Asahi Holdings Inc
TSE:5857

Watchlist Manager
Asahi Holdings Inc Logo
Asahi Holdings Inc
TSE:5857
Watchlist
Price: 3 195 JPY -4.05% Market Closed
Market Cap: 254.7B JPY

Intrinsic Value

The intrinsic value of one Asahi Holdings Inc stock under the Base Case scenario is 2 612.25 JPY. Compared to the current market price of 3 195 JPY, Asahi Holdings Inc is Overvalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 612.25 JPY
Overvaluation 18%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Asahi Holdings Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Asahi Holdings Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Asahi Holdings Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Asahi Holdings Inc.

Explain Valuation
Compare Asahi Holdings Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Asahi Holdings Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Asahi Holdings Inc

Current Assets 596.6B
Cash & Short-Term Investments 17.2B
Receivables 469.9B
Other Current Assets 109.4B
Non-Current Assets 74.9B
Long-Term Investments 32.1B
PP&E 39.6B
Intangibles 1.7B
Other Non-Current Assets 1.7B
Current Liabilities 497.2B
Accounts Payable 93.7B
Other Current Liabilities 403.5B
Non-Current Liabilities 41.1B
Long-Term Debt 35.7B
Other Non-Current Liabilities 5.5B
Efficiency

Free Cash Flow Analysis
Asahi Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Asahi Holdings Inc

Revenue
504.1B JPY
Cost of Revenue
-468.7B JPY
Gross Profit
35.4B JPY
Operating Expenses
-10.3B JPY
Operating Income
25.2B JPY
Other Expenses
-6.6B JPY
Net Income
18.6B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Asahi Holdings Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive ROE
Declining ROE
Declining Net Margin
46/100
Profitability
Score

Asahi Holdings Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Asahi Holdings Inc's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
63/100
Solvency
Score

Asahi Holdings Inc's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Asahi Holdings Inc

Wall Street analysts forecast Asahi Holdings Inc stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Asahi Holdings Inc is 2 958 JPY with a low forecast of 2 929 JPY and a high forecast of 3 045 JPY.

Lowest
Price Target
2 929 JPY
8% Downside
Average
Price Target
2 958 JPY
7% Downside
Highest
Price Target
3 045 JPY
5% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Asahi Holdings Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Asahi Holdings Inc stock?

The intrinsic value of one Asahi Holdings Inc stock under the Base Case scenario is 2 612.25 JPY.

Is Asahi Holdings Inc stock undervalued or overvalued?

Compared to the current market price of 3 195 JPY, Asahi Holdings Inc is Overvalued by 18%.

Back to Top