8)
|
0
|
0
|
(6)
|
(137)
|
0
|
(162)
|
|
| Total Other Income |
(6)
|
107
|
93
|
44
|
54
|
(43)
|
(70)
|
(181)
|
(34)
|
36
|
33
|
44
|
39
|
57
|
53
|
57
|
59
|
188
|
187
|
196
|
47
|
(18)
|
36
|
31
|
163
|
208
|
155
|
148
|
88
|
61
|
58
|
126
|
140
|
167
|
160
|
89
|
14
|
15
|
23
|
12
|
(5)
|
4
|
(16)
|
(15)
|
(20)
|
(5)
|
9
|
43
|
10
|
45
|
49
|
11
|
6
|
(2)
|
83
|
115
|
80
|
15
|
(7)
|
(1)
|
(1)
|
(4)
|
(1)
|
20
|
1
|
7
|
5
|
(17)
|
(12)
|
(3)
|
6
|
15
|
32
|
(93)
|
50
|
|
| Pre-Tax Income |
(68)
N/A
|
2 543
N/A
|
525
-79%
|
(164)
N/A
|
428
N/A
|
780
+82%
|
(4 852)
N/A
|
(5 261)
-8%
|
(5 194)
+1%
|
(1 180)
+77%
|
(1 317)
-12%
|
(1 578)
-20%
|
199
N/A
|
18
-91%
|
(104)
N/A
|
(707)
-580%
|
(2 308)
-227%
|
(2 282)
+1%
|
(2 239)
+2%
|
(1 502)
+33%
|
(591)
+61%
|
(915)
-55%
|
(895)
+2%
|
(986)
-10%
|
(1 111)
-13%
|
(491)
+56%
|
(306)
+38%
|
(223)
+27%
|
549
N/A
|
519
-5%
|
366
-30%
|
417
+14%
|
508
+22%
|
517
+2%
|
665
+29%
|
637
-4%
|
586
-8%
|
386
-34%
|
(123)
N/A
|
(294)
-139%
|
(348)
-18%
|
(268)
+23%
|
60
N/A
|
141
+136%
|
218
+55%
|
229
+5%
|
(315)
N/A
|
(354)
-12%
|
(342)
+3%
|
(331)
+3%
|
(342)
-3%
|
(338)
+1%
|
(388)
-15%
|
(269)
+31%
|
529
N/A
|
652
+23%
|
763
+17%
|
447
-41%
|
337
-25%
|
243
-28%
|
270
+11%
|
455
+69%
|
350
-23%
|
450
+29%
|
22
-95%
|
(207)
N/A
|
46
N/A
|
(446)
N/A
|
(1 228)
-175%
|
(1 472)
-20%
|
1 129
N/A
|
1 001
-11%
|
590
-41%
|
687
+17%
|
(2 271)
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(304)
|
(314)
|
(473)
|
(283)
|
(350)
|
(146)
|
(144)
|
(74)
|
(56)
|
(88)
|
(82)
|
(68)
|
(37)
|
(37)
|
(33)
|
(39)
|
(48)
|
(42)
|
(53)
|
(65)
|
(62)
|
(60)
|
(66)
|
(44)
|
(9)
|
(48)
|
(58)
|
(75)
|
(98)
|
(70)
|
(50)
|
(32)
|
(26)
|
(49)
|
(57)
|
(68)
|
(3)
|
21
|
34
|
61
|
(29)
|
(34)
|
(27)
|
(45)
|
(48)
|
(48)
|
(49)
|
(50)
|
(38)
|
(39)
|
(34)
|
(39)
|
72
|
81
|
72
|
98
|
(1)
|
(1)
|
1
|
3
|
(101)
|
(101)
|
(103)
|
(106)
|
(86)
|
(85)
|
(86)
|
(82)
|
(119)
|
(117)
|
(374)
|
(353)
|
(395)
|
(396)
|
(137)
|
|
| Income from Continuing Operations |
(372)
|
2 229
|
52
|
(447)
|
78
|
634
|
(4 996)
|
(5 335)
|
(5 250)
|
(1 268)
|
(1 400)
|
(1 647)
|
162
|
(19)
|
(136)
|
(745)
|
(2 355)
|
(2 323)
|
(2 291)
|
(1 567)
|
(653)
|
(976)
|
(961)
|
(1 030)
|
(1 120)
|
(539)
|
(364)
|
(298)
|
451
|
449
|
315
|
386
|
482
|
469
|
609
|
569
|
583
|
407
|
(90)
|
(232)
|
(377)
|
(303)
|
32
|
96
|
170
|
181
|
(364)
|
(404)
|
(380)
|
(370)
|
(376)
|
(377)
|
(316)
|
(188)
|
601
|
750
|
762
|
446
|
338
|
246
|
169
|
354
|
247
|
344
|
(63)
|
(292)
|
(41)
|
(528)
|
(1 346)
|
(1 589)
|
755
|
647
|
195
|
291
|
(2 408)
|
|
| Income to Minority Interest |
(9)
|
(7)
|
(2)
|
25
|
16
|
17
|
(22)
|
(20)
|
(36)
|
(44)
|
(38)
|
(29)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(1)
|
(1)
|
0
|
0
|
1
|
2
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(400)
N/A
|
2 203
N/A
|
50
-98%
|
(422)
N/A
|
94
N/A
|
651
+597%
|
(5 018)
N/A
|
(5 355)
-7%
|
(5 286)
+1%
|
(1 312)
+75%
|
(1 438)
-10%
|
(1 675)
-17%
|
162
N/A
|
(19)
N/A
|
(137)
-607%
|
(746)
-444%
|
(2 356)
-216%
|
(2 324)
+1%
|
(2 292)
+1%
|
(1 567)
+32%
|
(654)
+58%
|
(976)
-49%
|
(961)
+2%
|
(1 030)
-7%
|
(1 121)
-9%
|
(539)
+52%
|
(365)
+32%
|
(297)
+18%
|
451
N/A
|
450
0%
|
317
-30%
|
387
+22%
|
483
+25%
|
470
-3%
|
610
+30%
|
570
-7%
|
584
+3%
|
407
-30%
|
(89)
N/A
|
(232)
-160%
|
(377)
-62%
|
(303)
+20%
|
32
N/A
|
96
+195%
|
170
+78%
|
181
+6%
|
(364)
N/A
|
(404)
-11%
|
(380)
+6%
|
(370)
+3%
|
(376)
-2%
|
(377)
0%
|
(316)
+16%
|
(188)
+40%
|
601
N/A
|
750
+25%
|
762
+2%
|
446
-41%
|
338
-24%
|
246
-27%
|
169
-31%
|
354
+110%
|
247
-30%
|
344
+39%
|
(63)
N/A
|
(292)
-361%
|
(41)
+86%
|
(528)
-1 204%
|
(1 346)
-155%
|
(1 589)
-18%
|
755
N/A
|
647
-14%
|
195
-70%
|
291
+49%
|
(2 408)
N/A
|
|
| EPS (Diluted) |
-4.69
N/A
|
24.97
N/A
|
0.51
-98%
|
-4.77
N/A
|
1
N/A
|
6.91
+591%
|
-54.36
N/A
|
-57.26
-5%
|
-55.93
+2%
|
-14.07
+75%
|
-15.44
-10%
|
-17.79
-15%
|
1.74
N/A
|
-0.21
N/A
|
-1.48
-605%
|
-8.02
-442%
|
-25.32
-216%
|
-24.97
+1%
|
-24.62
+1%
|
-16.84
+32%
|
-7.03
+58%
|
-10.49
-49%
|
-10.33
+2%
|
-11.07
-7%
|
-12.04
-9%
|
-5.8
+52%
|
-3.92
+32%
|
-3.19
+19%
|
4.85
N/A
|
4.82
-1%
|
3.39
-30%
|
4.15
+22%
|
5.21
+26%
|
5.39
+3%
|
7.01
+30%
|
6.54
-7%
|
6.71
+3%
|
4.68
-30%
|
-1.03
N/A
|
-2.67
-159%
|
-4.34
-63%
|
-3.48
+20%
|
0.37
N/A
|
1.09
+195%
|
1.96
+80%
|
2.08
+6%
|
-4.17
N/A
|
-4.63
-11%
|
-4.37
+6%
|
-4.24
+3%
|
-4.32
-2%
|
-4.34
0%
|
-3.69
+15%
|
-2.51
+32%
|
8.02
N/A
|
10.01
+25%
|
10.18
+2%
|
5.96
-41%
|
4.51
-24%
|
3.28
-27%
|
2.25
-31%
|
4.72
+110%
|
3.3
-30%
|
4.59
+39%
|
-0.85
N/A
|
-3.91
-360%
|
-0.54
+86%
|
-7.05
-1 206%
|
-17.98
-155%
|
-21.21
-18%
|
10.08
N/A
|
6.65
-34%
|
2.23
-66%
|
2.67
+20%
|
-22.1
N/A
|
|