J
JFE Container Co Ltd
TSE:5907
JFE Container Co Ltd
TSE:5907
Price:
5 790 JPY
1.22%
Market Closed
Updated:
May 8, 2024
Income Statement
Earnings Waterfall
JFE Container Co Ltd
JFE Container Co Ltd
|
Revenue
|
35.5B
JPY
|
|
Cost of Revenue
|
-28.8B
JPY
|
|
Gross Profit
|
6.7B
JPY
|
|
Operating Expenses
|
-4.8B
JPY
|
|
Operating Income
|
1.9B
JPY
|
|
Other Expenses
|
-642m
JPY
|
|
Net Income
|
1.3B
JPY
|
Income Statement
JFE Container Co Ltd
JFE Container Co Ltd
Currency: JPY
| Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Revenue |
29 493
N/A
|
27 913
-5%
|
26 759
-4%
|
25 746
-4%
|
25 497
-1%
|
26 171
+3%
|
26 851
+3%
|
28 191
+5%
|
29 008
+3%
|
29 165
+1%
|
29 849
+2%
|
30 123
+1%
|
29 998
0%
|
30 074
+0%
|
29 055
-3%
|
27 675
-5%
|
27 349
-1%
|
26 529
-3%
|
26 488
0%
|
27 448
+4%
|
28 245
+3%
|
29 461
+4%
|
30 744
+4%
|
30 764
+0%
|
30 683
0%
|
31 057
+1%
|
31 054
0%
|
30 546
-2%
|
30 898
+1%
|
30 183
-2%
|
29 451
-2%
|
29 760
+1%
|
28 371
-5%
|
27 442
-3%
|
27 272
-1%
|
27 432
+1%
|
29 087
+6%
|
31 259
+7%
|
33 101
+6%
|
35 498
+7%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(23 147)
|
(21 909)
|
(20 835)
|
(19 939)
|
(19 842)
|
(20 508)
|
(21 035)
|
(22 065)
|
(22 735)
|
(22 789)
|
(23 476)
|
(23 608)
|
(23 401)
|
(23 144)
|
(22 016)
|
(20 414)
|
(19 846)
|
(19 157)
|
(18 950)
|
(20 004)
|
(20 838)
|
(21 893)
|
(23 184)
|
(23 494)
|
(23 625)
|
(24 045)
|
(24 119)
|
(23 612)
|
(23 699)
|
(23 155)
|
(22 495)
|
(22 711)
|
(21 799)
|
(21 052)
|
(20 861)
|
(20 901)
|
(22 253)
|
(24 391)
|
(26 537)
|
(28 842)
|
|
| Gross Profit |
6 347
N/A
|
6 004
-5%
|
5 924
-1%
|
5 807
-2%
|
5 655
-3%
|
5 664
+0%
|
5 816
+3%
|
6 126
+5%
|
6 273
+2%
|
6 376
+2%
|
6 373
0%
|
6 515
+2%
|
6 597
+1%
|
6 931
+5%
|
7 039
+2%
|
7 261
+3%
|
7 503
+3%
|
7 372
-2%
|
7 538
+2%
|
7 444
-1%
|
7 407
0%
|
7 568
+2%
|
7 560
0%
|
7 269
-4%
|
7 058
-3%
|
7 012
-1%
|
6 935
-1%
|
6 934
0%
|
7 198
+4%
|
7 028
-2%
|
6 955
-1%
|
7 048
+1%
|
6 572
-7%
|
6 391
-3%
|
6 411
+0%
|
6 531
+2%
|
6 835
+5%
|
6 867
+0%
|
6 564
-4%
|
6 656
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 489)
|
(4 133)
|
(4 081)
|
(3 908)
|
(3 986)
|
(4 050)
|
(4 108)
|
(4 203)
|
(4 243)
|
(4 263)
|
(4 356)
|
(4 391)
|
(4 439)
|
(4 568)
|
(4 470)
|
(4 690)
|
(4 723)
|
(4 591)
|
(4 671)
|
(4 551)
|
(4 622)
|
(4 628)
|
(4 722)
|
(4 639)
|
(4 615)
|
(4 660)
|
(4 638)
|
(4 616)
|
(4 680)
|
(4 664)
|
(4 608)
|
(4 629)
|
(4 565)
|
(4 351)
|
(4 328)
|
(4 328)
|
(4 461)
|
(4 756)
|
(4 833)
|
(4 758)
|
|
| Selling, General & Administrative |
(4 244)
|
(4 133)
|
(4 081)
|
(3 908)
|
(3 981)
|
(4 050)
|
(4 109)
|
(4 203)
|
(4 230)
|
(4 250)
|
(4 343)
|
(4 391)
|
(4 439)
|
(4 568)
|
(4 470)
|
(4 690)
|
(4 723)
|
(4 591)
|
(4 671)
|
(4 552)
|
(4 541)
|
(4 628)
|
(4 722)
|
(4 639)
|
(4 630)
|
(4 660)
|
(4 632)
|
(4 610)
|
(4 678)
|
(4 658)
|
(4 608)
|
(4 629)
|
(4 478)
|
(4 351)
|
(4 328)
|
(4 328)
|
(4 488)
|
(4 642)
|
(4 718)
|
(4 758)
|
|
| Other Operating Expenses |
(246)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(13)
|
(13)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(81)
|
0
|
0
|
0
|
15
|
0
|
(6)
|
(6)
|
(0)
|
(6)
|
(0)
|
(0)
|
(87)
|
0
|
(0)
|
0
|
27
|
(115)
|
(115)
|
0
|
|
| Operating Income |
1 857
N/A
|
1 870
+1%
|
1 843
-1%
|
1 899
+3%
|
1 669
-12%
|
1 613
-3%
|
1 707
+6%
|
1 923
+13%
|
2 030
+6%
|
2 113
+4%
|
2 017
-5%
|
2 124
+5%
|
2 158
+2%
|
2 363
+9%
|
2 569
+9%
|
2 571
+0%
|
2 780
+8%
|
2 781
+0%
|
2 868
+3%
|
2 892
+1%
|
2 785
-4%
|
2 940
+6%
|
2 838
-3%
|
2 631
-7%
|
2 443
-7%
|
2 352
-4%
|
2 297
-2%
|
2 319
+1%
|
2 519
+9%
|
2 364
-6%
|
2 347
-1%
|
2 419
+3%
|
2 006
-17%
|
2 040
+2%
|
2 083
+2%
|
2 202
+6%
|
2 374
+8%
|
2 111
-11%
|
1 731
-18%
|
1 898
+10%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(152)
|
(197)
|
(149)
|
(219)
|
48
|
140
|
175
|
317
|
91
|
81
|
168
|
115
|
203
|
120
|
(29)
|
(52)
|
(75)
|
14
|
30
|
44
|
76
|
108
|
102
|
91
|
87
|
48
|
54
|
59
|
56
|
66
|
60
|
105
|
98
|
94
|
121
|
215
|
251
|
372
|
356
|
226
|
|
| Non-Reccuring Items |
0
|
(142)
|
(13)
|
(5)
|
0
|
12
|
8
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(24)
|
(36)
|
(81)
|
0
|
(76)
|
(21)
|
15
|
0
|
29
|
(14)
|
4
|
0
|
(30)
|
(82)
|
(87)
|
0
|
92
|
144
|
27
|
0
|
0
|
0
|
(813)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
445
|
445
|
445
|
445
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
70
|
70
|
70
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(39)
|
(20)
|
(10)
|
144
|
182
|
185
|
175
|
8
|
(8)
|
21
|
57
|
101
|
114
|
145
|
88
|
67
|
79
|
11
|
43
|
30
|
25
|
49
|
11
|
35
|
29
|
38
|
78
|
70
|
85
|
50
|
46
|
39
|
43
|
102
|
123
|
203
|
146
|
105
|
102
|
110
|
|
| Pre-Tax Income |
1 666
N/A
|
1 512
-9%
|
1 671
+11%
|
1 820
+9%
|
1 899
+4%
|
1 950
+3%
|
2 064
+6%
|
2 235
+8%
|
2 558
+14%
|
2 660
+4%
|
2 688
+1%
|
2 785
+4%
|
2 475
-11%
|
2 628
+6%
|
2 628
+0%
|
2 586
-2%
|
2 784
+8%
|
2 782
0%
|
2 905
+4%
|
2 885
-1%
|
2 886
+0%
|
3 021
+5%
|
2 931
-3%
|
2 772
-5%
|
2 559
-8%
|
2 468
-4%
|
2 414
-2%
|
2 452
+2%
|
2 660
+8%
|
2 451
-8%
|
2 371
-3%
|
2 476
+4%
|
2 217
-10%
|
2 398
+8%
|
2 542
+6%
|
2 646
+4%
|
2 771
+5%
|
2 588
-7%
|
2 189
-15%
|
1 421
-35%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(850)
|
(768)
|
(802)
|
(761)
|
(700)
|
(714)
|
(730)
|
(804)
|
(925)
|
(975)
|
(962)
|
(980)
|
(844)
|
(858)
|
(840)
|
(915)
|
(1 000)
|
(1 000)
|
(1 045)
|
(963)
|
(956)
|
(963)
|
(917)
|
(841)
|
(776)
|
(715)
|
(687)
|
(712)
|
(742)
|
(727)
|
(730)
|
(788)
|
(737)
|
(778)
|
(807)
|
(797)
|
(846)
|
(795)
|
(685)
|
(348)
|
|
| Income from Continuing Operations |
817
|
744
|
869
|
1 059
|
1 199
|
1 236
|
1 335
|
1 431
|
1 634
|
1 684
|
1 726
|
1 806
|
1 631
|
1 770
|
1 789
|
1 672
|
1 784
|
1 783
|
1 860
|
1 922
|
1 930
|
2 058
|
2 014
|
1 931
|
1 784
|
1 753
|
1 727
|
1 740
|
1 917
|
1 724
|
1 641
|
1 688
|
1 480
|
1 620
|
1 735
|
1 850
|
1 925
|
1 793
|
1 504
|
1 074
|
|
| Income to Minority Interest |
14
|
28
|
35
|
5
|
(5)
|
(15)
|
(12)
|
(15)
|
(7)
|
(9)
|
(35)
|
(45)
|
(66)
|
(76)
|
(75)
|
(39)
|
(33)
|
(17)
|
(8)
|
(34)
|
(9)
|
(22)
|
(12)
|
22
|
20
|
9
|
7
|
(22)
|
(58)
|
(35)
|
(33)
|
(13)
|
11
|
(2)
|
(5)
|
(18)
|
18
|
29
|
52
|
182
|
|
| Net Income (Common) |
831
N/A
|
772
-7%
|
905
+17%
|
1 064
+18%
|
1 194
+12%
|
1 221
+2%
|
1 322
+8%
|
1 416
+7%
|
1 627
+15%
|
1 676
+3%
|
1 691
+1%
|
1 761
+4%
|
1 565
-11%
|
1 694
+8%
|
1 714
+1%
|
1 632
-5%
|
1 751
+7%
|
1 766
+1%
|
1 852
+5%
|
1 888
+2%
|
1 921
+2%
|
2 035
+6%
|
2 001
-2%
|
1 953
-2%
|
1 804
-8%
|
1 761
-2%
|
1 735
-2%
|
1 718
-1%
|
1 859
+8%
|
1 688
-9%
|
1 607
-5%
|
1 675
+4%
|
1 491
-11%
|
1 618
+9%
|
1 730
+7%
|
1 831
+6%
|
1 943
+6%
|
1 821
-6%
|
1 556
-15%
|
1 256
-19%
|
|
| EPS (Diluted) |
286.38
N/A
|
266.07
-7%
|
312.03
+17%
|
366.97
+18%
|
411.69
+12%
|
420.97
+2%
|
456
+8%
|
488.38
+7%
|
560.9
+15%
|
577.9
+3%
|
583.14
+1%
|
607.17
+4%
|
539.76
-11%
|
584.1
+8%
|
591.1
+1%
|
562.79
-5%
|
603.62
+7%
|
608.93
+1%
|
638.59
+5%
|
651.14
+2%
|
662.41
+2%
|
701.83
+6%
|
690.07
-2%
|
673.52
-2%
|
622
-8%
|
607.34
-2%
|
605.89
0%
|
600.12
-1%
|
649.48
+8%
|
589.61
-9%
|
561.47
-5%
|
584.99
+4%
|
520.76
-11%
|
565.08
+9%
|
604.25
+7%
|
639.6
+6%
|
679.44
+6%
|
636.78
-6%
|
544.06
-15%
|
439.02
-19%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
