Life Intelligent Enterprise Holdings Co Ltd banner

Life Intelligent Enterprise Holdings Co Ltd
TSE:5856

Watchlist Manager
Life Intelligent Enterprise Holdings Co Ltd Logo
Life Intelligent Enterprise Holdings Co Ltd
TSE:5856
Watchlist
Price: 32 JPY
Market Cap: ¥3.5B

Income Statement

Earnings Waterfall
Life Intelligent Enterprise Holdings Co Ltd

Income Statement
Life Intelligent Enterprise Holdings Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
12
0
0
17
0
0
11
0
0
10
0
0
6
11
15
19
17
15
14
14
13
12
12
12
12
12
12
11
10
9
9
10
12
14
14
13
12
11
10
10
10
9
10
10
10
9
10
8
7
7
6
7
7
6
6
6
6
6
6
6
6
7
8
8
9
22
25
28
29
18
17
16
0
0
Revenue
17 671
N/A
21 166
+20%
22 850
+8%
24 369
+7%
24 649
+1%
26 152
+6%
25 336
-3%
24 628
-3%
23 697
-4%
23 063
-3%
20 960
-9%
18 401
-12%
17 708
-4%
17 543
-1%
17 200
-2%
16 657
-3%
21 861
+31%
21 603
-1%
21 564
0%
21 662
+0%
21 658
0%
21 600
0%
21 341
-1%
20 682
-3%
20 123
-3%
20 550
+2%
20 235
-2%
20 241
+0%
20 652
+2%
19 985
-3%
19 758
-1%
19 390
-2%
18 974
-2%
19 126
+1%
19 191
+0%
19 186
0%
19 277
+0%
18 916
-2%
18 759
-1%
17 873
-5%
17 172
-4%
16 540
-4%
15 943
-4%
15 914
0%
15 730
-1%
15 603
-1%
15 592
0%
15 505
-1%
15 465
0%
15 420
0%
15 540
+1%
15 581
+0%
15 935
+2%
16 074
+1%
16 054
0%
16 007
0%
15 771
-1%
15 626
-1%
15 611
0%
15 619
+0%
15 522
-1%
15 963
+3%
16 601
+4%
17 259
+4%
17 918
+4%
18 316
+2%
18 450
+1%
18 777
+2%
19 036
+1%
19 236
+1%
16 250
-16%
13 078
-20%
10 312
-21%
7 498
-27%
7 736
+3%
Gross Profit
Cost of Revenue
(14 685)
(17 034)
(18 242)
(19 257)
(19 098)
(20 224)
(19 879)
(19 712)
(19 008)
(17 599)
(15 857)
(13 768)
(14 127)
(14 165)
(13 956)
(13 397)
(17 714)
(17 532)
(17 423)
(17 466)
(17 460)
(17 520)
(17 331)
(16 806)
(16 501)
(16 479)
(16 107)
(16 007)
(16 130)
(15 635)
(15 557)
(15 289)
(14 864)
(14 836)
(14 779)
(14 741)
(14 810)
(14 717)
(14 720)
(14 051)
(13 400)
(12 712)
(12 172)
(12 070)
(11 898)
(11 802)
(11 835)
(11 839)
(11 856)
(11 872)
(12 454)
(12 513)
(13 017)
(13 247)
(12 684)
(12 606)
(12 275)
(12 174)
(12 220)
(12 330)
(12 213)
(12 613)
(13 241)
(13 892)
(14 635)
(15 050)
(15 273)
(15 764)
(16 217)
(16 605)
(14 307)
(11 699)
(9 213)
(6 764)
(6 738)
Gross Profit
2 986
N/A
4 132
+38%
4 609
+12%
5 113
+11%
5 552
+9%
5 929
+7%
5 458
-8%
4 916
-10%
4 689
-5%
5 464
+17%
5 103
-7%
4 633
-9%
3 582
-23%
3 378
-6%
3 244
-4%
3 259
+0%
4 147
+27%
4 071
-2%
4 141
+2%
4 197
+1%
4 199
+0%
4 081
-3%
4 010
-2%
3 877
-3%
3 622
-7%
4 070
+12%
4 129
+1%
4 235
+3%
4 521
+7%
4 350
-4%
4 201
-3%
4 101
-2%
4 110
+0%
4 290
+4%
4 412
+3%
4 445
+1%
4 467
+0%
4 199
-6%
4 039
-4%
3 821
-5%
3 772
-1%
3 828
+1%
3 771
-1%
3 844
+2%
3 832
0%
3 801
-1%
3 757
-1%
3 665
-2%
3 609
-2%
3 549
-2%
3 086
-13%
3 068
-1%
2 918
-5%
2 827
-3%
3 370
+19%
3 401
+1%
3 496
+3%
3 453
-1%
3 391
-2%
3 289
-3%
3 309
+1%
3 350
+1%
3 359
+0%
3 367
+0%
3 283
-2%
3 266
-1%
3 177
-3%
3 013
-5%
2 819
-6%
2 631
-7%
1 943
-26%
1 380
-29%
1 098
-20%
734
-33%
998
+36%
Operating Income
Operating Expenses
(3 079)
(4 011)
(4 645)
(5 233)
(5 023)
(4 733)
(4 287)
(4 153)
(4 189)
(4 057)
(3 826)
(3 617)
(3 500)
(3 444)
(3 410)
(3 318)
(4 379)
(4 349)
(4 292)
(4 269)
(4 229)
(4 293)
(4 324)
(4 373)
(4 422)
(4 477)
(4 477)
(4 455)
(4 218)
(4 143)
(4 036)
(3 948)
(3 972)
(3 932)
(3 871)
(3 823)
(3 799)
(3 772)
(3 757)
(3 682)
(3 645)
(3 627)
(3 597)
(3 590)
(3 553)
(3 527)
(3 493)
(3 474)
(3 441)
(3 363)
(3 277)
(3 220)
(3 105)
(3 191)
(2 950)
(2 860)
(2 836)
(2 835)
(2 848)
(2 837)
(2 810)
(2 873)
(2 984)
(3 122)
(3 291)
(3 650)
(3 732)
(4 042)
(4 331)
(4 471)
(3 948)
(3 423)
(2 744)
(2 300)
(2 120)
Selling, General & Administrative
(2 979)
(4 011)
(4 645)
(5 233)
(5 023)
(4 733)
(4 287)
(4 152)
(4 189)
(4 057)
(3 826)
(3 617)
(3 500)
(3 444)
(3 410)
(3 318)
(4 391)
(4 349)
(4 292)
(4 269)
(4 242)
(4 293)
(4 324)
(4 372)
(4 436)
(4 476)
(4 477)
(4 455)
(4 231)
(4 143)
(4 036)
(3 948)
(3 985)
(3 932)
(3 871)
(3 822)
(3 812)
(3 772)
(3 756)
(3 682)
(3 658)
(3 627)
(3 597)
(3 590)
(3 566)
(3 527)
(3 493)
(3 484)
(3 454)
(3 376)
(3 290)
(3 233)
(3 118)
(3 015)
(2 959)
(2 860)
(2 849)
(2 838)
(2 855)
(2 847)
(2 816)
(2 886)
(2 997)
(3 135)
(3 294)
(3 692)
(3 769)
(3 898)
(4 329)
(4 173)
(3 958)
(3 430)
(2 718)
(2 301)
(2 121)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13
0
0
0
13
0
0
0
13
0
0
0
13
0
0
0
13
0
0
0
13
0
0
0
13
0
0
0
13
0
0
0
13
0
0
13
13
16
0
0
13
3
6
10
6
13
13
13
2
13
13
13
(2)
13
10
7
(26)
1
1
Other Operating Expenses
(100)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
10
0
13
13
0
0
(192)
10
(0)
(0)
(0)
0
(0)
(0)
(0)
0
(0)
0
29
25
(157)
0
(310)
0
0
0
0
0
Operating Income
(93)
N/A
121
N/A
(36)
N/A
(121)
-238%
528
N/A
1 195
+126%
1 171
-2%
764
-35%
500
-34%
1 408
+181%
1 277
-9%
1 016
-20%
82
-92%
(66)
N/A
(166)
-150%
(59)
+64%
(232)
-294%
(278)
-20%
(151)
+46%
(73)
+52%
(30)
+59%
(212)
-607%
(313)
-48%
(496)
-58%
(800)
-61%
(406)
+49%
(349)
+14%
(221)
+37%
303
N/A
208
-32%
165
-21%
154
-7%
138
-10%
358
+159%
540
+51%
623
+15%
668
+7%
427
-36%
282
-34%
140
-50%
127
-9%
201
+59%
174
-14%
254
+46%
279
+10%
274
-2%
264
-4%
191
-27%
167
-12%
186
+11%
(191)
N/A
(151)
+21%
(187)
-24%
(364)
-95%
421
N/A
542
+29%
660
+22%
617
-6%
543
-12%
452
-17%
499
+10%
476
-5%
375
-21%
244
-35%
(8)
N/A
(384)
-4 550%
(555)
-45%
(1 029)
-85%
(1 512)
-47%
(1 840)
-22%
(2 005)
-9%
(2 043)
-2%
(1 645)
+19%
(1 566)
+5%
(1 121)
+28%
Pre-Tax Income
Interest Income Expense
1 186
1 777
75
(29)
(104)
(299)
(279)
(147)
49
101
48
21
118
99
89
(627)
(579)
(651)
(726)
(99)
0
(21)
41
155
158
254
395
338
228
166
82
114
122
133
85
10
13
15
16
(3)
(2)
(6)
(6)
(7)
(6)
(7)
(8)
(9)
(9)
(7)
(7)
(6)
(7)
(6)
(5)
(5)
(5)
(5)
(6)
(6)
(22)
(39)
(64)
(44)
(45)
169
595
602
614
371
(63)
(102)
(29)
(5)
36
Non-Reccuring Items
(1 156)
538
393
(58)
(51)
(74)
(5 674)
(5 691)
(5 692)
(2 692)
(2 666)
(2 652)
(44)
(54)
(70)
(43)
(1 519)
(1 509)
(1 510)
(1 516)
(598)
(655)
(656)
(670)
(582)
(531)
(492)
(478)
(103)
87
67
29
122
(118)
(96)
(58)
(109)
(60)
(382)
(60)
(89)
(90)
231
(91)
(35)
(33)
(580)
(579)
(548)
(555)
(193)
(193)
(199)
0
0
0
0
(181)
(193)
(202)
(203)
23
40
230
74
0
0
0
(310)
0
3 191
3 138
2 370
2 352
(1 074)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
(6)
(17)
(32)
(9)
(7)
4
(18)
(10)
(34)
(37)
(33)
(38)
(10)
(9)
(9)
(3)
(6)
(50)
(17)
(15)
(9)
32
(3)
(6)
(6)
(13)
(23)
(23)
(27)
0
(11)
(62)
(383)
(378)
(377)
(325)
(1)
(1)
0
0
0
37
0
0
0
0
103
29
0
29
0
(1)
(1)
(3)
0
0
0
0
0
0
(1)
(8)
0
0
(6)
(137)
0
(162)
Total Other Income
(6)
107
93
44
54
(43)
(70)
(181)
(34)
36
33
44
39
57
53
57
59
188
187
196
47
(18)
36
31
163
208
155
148
88
61
58
126
140
167
160
89
14
15
23
12
(5)
4
(16)
(15)
(20)
(5)
9
43
10
45
49
11
6
(2)
83
115
80
15
(7)
(1)
(1)
(4)
(1)
20
1
7
5
(17)
(12)
(3)
6
15
32
(93)
50
Pre-Tax Income
(68)
N/A
2 543
N/A
525
-79%
(164)
N/A
428
N/A
780
+82%
(4 852)
N/A
(5 261)
-8%
(5 194)
+1%
(1 180)
+77%
(1 317)
-12%
(1 578)
-20%
199
N/A
18
-91%
(104)
N/A
(707)
-580%
(2 308)
-227%
(2 282)
+1%
(2 239)
+2%
(1 502)
+33%
(591)
+61%
(915)
-55%
(895)
+2%
(986)
-10%
(1 111)
-13%
(491)
+56%
(306)
+38%
(223)
+27%
549
N/A
519
-5%
366
-30%
417
+14%
508
+22%
517
+2%
665
+29%
637
-4%
586
-8%
386
-34%
(123)
N/A
(294)
-139%
(348)
-18%
(268)
+23%
60
N/A
141
+136%
218
+55%
229
+5%
(315)
N/A
(354)
-12%
(342)
+3%
(331)
+3%
(342)
-3%
(338)
+1%
(388)
-15%
(269)
+31%
529
N/A
652
+23%
763
+17%
447
-41%
337
-25%
243
-28%
270
+11%
455
+69%
350
-23%
450
+29%
22
-95%
(207)
N/A
46
N/A
(446)
N/A
(1 228)
-175%
(1 472)
-20%
1 129
N/A
1 001
-11%
590
-41%
687
+17%
(2 271)
N/A
Net Income
Tax Provision
(304)
(314)
(473)
(283)
(350)
(146)
(144)
(74)
(56)
(88)
(82)
(68)
(37)
(37)
(33)
(39)
(48)
(42)
(53)
(65)
(62)
(60)
(66)
(44)
(9)
(48)
(58)
(75)
(98)
(70)
(50)
(32)
(26)
(49)
(57)
(68)
(3)
21
34
61
(29)
(34)
(27)
(45)
(48)
(48)
(49)
(50)
(38)
(39)
(34)
(39)
72
81
72
98
(1)
(1)
1
3
(101)
(101)
(103)
(106)
(86)
(85)
(86)
(82)
(119)
(117)
(374)
(353)
(395)
(396)
(137)
Income from Continuing Operations
(372)
2 229
52
(447)
78
634
(4 996)
(5 335)
(5 250)
(1 268)
(1 400)
(1 647)
162
(19)
(136)
(745)
(2 355)
(2 323)
(2 291)
(1 567)
(653)
(976)
(961)
(1 030)
(1 120)
(539)
(364)
(298)
451
449
315
386
482
469
609
569
583
407
(90)
(232)
(377)
(303)
32
96
170
181
(364)
(404)
(380)
(370)
(376)
(377)
(316)
(188)
601
750
762
446
338
246
169
354
247
344
(63)
(292)
(41)
(528)
(1 346)
(1 589)
755
647
195
291
(2 408)
Income to Minority Interest
(9)
(7)
(2)
25
16
17
(22)
(20)
(36)
(44)
(38)
(29)
0
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
0
(1)
(1)
0
0
1
2
1
0
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(400)
N/A
2 203
N/A
50
-98%
(422)
N/A
94
N/A
651
+597%
(5 018)
N/A
(5 355)
-7%
(5 286)
+1%
(1 312)
+75%
(1 438)
-10%
(1 675)
-17%
162
N/A
(19)
N/A
(137)
-607%
(746)
-444%
(2 356)
-216%
(2 324)
+1%
(2 292)
+1%
(1 567)
+32%
(654)
+58%
(976)
-49%
(961)
+2%
(1 030)
-7%
(1 121)
-9%
(539)
+52%
(365)
+32%
(297)
+18%
451
N/A
450
0%
317
-30%
387
+22%
483
+25%
470
-3%
610
+30%
570
-7%
584
+3%
407
-30%
(89)
N/A
(232)
-160%
(377)
-62%
(303)
+20%
32
N/A
96
+195%
170
+78%
181
+6%
(364)
N/A
(404)
-11%
(380)
+6%
(370)
+3%
(376)
-2%
(377)
0%
(316)
+16%
(188)
+40%
601
N/A
750
+25%
762
+2%
446
-41%
338
-24%
246
-27%
169
-31%
354
+110%
247
-30%
344
+39%
(63)
N/A
(292)
-361%
(41)
+86%
(528)
-1 204%
(1 346)
-155%
(1 589)
-18%
755
N/A
647
-14%
195
-70%
291
+49%
(2 408)
N/A
EPS (Diluted)
-4.69
N/A
24.97
N/A
0.51
-98%
-4.77
N/A
1
N/A
6.91
+591%
-54.36
N/A
-57.26
-5%
-55.93
+2%
-14.07
+75%
-15.44
-10%
-17.79
-15%
1.74
N/A
-0.21
N/A
-1.48
-605%
-8.02
-442%
-25.32
-216%
-24.97
+1%
-24.62
+1%
-16.84
+32%
-7.03
+58%
-10.49
-49%
-10.33
+2%
-11.07
-7%
-12.04
-9%
-5.8
+52%
-3.92
+32%
-3.19
+19%
4.85
N/A
4.82
-1%
3.39
-30%
4.15
+22%
5.21
+26%
5.39
+3%
7.01
+30%
6.54
-7%
6.71
+3%
4.68
-30%
-1.03
N/A
-2.67
-159%
-4.34
-63%
-3.48
+20%
0.37
N/A
1.09
+195%
1.96
+80%
2.08
+6%
-4.17
N/A
-4.63
-11%
-4.37
+6%
-4.24
+3%
-4.32
-2%
-4.34
0%
-3.69
+15%
-2.51
+32%
8.02
N/A
10.01
+25%
10.18
+2%
5.96
-41%
4.51
-24%
3.28
-27%
2.25
-31%
4.72
+110%
3.3
-30%
4.59
+39%
-0.85
N/A
-3.91
-360%
-0.54
+86%
-7.05
-1 206%
-17.98
-155%
-21.21
-18%
10.08
N/A
6.65
-34%
2.23
-66%
2.67
+20%
-22.1
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett