First Time Loading...

Hokkan Holdings Ltd
TSE:5902

Watchlist Manager
Hokkan Holdings Ltd Logo
Hokkan Holdings Ltd
TSE:5902
Watchlist
Price: 1 742 JPY -0.8%
Updated: May 9, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

92.3B
+0.5%
Revenue
Growth Rates:
1 Year
0%
3 Years
-18%
5 Years
-27%
7 Years
-24%
10 Years
-45%
4.1B
+154%
Operating Income
Growth Rates:
1 Year
-
3 Years
+125%
5 Years
-33%
7 Years
-49%
10 Years
+6%
1.7B
Net Income
Growth Rates:
1 Year
-
3 Years
+248%
5 Years
-61%
7 Years
-73%
10 Years
-35%

Earnings Waterfall
Hokkan Holdings Ltd

Revenue
92.3B JPY
Cost of Revenue
-72B JPY
Gross Profit
20.3B JPY
Operating Expenses
-16.2B JPY
Operating Income
4.1B JPY
Other Expenses
-2.4B JPY
Net Income
1.7B JPY

Income Statement
Hokkan Holdings Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
166 516
N/A
169 714
+2%
169 212
0%
162 997
-4%
162 081
-1%
152 931
-6%
141 420
-8%
133 929
-5%
122 197
-9%
119 923
-2%
122 439
+2%
122 196
0%
122 199
+0%
122 075
0%
118 843
-3%
118 834
0%
119 160
+0%
119 274
+0%
121 770
+2%
123 860
+2%
126 636
+2%
128 757
+2%
129 277
+0%
129 030
0%
128 477
0%
127 741
-1%
118 964
-7%
115 057
-3%
112 108
-3%
109 367
-2%
106 419
-3%
97 153
-9%
90 819
-7%
86 329
-5%
88 063
+2%
91 363
+4%
92 596
+1%
93 660
+1%
92 555
-1%
91 849
-1%
92 343
+1%
Gross Profit
Cost of Revenue
(149 129)
(152 306)
(151 942)
(147 612)
(146 964)
(138 942)
(126 830)
(117 943)
(105 911)
(102 559)
(102 954)
(101 694)
(100 920)
(101 169)
(99 409)
(99 810)
(100 708)
(100 701)
(102 421)
(104 241)
(106 486)
(108 280)
(108 597)
(108 280)
(107 641)
(105 926)
(100 169)
(97 604)
(95 266)
(93 703)
(88 307)
(79 386)
(73 910)
(69 500)
(71 859)
(74 975)
(77 146)
(78 229)
(76 547)
(74 160)
(72 023)
Gross Profit
17 387
N/A
17 408
+0%
17 270
-1%
15 385
-11%
15 117
-2%
13 989
-7%
14 590
+4%
15 986
+10%
16 286
+2%
17 364
+7%
19 485
+12%
20 502
+5%
21 279
+4%
20 906
-2%
19 434
-7%
19 024
-2%
18 452
-3%
18 573
+1%
19 349
+4%
19 619
+1%
20 150
+3%
20 477
+2%
20 680
+1%
20 750
+0%
20 836
+0%
21 815
+5%
18 795
-14%
17 453
-7%
16 842
-4%
15 664
-7%
18 112
+16%
17 767
-2%
16 909
-5%
16 829
0%
16 204
-4%
16 388
+1%
15 450
-6%
15 431
0%
16 008
+4%
17 689
+11%
20 320
+15%
Operating Income
Operating Expenses
(13 533)
(13 643)
(13 639)
(13 386)
(13 335)
(13 173)
(12 883)
(12 891)
(12 751)
(12 771)
(13 024)
(13 092)
(13 263)
(13 399)
(13 342)
(13 394)
(13 388)
(13 438)
(13 664)
(13 778)
(14 022)
(14 286)
(14 581)
(15 055)
(15 299)
(15 482)
(15 327)
(15 143)
(15 021)
(14 905)
(15 051)
(15 108)
(15 233)
(3 969)
(15 592)
(15 790)
(15 855)
(15 887)
(16 035)
(16 075)
(16 225)
Selling, General & Administrative
(13 532)
(12 190)
(13 637)
(13 384)
(13 332)
(11 745)
(12 882)
(12 891)
(12 752)
(11 440)
(13 025)
(13 092)
(13 263)
(11 983)
(13 341)
(13 393)
(13 387)
(12 033)
(13 662)
(13 777)
(14 021)
(12 930)
(14 581)
(15 054)
(15 298)
(14 070)
(15 327)
(15 141)
(15 020)
(13 517)
(15 049)
(15 109)
(15 232)
(2 663)
(15 591)
(15 788)
(15 853)
(14 564)
(16 034)
(16 075)
(16 226)
Research & Development
0
(817)
0
0
0
(788)
0
0
0
0
0
0
0
(812)
0
0
0
(825)
0
0
0
(795)
0
0
0
(816)
0
0
0
(788)
0
0
0
(689)
0
0
0
(661)
0
0
0
Depreciation & Amortization
0
(634)
0
0
0
(640)
0
0
0
(626)
0
0
0
(603)
0
0
0
(579)
0
0
0
(560)
0
0
0
(595)
0
0
0
(599)
0
0
0
(615)
0
0
0
(663)
0
0
0
Other Operating Expenses
0
(2)
(2)
(2)
(3)
0
(1)
0
1
(705)
1
0
0
(1)
(1)
(1)
(1)
(1)
(2)
(1)
(1)
(1)
0
(1)
(1)
(1)
0
(2)
(1)
(1)
(2)
1
(1)
(2)
0
0
(2)
1
(1)
0
1
Operating Income
3 854
N/A
3 765
-2%
3 631
-4%
1 999
-45%
1 782
-11%
816
-54%
1 707
+109%
3 095
+81%
3 535
+14%
4 593
+30%
6 461
+41%
7 410
+15%
8 016
+8%
7 507
-6%
6 092
-19%
5 630
-8%
5 064
-10%
5 135
+1%
5 685
+11%
5 841
+3%
6 128
+5%
6 191
+1%
6 099
-1%
5 695
-7%
5 537
-3%
6 333
+14%
3 468
-45%
2 310
-33%
1 821
-21%
759
-58%
3 061
+303%
2 659
-13%
1 676
-37%
12 860
+667%
612
-95%
598
-2%
(405)
N/A
(456)
-13%
(27)
+94%
1 614
N/A
4 095
+154%
Pre-Tax Income
Interest Income Expense
621
509
550
452
499
(96)
(283)
(206)
(267)
384
780
1 332
1 427
1 207
1 065
464
280
621
554
473
489
483
(1 914)
(2 003)
(2 028)
(2 102)
76
197
432
1 386
1 364
1 203
782
(540)
(646)
(646)
(386)
49
54
65
66
Non-Reccuring Items
(502)
(949)
(946)
(923)
(789)
(5 626)
(5 462)
(5 575)
(5 838)
303
60
63
166
(1 419)
(1 373)
(987)
(940)
(518)
(333)
(745)
(744)
(3 935)
(3 703)
(3 291)
(2 612)
(537)
(903)
(1 214)
(1 940)
(2 718)
(2 515)
(2 451)
(2 593)
(3 008)
(2 979)
(2 991)
(3 078)
(8 695)
(8 750)
(8 752)
(8 471)
Gain/Loss on Disposition of Assets
0
1
0
0
(2)
(3)
0
0
(7)
0
0
353
329
322
327
0
9
8
8
8
0
3
24
24
19
21
0
0
0
(238)
0
0
(238)
80
83
98
99
8 279
8 296
8 281
8 289
Total Other Income
283
396
394
404
344
441
304
369
638
587
565
585
363
442
488
448
760
789
726
754
444
638
694
656
535
302
288
382
511
715
495
394
615
498
478
711
741
747
849
666
713
Pre-Tax Income
4 256
N/A
3 722
-13%
3 630
-2%
1 933
-47%
1 834
-5%
(4 468)
N/A
(3 734)
+16%
(2 317)
+38%
(1 939)
+16%
5 867
N/A
7 866
+34%
9 743
+24%
10 301
+6%
8 059
-22%
6 599
-18%
5 555
-16%
5 173
-7%
6 035
+17%
6 640
+10%
6 331
-5%
6 317
0%
3 380
-46%
1 200
-64%
1 081
-10%
1 451
+34%
4 017
+177%
2 929
-27%
1 675
-43%
824
-51%
(96)
N/A
2 405
N/A
1 805
-25%
242
-87%
9 890
+3 987%
(2 452)
N/A
(2 230)
+9%
(3 029)
-36%
(76)
+97%
422
N/A
1 874
+344%
4 692
+150%
Net Income
Tax Provision
(1 367)
(1 429)
(1 518)
(882)
(828)
(326)
(584)
(922)
(975)
(2 033)
(2 498)
(3 671)
(3 779)
(2 796)
(2 238)
(1 611)
(1 446)
(1 811)
(2 084)
(1 829)
(1 956)
(2 168)
(2 160)
(2 134)
(2 310)
(2 016)
(1 015)
(681)
(360)
(269)
(1 094)
(943)
(573)
612
862
747
933
(1 749)
(2 152)
(2 002)
(2 742)
Income from Continuing Operations
2 889
2 293
2 112
1 051
1 006
(4 794)
(4 318)
(3 239)
(2 914)
3 834
5 368
6 072
6 522
5 263
4 361
3 944
3 727
4 224
4 556
4 502
4 361
1 212
(960)
(1 053)
(859)
2 001
1 914
994
464
(365)
1 311
862
(331)
10 502
(1 590)
(1 483)
(2 096)
(1 825)
(1 730)
(128)
1 950
Income to Minority Interest
(326)
(326)
(262)
(87)
(73)
(11)
(92)
(215)
(211)
(448)
(565)
(356)
(378)
(275)
54
44
29
38
12
(31)
(17)
(61)
(53)
(55)
(72)
(32)
18
25
18
(1)
(114)
(121)
(156)
(201)
(196)
(223)
(179)
(180)
(144)
(196)
(272)
Net Income (Common)
2 562
N/A
1 966
-23%
1 849
-6%
964
-48%
932
-3%
(4 805)
N/A
(4 410)
+8%
(3 454)
+22%
(3 125)
+10%
3 384
N/A
4 800
+42%
5 713
+19%
6 142
+8%
4 987
-19%
4 416
-11%
3 988
-10%
3 756
-6%
4 261
+13%
4 566
+7%
4 468
-2%
4 342
-3%
1 150
-74%
(1 013)
N/A
(1 108)
-9%
(932)
+16%
1 968
N/A
1 931
-2%
1 018
-47%
482
-53%
(368)
N/A
1 194
N/A
739
-38%
(491)
N/A
10 302
N/A
(1 784)
N/A
(1 706)
+4%
(2 272)
-33%
(2 007)
+12%
(1 877)
+6%
(326)
+83%
1 675
N/A
EPS (Diluted)
197.07
N/A
151.23
-23%
142.23
-6%
74.15
-48%
71.69
-3%
-357.19
N/A
-339.23
+5%
-265.69
+22%
-240.38
+10%
251.57
N/A
369.23
+47%
439.46
+19%
511.83
+16%
394.73
-23%
368
-7%
332.33
-10%
313
-6%
349.54
+12%
380.5
+9%
372.33
-2%
356.31
-4%
94.36
-74%
-84.5
N/A
-89.43
-6%
-76.46
+15%
161.47
N/A
158.44
-2%
83.53
-47%
39.56
-53%
-30.2
N/A
97.97
N/A
60.61
-38%
-40.23
N/A
844.7
N/A
-146.16
N/A
-139.71
+4%
-185.97
-33%
-164.32
+12%
-153.51
+7%
-26.64
+83%
136.8
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.