Watchlist Manager

Watchlist

Price: 1 860 JPY -1.59%

Market Cap: ¥132.3B

	Bunka Shutter Co Ltd TSE:5930	JP
	Pilot Corp TSE:7846	JP

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	6	0	0	4	0	0	6	0	0	8	0	0	10	0	0	14	0	0	15	49	81	114	126	122	115	109	111	113	114	112	100	87	77	69	65	61	56	52	48	45	43	43	45	47	49	53	56	59	63	65	68	72	70	66	84	111	142	179	188	0	212	198	213	273	218	216	214	213	210	221	227	243	277	333	390	440	478	509	0	0	0
Revenue	84 635 N/A	85 623 +1%	87 249 +2%	87 520 +0%	86 792 -1%	83 896 -3%	84 240 +0%	84 468 +0%	85 226 +1%	84 182 -1%	85 776 +2%	86 030 +0%	84 967 -1%	82 845 -2%	81 612 -1%	76 965 -6%	72 055 -6%	66 896 -7%	66 979 +0%	66 483 -1%	69 056 +4%	97 274 +41%	97 457 +0%	98 504 +1%	98 889 +0%	102 361 +4%	105 537 +3%	108 598 +3%	111 169 +2%	112 921 +2%	114 053 +1%	118 267 +4%	118 806 +0%	126 614 +7%	126 983 +0%	127 175 +0%	128 454 +1%	128 650 +0%	131 745 +2%	133 203 +1%	139 673 +5%	143 180 +3%	143 829 +0%	144 653 +1%	142 792 -1%	145 855 +2%	148 092 +2%	151 192 +2%	154 427 +2%	155 515 +1%	156 331 +1%	159 908 +2%	168 967 +6%	174 661 +3%	179 206 +3%	185 299 +3%	181 726 -2%	184 239 +1%	184 732 +0%	178 970 -3%	178 900 0%	173 143 -3%	177 285 +2%	178 894 +1%	179 959 +1%	182 313 +1%	180 091 -1%	184 867 +3%	191 021 +3%	199 179 +4%	205 539 +3%	211 290 +3%	216 230 +2%	221 076 +2%	221 914 +0%	224 699 +1%	226 855 +1%	228 419 +1%	230 780 +1%	231 397 +0%	232 938 +1%
Gross Profit
Cost of Revenue	(60 744)	(61 652)	(63 156)	(63 414)	(62 958)	(60 811)	(61 198)	(61 486)	(62 024)	(61 535)	(63 083)	(63 944)	(63 061)	(61 884)	(61 444)	(58 612)	(55 453)	(50 854)	(50 298)	(49 418)	(51 453)	(73 328)	(73 304)	(73 543)	(73 780)	(76 720)	(78 909)	(81 255)	(83 177)	(83 163)	(84 103)	(87 321)	(86 467)	(91 647)	(91 433)	(90 912)	(92 079)	(92 738)	(95 147)	(95 964)	(101 024)	(103 823)	(104 458)	(105 617)	(104 734)	(107 708)	(109 845)	(112 270)	(114 499)	(115 447)	(115 964)	(118 798)	(124 501)	(128 574)	(132 180)	(136 549)	(134 720)	(136 938)	(137 580)	(132 797)	(132 244)	(126 348)	(130 639)	(131 872)	(132 837)	(135 340)	(132 672)	(136 674)	(142 472)	(149 109)	(153 948)	(157 355)	(159 871)	(161 727)	(161 780)	(164 018)	(165 121)	(165 936)	(167 848)	(168 023)	(169 097)
Gross Profit	23 891 N/A	23 972 +0%	24 093 +1%	24 106 +0%	23 833 -1%	23 085 -3%	23 042 0%	22 982 0%	23 202 +1%	22 647 -2%	22 693 +0%	22 086 -3%	21 906 -1%	20 961 -4%	20 168 -4%	18 353 -9%	16 602 -10%	16 042 -3%	16 681 +4%	17 065 +2%	17 603 +3%	23 946 +36%	24 153 +1%	24 961 +3%	25 109 +1%	25 641 +2%	26 628 +4%	27 343 +3%	27 992 +2%	29 758 +6%	29 950 +1%	30 946 +3%	32 339 +5%	34 967 +8%	35 550 +2%	36 263 +2%	36 375 +0%	35 912 -1%	36 598 +2%	37 239 +2%	38 649 +4%	39 357 +2%	39 371 +0%	39 036 -1%	38 058 -3%	38 147 +0%	38 247 +0%	38 922 +2%	39 928 +3%	40 068 +0%	40 367 +1%	41 110 +2%	44 466 +8%	46 087 +4%	47 026 +2%	48 750 +4%	47 006 -4%	47 301 +1%	47 152 0%	46 173 -2%	46 656 +1%	46 795 +0%	46 646 0%	47 022 +1%	47 122 +0%	46 973 0%	47 419 +1%	48 193 +2%	48 549 +1%	50 070 +3%	51 591 +3%	53 935 +5%	56 359 +4%	59 349 +5%	60 134 +1%	60 681 +1%	61 734 +2%	62 483 +1%	62 932 +1%	63 374 +1%	63 841 +1%
Operating Income
Operating Expenses	(20 091)	(20 316)	(20 433)	(20 532)	(20 435)	(20 292)	(20 239)	(20 128)	(20 242)	(20 192)	(20 226)	(20 102)	(20 224)	(20 570)	(20 640)	(20 273)	(19 645)	(19 096)	(18 444)	(17 793)	(17 287)	(23 160)	(22 954)	(22 905)	(22 865)	(22 892)	(23 053)	(23 521)	(23 913)	(24 233)	(24 568)	(24 741)	(25 005)	(25 431)	(25 823)	(26 154)	(26 422)	(26 659)	(27 487)	(28 006)	(28 740)	(29 270)	(29 473)	(29 742)	(30 106)	(30 867)	(31 698)	(32 513)	(33 123)	(33 267)	(33 591)	(34 124)	(35 207)	(36 286)	(36 994)	(37 726)	(37 831)	(37 816)	(37 325)	(36 690)	(36 363)	(36 281)	(36 708)	(37 184)	(37 455)	(37 868)	(38 249)	(38 761)	(39 396)	(40 385)	(41 482)	(42 492)	(43 564)	(44 877)	(45 552)	(46 661)	(47 490)	(47 757)	(48 347)	(48 675)	(49 113)
Selling, General & Administrative	(20 091)	(20 316)	(20 433)	(20 532)	(20 434)	(20 292)	(20 239)	(19 890)	(20 242)	(20 192)	(20 209)	(20 102)	(20 226)	(20 811)	(20 647)	(20 280)	(19 652)	(19 103)	(18 451)	(17 799)	(17 293)	(22 555)	(22 964)	(22 916)	(22 876)	(22 239)	(23 061)	(23 529)	(23 921)	(23 526)	(24 575)	(24 745)	(25 008)	(24 732)	(25 822)	(26 152)	(26 420)	(25 957)	(27 486)	(28 005)	(28 740)	(28 062)	(29 472)	(29 742)	(30 104)	(29 491)	(31 698)	(32 511)	(33 121)	(31 659)	(33 589)	(34 124)	(35 207)	(34 220)	(36 992)	(37 724)	(37 829)	(35 348)	(37 324)	(36 688)	(36 362)	(34 041)	(36 708)	(37 183)	(37 453)	(35 507)	(38 247)	(38 760)	(39 395)	(38 046)	(41 481)	(42 491)	(43 564)	(41 779)	(45 552)	(46 661)	(47 489)	(43 907)	(48 345)	(48 674)	(49 111)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	2	5	7	7	7	7	7	6	6	(605)	10	11	11	(652)	10	10	10	(706)	8	5	0	(698)	0	0	0	(701)	0	0	0	(1 207)	0	0	0	(1 375)	0	0	0	(1 607)	0	0	0	(2 065)	0	0	0	(2 467)	0	0	0	(2 239)	0	0	0	(2 359)	0	0	0	(2 339)	0	0	0	(3 097)	0	0	0	(3 849)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	(238)	0	0	(17)	0	0	236	0	0	0	0	0	0	0	0	0	0	0	(1)	(2)	(2)	0	(1)	(1)	0	3	(1)	(1)	(2)	(2)	(1)	(1)	(1)	0	(1)	(1)	0	(2)	(1)	0	(2)	0	(1)	(2)	0	0	(1)	(2)	0	(2)	(1)	(1)	(2)	(1)	(1)	0	(1)	0	(2)	(2)	(1)	0	0	(1)	(1)	0	(1)	0	0	(1)	(1)	(2)	0	(2)
Operating Income	3 800 N/A	3 656 -4%	3 660 +0%	3 574 -2%	3 399 -5%	2 793 -18%	2 803 +0%	2 854 +2%	2 960 +4%	2 455 -17%	2 467 +0%	1 984 -20%	1 682 -15%	391 -77%	(472) N/A	(1 920) -307%	(3 043) -58%	(3 054) 0%	(1 763) +42%	(728) +59%	316 N/A	786 +149%	1 199 +53%	2 056 +71%	2 244 +9%	2 749 +23%	3 575 +30%	3 822 +7%	4 079 +7%	5 525 +35%	5 382 -3%	6 205 +15%	7 334 +18%	9 536 +30%	9 727 +2%	10 109 +4%	9 953 -2%	9 253 -7%	9 111 -2%	9 233 +1%	9 909 +7%	10 087 +2%	9 898 -2%	9 294 -6%	7 952 -14%	7 280 -8%	6 549 -10%	6 409 -2%	6 805 +6%	6 801 0%	6 776 0%	6 986 +3%	9 259 +33%	9 801 +6%	10 032 +2%	11 024 +10%	9 175 -17%	9 485 +3%	9 827 +4%	9 483 -4%	10 293 +9%	10 514 +2%	9 938 -5%	9 838 -1%	9 667 -2%	9 105 -6%	9 170 +1%	9 432 +3%	9 153 -3%	9 685 +6%	10 109 +4%	11 443 +13%	12 795 +12%	14 472 +13%	14 582 +1%	14 020 -4%	14 244 +2%	14 726 +3%	14 585 -1%	14 699 +1%	14 728 +0%
Pre-Tax Income
Interest Income Expense	7	27	35	62	76	62	82	49	99	113	120	131	10	5	(38)	(789)	(853)	(997)	(524)	(126)	(201)	90	442	258	315	594	(237)	(154)	(22)	918	970	968	1 017	730	271	331	290	541	442	286	316	435	416	394	676	1 351	1 405	1 371	973	797	784	729	773	874	516	567	815	192	673	782	540	1 390	1 142	947	1 101	785	643	1 180	611	424	790	439	931	1 238	1 363	(37)	1 327	877	(154)	1 534	1 041
Non-Reccuring Items	(198)	(286)	(256)	(472)	(337)	(361)	(125)	(67)	(64)	(73)	(107)	(111)	(146)	(474)	(918)	(885)	(740)	(350)	(1 449)	(1 433)	(1 238)	(1 571)	(367)	(174)	(289)	(31)	(30)	(57)	(66)	(91)	(90)	34	70	154	147	69	40	(34)	(32)	(113)	(125)	(107)	(123)	(48)	(35)	(26)	(10)	(1 765)	(1 897)	(2 357)	(2 283)	(423)	(290)	88	86	99	72	107	125	65	82	56	281	221	230	(14)	(17)	(10)	(109)	(422)	(428)	(450)	(354)	(91)	(96)	(104)	(125)	2 679	2 688	2 711	2 633
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(1)	(1)	0	0	2 744	2 744	2 926	2 925	181	272	186	187	188	97	1	3	(114)	(108)	(107)	344	455	455	455	2	0	4	3	5	3	2	142	141	142	141	1	(3)	(7)	(6)	(9)	(4)	(2)	(2)	2	0	19	4	5	7	11	0	8	1 462	1 582	1 464	1 463	7	129	8	1	3	116	117	275	267
Total Other Income	91	154	162	181	176	197	137	158	117	152	113	102	116	130	117	110	148	197	276	251	199	251	90	36	28	13	739	802	850	336	328	265	362	277	951	967	842	251	190	175	178	5	(61)	6	5	126	136	79	59	174	124	124	14	126	134	147	204	326	354	394	511	248	263	168	237	290	294	394	267	145	356	345	366	125	844	893	911	245	167	57	107
Pre-Tax Income	3 700 N/A	3 550 -4%	3 601 +1%	3 345 -7%	3 315 -1%	2 691 -19%	2 897 +8%	2 994 +3%	3 112 +4%	2 647 -15%	2 593 -2%	2 106 -19%	1 662 -21%	52 -97%	(1 311) N/A	(3 484) -166%	(4 489) -29%	(4 205) +6%	(3 461) +18%	(2 036) +41%	(924) +55%	2 300 N/A	4 108 +79%	5 102 +24%	5 223 +2%	3 506 -33%	4 319 +23%	4 599 +6%	5 028 +9%	6 876 +37%	6 687 -3%	7 473 +12%	8 786 +18%	10 583 +20%	10 988 +4%	11 369 +3%	11 469 +1%	10 466 -9%	10 166 -3%	10 036 -1%	10 280 +2%	10 420 +1%	10 134 -3%	9 649 -5%	8 603 -11%	8 734 +2%	8 082 -7%	6 236 -23%	6 081 -2%	5 557 -9%	5 542 0%	7 417 +34%	9 753 +31%	10 882 +12%	10 762 -1%	11 828 +10%	10 262 -13%	10 108 -2%	10 977 +9%	10 726 -2%	11 426 +7%	12 227 +7%	11 628 -5%	11 179 -4%	11 242 +1%	10 177 -9%	10 090 -1%	11 004 +9%	11 384 +3%	11 414 +0%	12 291 +8%	13 240 +8%	13 745 +4%	15 873 +15%	16 701 +5%	14 773 -12%	16 360 +11%	18 643 +14%	17 403 -7%	19 276 +11%	18 776 -3%
Net Income
Tax Provision	(1 707)	(1 637)	(1 581)	(1 533)	(1 604)	(1 410)	(1 525)	(1 365)	(1 387)	(1 239)	(1 284)	(1 143)	(1 151)	(852)	(565)	(430)	(209)	(241)	(293)	(322)	(403)	(746)	(846)	(934)	(1 337)	(638)	(1 127)	(1 245)	(1 461)	(142)	46	(414)	(713)	(2 626)	(2 557)	(2 673)	(2 667)	(3 974)	(4 159)	(4 169)	(4 186)	(4 071)	(3 853)	(3 657)	(3 409)	(2 767)	(2 553)	(2 131)	(1 894)	(2 361)	(2 327)	(2 768)	(3 636)	(3 575)	(3 621)	(3 879)	(3 365)	(3 488)	(3 832)	(3 801)	(3 978)	(3 808)	(3 549)	(3 409)	(3 394)	(3 451)	(3 456)	(3 637)	(3 857)	(3 498)	(3 690)	(4 114)	(4 271)	(5 273)	(5 622)	(5 045)	(5 472)	(5 477)	(5 131)	(5 580)	(5 386)
Income from Continuing Operations	1 993	1 913	2 020	1 812	1 711	1 281	1 372	1 629	1 725	1 408	1 309	963	511	(800)	(1 876)	(3 914)	(4 698)	(4 446)	(3 754)	(2 358)	(1 327)	1 554	3 262	4 168	3 886	2 868	3 192	3 354	3 567	6 734	6 733	7 059	8 073	7 957	8 431	8 696	8 802	6 492	6 007	5 867	6 094	6 349	6 281	5 992	5 194	5 967	5 529	4 105	4 187	3 196	3 215	4 649	6 117	7 307	7 141	7 949	6 897	6 620	7 145	6 925	7 448	8 419	8 079	7 770	7 848	6 726	6 634	7 367	7 527	7 916	8 601	9 126	9 474	10 600	11 079	9 728	10 888	13 166	12 272	13 696	13 390
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(8)	(13)	(15)	(19)	(20)	(16)	(17)	(17)	(13)	(19)	(21)	(20)	(22)	(19)	(15)	(14)	(12)	(16)	(15)	(17)	(19)	(17)	(20)	(15)	(12)	(7)	0	(1)	2
Net Income (Common)	1 992 N/A	1 913 -4%	2 019 +6%	1 810 -10%	1 710 -6%	1 280 -25%	1 372 +7%	1 627 +19%	1 725 +6%	1 409 -18%	1 309 -7%	964 -26%	511 -47%	(798) N/A	(1 876) -135%	(3 916) -109%	(4 701) -20%	(4 450) +5%	(3 759) +16%	(2 368) +37%	(1 336) +44%	1 549 N/A	3 262 +111%	4 172 +28%	3 890 -7%	2 868 -26%	3 191 +11%	3 353 +5%	3 566 +6%	6 734 +89%	6 732 0%	7 060 +5%	8 073 +14%	7 957 -1%	8 432 +6%	8 696 +3%	8 803 +1%	6 492 -26%	6 006 -7%	5 867 -2%	6 094 +4%	6 349 +4%	6 282 -1%	5 991 -5%	5 194 -13%	5 967 +15%	5 528 -7%	4 105 -26%	4 187 +2%	3 195 -24%	3 215 +1%	4 648 +45%	6 106 +31%	7 294 +19%	7 125 -2%	7 930 +11%	6 877 -13%	6 603 -4%	7 128 +8%	6 907 -3%	7 434 +8%	8 399 +13%	8 056 -4%	7 749 -4%	7 826 +1%	6 706 -14%	6 619 -1%	7 351 +11%	7 514 +2%	7 899 +5%	8 584 +9%	9 108 +6%	9 454 +4%	10 582 +12%	11 057 +4%	9 712 -12%	10 875 +12%	13 158 +21%	12 275 -7%	13 696 +12%	13 391 -2%
EPS (Diluted)	28.86 N/A	27.32 -5%	29.26 +7%	26.23 -10%	24.42 -7%	18.55 -24%	19.88 +7%	23.24 +17%	25 +8%	20.42 -18%	18.97 -7%	13.97 -26%	7.4 -47%	-11.56 N/A	-27.18 -135%	-56.75 -109%	-68.13 -20%	-64.49 +5%	-54.47 +16%	-34.31 +37%	-19.36 +44%	22.77 N/A	49.42 +117%	63.21 +28%	58.93 -7%	43.45 -26%	48.34 +11%	50.8 +5%	54.03 +6%	102.03 +89%	100.47 -2%	99.43 -1%	113.7 +14%	113.67 0%	117.11 +3%	120.77 +3%	122.26 +1%	90.54 -26%	83.41 -8%	81.48 -2%	84.63 +4%	88.56 +5%	87.25 -1%	83.2 -5%	72.13 -13%	83.23 +15%	76.77 -8%	57.01 -26%	58.15 +2%	44.56 -23%	44.65 +0%	63.67 +43%	75.06 +18%	94.81 +26%	99.38 +5%	87.09 -12%	84.51 -3%	81.15 -4%	87.53 +8%	84.82 -3%	91.29 +8%	103.15 +13%	113.45 +10%	88.06 -22%	101.17 +15%	85.54 -15%	98.53 +15%	84.54 -14%	101.36 +20%	105.24 +4%	120.68 +15%	138.12 +14%	132.91 -4%	157.11 +18%	155.44 -1%	136.5 -12%	152.83 +12%	184.94 +21%	172.6 -7%	194.23 +13%	190.37 -2%

Income Statement Balance Sheet Cash Flow Statement

Bunka Shutter Co Ltd
TSE:5930

Income Statement

Earnings Waterfall
Bunka Shutter Co Ltd

Income Statement
Bunka Shutter Co Ltd

See Also

Company

Help

Tools

Stocks

Bunka Shutter Co Ltd TSE:5930

Income Statement

Earnings Waterfall Bunka Shutter Co Ltd

Income Statement Bunka Shutter Co Ltd

See Also

Company

Help

Tools

Stocks

Bunka Shutter Co Ltd
TSE:5930

Earnings Waterfall
Bunka Shutter Co Ltd

Income Statement
Bunka Shutter Co Ltd