First Time Loading...

Shinpo Co Ltd
TSE:5903

Watchlist Manager
Shinpo Co Ltd Logo
Shinpo Co Ltd
TSE:5903
Watchlist
Price: 1 426 JPY 0.49% Market Closed
Updated: Apr 23, 2024

Intrinsic Value

Shinpo Co., Ltd. engages in the manufacture and sale of smokeless grill. [ Read More ]

The intrinsic value of one Shinpo Co Ltd stock under the Base Case scenario is 1 363.88 JPY. Compared to the current market price of 1 426 JPY, Shinpo Co Ltd is Overvalued by 4%.

Key Points:
Intrinsic Value
Base Case
1 363.88 JPY
Overvaluation 4%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Shinpo Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Shinpo Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Shinpo Co Ltd

Provide an overview of the primary business activities
of Shinpo Co Ltd.

What unique competitive advantages
does Shinpo Co Ltd hold over its rivals?

What risks and challenges
does Shinpo Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shinpo Co Ltd.

Provide P/S
for Shinpo Co Ltd.

Provide P/E
for Shinpo Co Ltd.

Provide P/OCF
for Shinpo Co Ltd.

Provide P/FCFE
for Shinpo Co Ltd.

Provide P/B
for Shinpo Co Ltd.

Provide EV/S
for Shinpo Co Ltd.

Provide EV/GP
for Shinpo Co Ltd.

Provide EV/EBITDA
for Shinpo Co Ltd.

Provide EV/EBIT
for Shinpo Co Ltd.

Provide EV/OCF
for Shinpo Co Ltd.

Provide EV/FCFF
for Shinpo Co Ltd.

Provide EV/IC
for Shinpo Co Ltd.

Show me price targets
for Shinpo Co Ltd made by professional analysts.

What are the Revenue projections
for Shinpo Co Ltd?

How accurate were the past Revenue estimates
for Shinpo Co Ltd?

What are the Net Income projections
for Shinpo Co Ltd?

How accurate were the past Net Income estimates
for Shinpo Co Ltd?

What are the EPS projections
for Shinpo Co Ltd?

How accurate were the past EPS estimates
for Shinpo Co Ltd?

What are the EBIT projections
for Shinpo Co Ltd?

How accurate were the past EBIT estimates
for Shinpo Co Ltd?

Compare the revenue forecasts
for Shinpo Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Shinpo Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shinpo Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shinpo Co Ltd compared to its peers.

Compare the P/E ratios
of Shinpo Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Shinpo Co Ltd with its peers.

Analyze the financial leverage
of Shinpo Co Ltd compared to its main competitors.

Show all profitability ratios
for Shinpo Co Ltd.

Provide ROE
for Shinpo Co Ltd.

Provide ROA
for Shinpo Co Ltd.

Provide ROIC
for Shinpo Co Ltd.

Provide ROCE
for Shinpo Co Ltd.

Provide Gross Margin
for Shinpo Co Ltd.

Provide Operating Margin
for Shinpo Co Ltd.

Provide Net Margin
for Shinpo Co Ltd.

Provide FCF Margin
for Shinpo Co Ltd.

Show all solvency ratios
for Shinpo Co Ltd.

Provide D/E Ratio
for Shinpo Co Ltd.

Provide D/A Ratio
for Shinpo Co Ltd.

Provide Interest Coverage Ratio
for Shinpo Co Ltd.

Provide Altman Z-Score Ratio
for Shinpo Co Ltd.

Provide Quick Ratio
for Shinpo Co Ltd.

Provide Current Ratio
for Shinpo Co Ltd.

Provide Cash Ratio
for Shinpo Co Ltd.

What is the historical Revenue growth
over the last 5 years for Shinpo Co Ltd?

What is the historical Net Income growth
over the last 5 years for Shinpo Co Ltd?

What is the current Free Cash Flow
of Shinpo Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shinpo Co Ltd.

Financials

Balance Sheet Decomposition
Shinpo Co Ltd

Current Assets 4.4B
Cash & Short-Term Investments 3B
Receivables 766.3m
Other Current Assets 601.8m
Non-Current Assets 3.5B
Long-Term Investments 488.8m
PP&E 2.9B
Intangibles 10m
Other Non-Current Assets 111.9m
Current Liabilities 1.1B
Accounts Payable 130.3m
Accrued Liabilities 9.6m
Short-Term Debt 20m
Other Current Liabilities 894.8m
Non-Current Liabilities 332.7m
Long-Term Debt 20m
Other Non-Current Liabilities 312.7m
Efficiency

Earnings Waterfall
Shinpo Co Ltd

Revenue
6.9B JPY
Cost of Revenue
-4.3B JPY
Gross Profit
2.5B JPY
Operating Expenses
-1.5B JPY
Operating Income
1B JPY
Other Expenses
-314.2m JPY
Net Income
698.9m JPY

Free Cash Flow Analysis
Shinpo Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shinpo Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive 3-Year Average ROIC
ROE is Increasing
55/100
Profitability
Score

Shinpo Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shinpo Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Shinpo Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shinpo Co Ltd

Wall Street analysts forecast Shinpo Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shinpo Co Ltd is 1 690 JPY .

Lowest
Price Target
Not Available
Average
Price Target
1 690 JPY
19% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Shinpo Co Ltd

1M 1M
-2%
6M 6M
+19%
1Y 1Y
+10%
3Y 3Y
+21%
5Y 5Y
+23%
10Y 10Y
+367%
Annual Price Range
1 426
52w Low
1 186
52w High
1 498
Price Metrics
Average Annual Return 7.62%
Standard Deviation of Annual Returns 49.76%
Max Drawdown -61%
Shares Statistics
Market Capitalization 8.1B JPY
Shares Outstanding 5 659 800
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Shinpo Co Ltd Logo
Shinpo Co Ltd

Country

Japan

Industry

Machinery

Market Cap

8.1B JPY

Dividend Yield

4.93%

Description

Shinpo Co., Ltd. engages in the manufacture and sale of smokeless grill. The company is headquartered in Nagoya, Aichi-Ken and currently employs 96 full-time employees. The firm provides smokeless roasters with and without ducts, as well as smokeless roaster-related components and materials, including barbecue grills and ceramic charcoal. The firm also provides other barbecue restaurant-related products, including barbecue grill washers. Additionally, the Company is engaged in the design and installation of total system for smokeless roasters, as well as the interior works for barbecue restaurants.

Contact

AICHI-KEN
Nagoya
110, Wakabadai, Meito-ku
+81527762231.0
https://www.shinpo.jp/

IPO

1997-01-30

Employees

96

Officers

President & Chairman
Norihiko Ando
GM of Administration Division & Director
Mr. Shigeki Taguchi
Senior MD & Manager of Administration Department
Mr. Yasuhiko Mizuno
GM of East Japan Headquarters & Executive Director
Mitsuo Kataoka
GM of Production Control Division & Executive Director
Kiyohisa Yamada
GM of West Japan Headquarters & Director
Masami Tanimura

See Also

Discover More
What is the Intrinsic Value of one Shinpo Co Ltd stock?

The intrinsic value of one Shinpo Co Ltd stock under the Base Case scenario is 1 363.88 JPY.

Is Shinpo Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 426 JPY, Shinpo Co Ltd is Overvalued by 4%.