Watchlist Manager

Watchlist

Price: 2 381 JPY -0.79%

Market Cap: ¥109.8B

	Noritz Corp TSE:5943	JP
	Raghav Productivity Enhancers Ltd BSE:539837	IN

Income Statement

Currency: JPY

	Sep-2004	Mar-2005	Jun-2005	Sep-2005	Mar-2006	Jun-2006	Sep-2006	Mar-2007	Jun-2007	Sep-2007	Mar-2008	Jun-2008	Sep-2008	Mar-2009	Jun-2009	Sep-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	19	0	0	22	0	0	19	0	0	39	0	0	20	0	0	27	0	42	77	49	59	55	43	39	42	42	40	47	32	26	21	14	23	25	21	20	21	15	19	14	13	14	13	14	12	12	13	13	16	15	21	54	80	105	117	108	95	98	89	81	74	68	78	83	93	96	97	131	187	237	269	248	202	166	156	163	0	0	0
Revenue	121 456 N/A	122 385 +1%	123 362 +1%	124 945 +1%	126 860 +2%	128 083 +1%	130 375 +2%	132 524 +2%	132 946 +0%	130 221 -2%	128 402 -1%	127 718 -1%	129 343 +1%	126 236 -2%	123 002 -3%	119 693 -3%	121 433 +1%	123 421 +2%	124 006 +0%	175 067 +41%	176 085 +1%	180 160 +2%	180 885 +0%	184 353 +2%	186 464 +1%	184 814 -1%	185 217 +0%	187 061 +1%	186 879 0%	188 168 +1%	190 398 +1%	200 327 +5%	213 871 +7%	217 848 +2%	222 718 +2%	218 943 -2%	212 683 -3%	215 762 +1%	219 747 +2%	218 909 0%	218 149 0%	215 575 -1%	211 795 -2%	211 872 +0%	211 640 0%	212 248 +0%	212 930 +0%	214 648 +1%	214 506 0%	213 682 0%	211 321 -1%	209 868 -1%	207 180 -1%	204 557 -1%	208 846 +2%	208 396 0%	202 267 -3%	196 250 -3%	188 648 -4%	183 859 -3%	188 346 +2%	194 534 +3%	194 369 0%	178 142 -8%	172 447 -3%	179 789 +4%	190 747 +6%	210 966 +11%	221 797 +5%	215 014 -3%	205 587 -4%	201 891 -2%	198 142 -2%	198 151 +0%	198 281 +0%	202 204 +2%	204 509 +1%	204 715 +0%	203 621 -1%	202 049 -1%
Gross Profit
Cost of Revenue	(84 735)	(85 365)	(86 461)	(87 486)	(88 843)	(89 394)	(91 558)	(93 956)	(94 162)	(92 044)	(90 736)	(90 954)	(92 343)	(90 835)	(88 328)	(85 409)	(84 643)	(85 106)	(85 635)	(121 135)	(122 519)	(125 946)	(127 366)	(129 928)	(131 751)	(131 473)	(131 617)	(133 008)	(133 116)	(133 360)	(134 803)	(140 773)	(149 516)	(151 315)	(153 616)	(150 599)	(145 589)	(146 884)	(148 741)	(147 543)	(146 499)	(144 594)	(141 880)	(141 498)	(141 198)	(141 795)	(142 637)	(145 064)	(145 698)	(145 678)	(144 448)	(143 170)	(142 112)	(140 865)	(144 245)	(143 935)	(140 658)	(136 560)	(129 992)	(125 854)	(126 716)	(129 507)	(130 029)	(120 949)	(118 730)	(124 675)	(131 451)	(143 642)	(150 394)	(145 582)	(139 512)	(138 066)	(135 186)	(135 520)	(136 220)	(139 061)	(140 348)	(140 511)	(139 937)	(138 349)
Gross Profit	36 721 N/A	37 020 +1%	36 901 0%	37 459 +2%	38 017 +1%	38 689 +2%	38 817 +0%	38 568 -1%	38 784 +1%	38 177 -2%	37 666 -1%	36 764 -2%	37 000 +1%	35 401 -4%	34 674 -2%	34 284 -1%	36 790 +7%	38 315 +4%	38 371 +0%	53 932 +41%	53 566 -1%	54 214 +1%	53 519 -1%	54 425 +2%	54 713 +1%	53 341 -3%	53 600 +0%	54 053 +1%	53 763 -1%	54 808 +2%	55 595 +1%	59 554 +7%	64 355 +8%	66 533 +3%	69 102 +4%	68 344 -1%	67 094 -2%	68 878 +3%	71 006 +3%	71 366 +1%	71 650 +0%	70 981 -1%	69 915 -2%	70 374 +1%	70 442 +0%	70 453 +0%	70 293 0%	69 584 -1%	68 808 -1%	68 004 -1%	66 873 -2%	66 698 0%	65 068 -2%	63 692 -2%	64 601 +1%	64 461 0%	61 609 -4%	59 690 -3%	58 656 -2%	58 005 -1%	61 630 +6%	65 027 +6%	64 340 -1%	57 193 -11%	53 717 -6%	55 114 +3%	59 296 +8%	67 324 +14%	71 403 +6%	69 432 -3%	66 075 -5%	63 825 -3%	62 956 -1%	62 631 -1%	62 061 -1%	63 143 +2%	64 161 +2%	64 204 +0%	63 684 -1%	63 700 +0%
Operating Income
Operating Expenses	(32 268)	(32 886)	(33 791)	(34 361)	(34 958)	(35 416)	(35 432)	(35 618)	(36 974)	(37 026)	(37 181)	(36 454)	(36 169)	(34 913)	(33 511)	(32 792)	(33 162)	(34 031)	(34 276)	(46 787)	(46 510)	(46 634)	(46 700)	(46 238)	(45 915)	(45 546)	(45 181)	(45 214)	(45 673)	(45 848)	(46 284)	(49 884)	(54 655)	(56 656)	(60 293)	(60 937)	(61 840)	(64 089)	(70 676)	(70 903)	(70 251)	(68 490)	(61 508)	(61 434)	(61 331)	(61 873)	(62 683)	(62 876)	(62 800)	(62 557)	(62 056)	(61 889)	(61 648)	(61 230)	(61 286)	(61 768)	(60 082)	(57 218)	(55 357)	(53 242)	(53 296)	(55 412)	(55 827)	(54 693)	(55 028)	(55 908)	(58 049)	(60 435)	(61 973)	(62 069)	(61 219)	(59 985)	(60 164)	(60 194)	(59 468)	(60 748)	(60 671)	(59 797)	(59 826)	(59 400)
Selling, General & Administrative	(32 880)	(33 498)	(33 796)	(34 361)	(34 958)	(35 388)	(35 432)	(35 618)	(33 910)	(37 026)	(37 181)	(39 411)	(36 169)	(34 913)	(33 511)	(32 792)	(33 162)	(34 031)	(34 276)	(46 787)	(46 510)	(46 634)	(46 700)	(46 238)	(45 915)	(45 546)	(45 181)	(45 214)	(45 673)	(45 849)	(46 285)	(49 884)	(53 540)	(56 655)	(60 293)	(60 936)	(61 839)	(64 089)	(65 988)	(66 242)	(65 590)	(63 828)	(61 534)	(61 433)	(61 330)	(61 872)	(62 683)	(62 876)	(62 799)	(62 558)	(62 055)	(61 888)	(61 649)	(61 229)	(61 285)	(61 766)	(60 079)	(57 217)	(55 355)	(53 241)	(53 295)	(55 410)	(55 826)	(54 693)	(55 058)	(55 908)	(58 048)	(60 433)	(61 970)	(62 067)	(61 219)	(59 984)	(60 163)	(60 194)	(59 467)	(60 746)	(60 526)	(60 020)	(60 062)	(59 399)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4 686)	(4 660)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	612	612	5	0	0	(28)	0	0	(3 064)	0	0	2 957	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	0	(1 115)	(1)	0	0	(1)	0	(2)	(1)	(4 661)	(4 662)	26	(1)	(1)	(1)	0	0	(1)	1	(1)	(1)	0	(1)	0	(2)	(3)	(1)	(2)	(1)	(1)	0	0	0	30	0	(1)	(2)	(3)	0	0	(1)	(1)	0	0	(2)	(145)	223	236	(1)
Operating Income	4 453 N/A	4 134 -7%	3 110 -25%	3 098 0%	3 059 -1%	3 273 +7%	3 385 +3%	2 950 -13%	1 810 -39%	1 151 -36%	485 -58%	310 -36%	831 +168%	488 -41%	1 163 +138%	1 492 +28%	3 628 +143%	4 284 +18%	4 095 -4%	7 145 +74%	7 056 -1%	7 580 +7%	6 819 -10%	8 187 +20%	8 798 +7%	7 795 -11%	8 419 +8%	8 839 +5%	8 090 -8%	8 960 +11%	9 311 +4%	9 670 +4%	9 700 +0%	9 877 +2%	8 809 -11%	7 407 -16%	5 254 -29%	4 789 -9%	330 -93%	463 +40%	1 399 +202%	2 491 +78%	8 407 +237%	8 940 +6%	9 111 +2%	8 580 -6%	7 610 -11%	6 708 -12%	6 008 -10%	5 447 -9%	4 817 -12%	4 809 0%	3 420 -29%	2 462 -28%	3 315 +35%	2 693 -19%	1 527 -43%	2 472 +62%	3 299 +33%	4 763 +44%	8 334 +75%	9 615 +15%	8 513 -11%	2 500 -71%	(1 311) N/A	(794) +39%	1 247 N/A	6 889 +452%	9 430 +37%	7 363 -22%	4 856 -34%	3 840 -21%	2 792 -27%	2 437 -13%	2 593 +6%	2 395 -8%	3 490 +46%	4 407 +26%	3 858 -12%	4 300 +11%
Pre-Tax Income
Interest Income Expense	69	75	96	107	98	98	141	162	341	242	243	(73)	204	496	609	70	(210)	(283)	(180)	(181)	(122)	70	187	398	491	490	596	740	740	978	1 058	1 335	1 257	1 122	1 452	1 392	1 478	1 628	1 213	819	351	(244)	(191)	268	637	1 358	1 739	1 431	1 461	1 288	1 118	5 008	5 030	4 872	4 755	954	922	1 059	1 067	773	3 497	3 418	3 403	4 339	1 893	1 990	2 120	807	335	258	(53)	(1 049)	(927)	(728)	3 477	4 994	5 150	5 068	1 204	1 125
Non-Reccuring Items	(233)	(291)	(253)	(449)	(410)	(463)	(353)	(367)	(1 218)	(1 130)	(1 122)	(233)	(175)	(1 395)	(674)	(1 872)	(965)	(1 763)	(454)	(1 263)	(1 189)	(1 451)	(1 559)	(753)	(489)	(175)	(294)	(323)	(583)	(580)	(707)	(1 838)	0	(3 153)	(2 790)	(3 916)	(3 746)	(1 756)	(2 979)	(3 722)	(4 370)	(3 978)	(6 358)	(2 549)	(1 599)	(2 099)	442	(905)	(1 705)	(2 193)	(1 387)	(252)	(191)	224	454	(667)	(9 294)	(9 519)	(9 654)	(9 918)	(1 126)	(645)	(431)	28	0	(297)	(128)	(128)	(351)	169	0	0	103	(490)	(502)	(263)	0	0	0	(2)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	(45)	(168)	(206)	(178)	(120)	(103)	(75)	(80)	(44)	(62)	(186)	(184)	(214)	(195)	(209)	(230)	(203)	(325)	227	(227)	(192)	(18)	(26)	4	21	(19)	(19)	(19)	(76)	(74)	(72)	(87)	(69)	(78)	110	187	185	192	11	(55)	(57)	(57)	(64)	(63)	(67)	(74)	(30)	(35)	21	1 665	1 655	1 641	1 577	(62)	(63)	(69)	(46)	(8)	(96)	(147)	(151)	(197)	(132)	(81)	(80)	(100)	(94)
Total Other Income	1 044	1 108	869	1 019	857	886	818	513	684	309	54	548	177	512	(25)	269	285	325	375	420	398	343	301	272	197	191	187	255	279	214	177	151	173	365	547	564	638	263	95	74	51	307	324	369	383	424	450	438	489	503	480	497	334	141	63	17	134	284	404	351	304	289	311	395	464	314	253	182	198	316	327	341	256	248	193	132	106	88	141	214
Pre-Tax Income	5 333 N/A	5 026 -6%	3 822 -24%	3 775 -1%	3 604 -5%	3 794 +5%	3 991 +5%	3 258 -18%	1 617 -50%	572 -65%	(340) N/A	552 N/A	1 037 +88%	56 -95%	905 +1 516%	(247) N/A	2 560 N/A	2 443 -5%	3 733 +53%	6 046 +62%	6 063 +0%	6 498 +7%	5 686 -12%	7 918 +39%	8 813 +11%	8 087 -8%	8 713 +8%	9 302 +7%	8 296 -11%	9 369 +13%	9 514 +2%	9 545 +0%	10 903 +14%	8 019 -26%	8 000 0%	5 421 -32%	3 628 -33%	4 945 +36%	(1 360) N/A	(2 385) -75%	(2 588) -9%	(1 500) +42%	2 108 N/A	6 956 +230%	8 445 +21%	8 194 -3%	10 163 +24%	7 782 -23%	6 440 -17%	5 230 -19%	5 220 0%	10 073 +93%	8 538 -15%	7 642 -10%	8 530 +12%	2 933 -66%	(6 774) N/A	(5 771) +15%	(4 958) +14%	(4 061) +18%	10 974 N/A	12 698 +16%	13 461 +6%	8 917 -34%	2 687 -70%	2 790 +4%	3 430 +23%	7 687 +124%	9 543 +24%	8 060 -16%	5 122 -36%	3 036 -41%	2 077 -32%	1 316 -37%	5 564 +323%	7 126 +28%	8 665 +22%	9 483 +9%	5 103 -46%	5 543 +9%
Net Income
Tax Provision	(2 338)	(2 262)	(1 792)	(1 691)	(1 628)	(1 735)	(1 878)	(1 523)	(885)	(467)	(297)	(595)	(845)	860	(207)	451	(1 697)	(897)	(1 565)	(2 188)	(2 233)	(2 342)	(1 899)	(3 121)	(3 422)	(2 970)	(3 194)	(3 322)	(2 773)	(2 897)	(3 176)	(2 945)	(3 710)	(2 952)	(2 628)	(1 901)	(1 338)	(2 310)	(2 048)	(1 793)	(1 578)	(1 465)	(1 000)	(2 036)	(2 350)	(2 425)	(3 019)	(2 233)	(1 760)	(1 486)	(1 531)	(4 080)	(3 598)	(3 648)	(3 979)	(1 370)	1 221	1 297	1 005	966	(3 264)	(3 624)	(3 804)	(3 216)	(1 334)	(1 585)	(1 727)	(2 639)	(2 872)	(2 461)	(1 752)	(1 852)	(1 908)	(1 601)	(2 651)	(2 522)	(2 854)	(3 202)	(2 122)	(1 929)
Income from Continuing Operations	2 995	2 764	2 030	2 084	1 976	2 059	2 113	1 735	732	105	(637)	(43)	192	916	698	204	863	1 546	2 168	3 858	3 830	4 156	3 787	4 797	5 391	5 117	5 519	5 980	5 523	6 472	6 338	6 600	7 193	5 067	5 372	3 520	2 290	2 635	(3 408)	(4 178)	(4 166)	(2 965)	1 108	4 920	6 095	5 769	7 144	5 549	4 680	3 744	3 689	5 993	4 940	3 994	4 551	1 563	(5 553)	(4 474)	(3 953)	(3 095)	7 710	9 074	9 657	5 701	1 353	1 205	1 703	5 048	6 671	5 599	3 370	1 184	169	(285)	2 913	4 604	5 811	6 281	2 981	3 614
Income to Minority Interest	(58)	(76)	(69)	(64)	(67)	(63)	(46)	(15)	4	(9)	(16)	(41)	(35)	(21)	(11)	(9)	(10)	(10)	(9)	(14)	(11)	(3)	(1)	6	6	2	2	0	0	0	0	(211)	(167)	(236)	(168)	(40)	(50)	52	8	220	161	16	(72)	(265)	(282)	(148)	(122)	(146)	(181)	(232)	(242)	(215)	(192)	(72)	(1)	(50)	252	176	110	81	(204)	(292)	(354)	(220)	(300)	(236)	(227)	(247)	(203)	(251)	(239)	(314)	(282)	(261)	(266)	(221)	(283)	(340)	(275)	(254)
Net Income (Common)	2 934 N/A	2 682 -9%	1 957 -27%	2 017 +3%	1 906 -6%	1 992 +5%	2 064 +4%	1 716 -17%	735 -57%	96 -87%	(653) N/A	(88) +87%	154 N/A	893 +480%	685 -23%	191 -72%	849 +345%	1 534 +81%	2 155 +40%	3 843 +78%	3 820 -1%	4 150 +9%	3 786 -9%	4 798 +27%	5 391 +12%	5 115 -5%	5 517 +8%	5 979 +8%	5 522 -8%	6 470 +17%	6 336 -2%	6 387 +1%	7 024 +10%	4 829 -31%	5 203 +8%	3 479 -33%	2 239 -36%	2 687 +20%	(3 401) N/A	(3 958) -16%	(4 006) -1%	(2 950) +26%	1 036 N/A	4 654 +349%	5 812 +25%	5 620 -3%	7 021 +25%	5 402 -23%	4 498 -17%	3 511 -22%	3 445 -2%	5 778 +68%	4 748 -18%	3 924 -17%	4 550 +16%	1 512 -67%	(5 300) N/A	(4 299) +19%	(3 843) +11%	(3 013) +22%	7 504 N/A	8 782 +17%	9 303 +6%	5 479 -41%	1 053 -81%	966 -8%	1 474 +53%	4 800 +226%	6 466 +35%	5 346 -17%	3 131 -41%	868 -72%	(115) N/A	(547) -376%	2 643 N/A	4 383 +66%	5 528 +26%	5 941 +7%	2 706 -54%	3 358 +24%
EPS (Diluted)	58.68 N/A	54.73 -7%	39.93 -27%	41.16 +3%	39.7 -4%	41.49 +5%	43 +4%	35.75 -17%	15.31 -57%	2.01 -87%	-13.6 N/A	-1.83 +87%	3.27 N/A	18.6 +469%	14.27 -23%	3.99 -72%	17.68 +343%	31.95 +81%	44.89 +41%	80.06 +78%	79.58 -1%	86.45 +9%	78.87 -9%	99.95 +27%	112.31 +12%	106.56 -5%	114.93 +8%	124.56 +8%	115.04 -8%	134.79 +17%	132 -2%	133.06 +1%	146.33 +10%	100.6 -31%	108.39 +8%	72.75 -33%	46.64 -36%	55.97 +20%	-70.85 N/A	-82.77 -17%	-83.45 -1%	-61.45 +26%	21.58 N/A	97.3 +351%	121.08 +24%	117.08 -3%	146.27 +25%	112.89 -23%	93.7 -17%	73.14 -22%	71.77 -2%	120.69 +68%	99.16 -18%	82.05 -17%	95.44 +16%	31.71 -67%	-112.84 N/A	-91.86 +19%	-82.73 +10%	-64.78 +22%	162.79 N/A	190.43 +17%	201.73 +6%	118.82 -41%	22.89 -81%	21.08 -8%	32.06 +52%	104.48 +226%	140.17 +34%	115.88 -17%	67.87 -41%	18.8 -72%	-2.48 N/A	-11.86 -378%	57 N/A	94.75 +66%	119.43 +26%	129.78 +9%	59.72 -54%	73.45 +23%

Income Statement Balance Sheet Cash Flow Statement

Noritz Corp
TSE:5943

Income Statement

Earnings Waterfall
Noritz Corp

Income Statement
Noritz Corp

See Also

Company

Help

Tools

Stocks

Noritz Corp TSE:5943

Income Statement

Earnings Waterfall Noritz Corp

Income Statement Noritz Corp

See Also

Company

Help

Tools

Stocks

Noritz Corp
TSE:5943

Earnings Waterfall
Noritz Corp

Income Statement
Noritz Corp