Chofu Seisakusho Co Ltd
TSE:5946
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Chofu Seisakusho Co Ltd
TSE:5946
|
JP |
|
L
|
Lamdong Minerals and Building Materials JSC
VN:LBM
|
VN |
|
S
|
SinoMedia Holding Ltd
HKEX:623
|
CN |
|
M
|
Milux Corporation Bhd
KLSE:MILUX
|
MY |
|
C
|
Champ Resto Indonesia Tbk PT
IDX:ENAK
|
ID |
|
L
|
Lotte Non-Life Insurance Co Ltd
KRX:000400
|
KR |
|
Lloyds Metals And Energy Ltd
BSE:512455
|
IN |
|
Eprint Group Ltd
HKEX:1884
|
HK |
|
S
|
Sanjivani Paranteral Ltd
BSE:531569
|
IN |
|
C
|
CryptoStar Corp
OTC:CSTXF
|
CA |
|
O
|
Osisko Development Corp
NYSE:ODV
|
CA |
|
Medi Lifestyle Ltd
SGX:5TN
|
SG |
|
Western Union Co
NYSE:WU
|
US |
|
K
|
Kancera AB
STO:KAN
|
SE |
|
H
|
HKScan Oyj
OMXH:HKSAV
|
FI |
|
S
|
SF Real Estate Investment Trust
HKEX:2191
|
HK |
|
H
|
Hang Tai Yue Group Holdings Ltd
HKEX:8081
|
HK |
|
D
|
d1000 Varejo Farma Participacoes SA
BOVESPA:DMVF3
|
BR |
Income Statement
Earnings Waterfall
Chofu Seisakusho Co Ltd
Income Statement
Chofu Seisakusho Co Ltd
| Mar-2005 | Jun-2005 | Sep-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
7
|
0
|
0
|
4
|
0
|
7
|
14
|
8
|
10
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
10
|
9
|
9
|
9
|
8
|
8
|
8
|
8
|
8
|
8
|
7
|
7
|
8
|
7
|
7
|
7
|
6
|
7
|
8
|
8
|
8
|
7
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
0
|
0
|
0
|
|
| Revenue |
30 889
N/A
|
31 516
+2%
|
32 177
+2%
|
32 815
+2%
|
33 736
+3%
|
34 268
+2%
|
34 618
+1%
|
38 492
+11%
|
41 500
+8%
|
43 668
+5%
|
41 129
-6%
|
40 249
-2%
|
38 034
-6%
|
35 551
-7%
|
34 089
-4%
|
34 997
+3%
|
35 186
+1%
|
35 868
+2%
|
50 393
+40%
|
51 084
+1%
|
52 246
+2%
|
51 857
-1%
|
51 512
-1%
|
50 743
-1%
|
49 100
-3%
|
48 152
-2%
|
47 818
-1%
|
46 984
-2%
|
46 764
0%
|
47 547
+2%
|
48 246
+1%
|
50 559
+5%
|
50 087
-1%
|
49 369
-1%
|
47 665
-3%
|
44 320
-7%
|
43 390
-2%
|
42 675
-2%
|
42 780
+0%
|
43 270
+1%
|
43 166
0%
|
42 487
-2%
|
42 282
0%
|
41 728
-1%
|
41 869
+0%
|
41 747
0%
|
42 057
+1%
|
42 814
+2%
|
43 732
+2%
|
44 697
+2%
|
45 725
+2%
|
45 599
0%
|
45 255
-1%
|
46 018
+2%
|
45 228
-2%
|
44 811
-1%
|
44 636
0%
|
43 276
-3%
|
43 515
+1%
|
44 593
+2%
|
45 563
+2%
|
46 131
+1%
|
44 858
-3%
|
44 960
+0%
|
46 547
+4%
|
47 739
+3%
|
49 792
+4%
|
50 532
+1%
|
49 694
-2%
|
48 917
-2%
|
48 506
-1%
|
46 587
-4%
|
45 378
-3%
|
45 622
+1%
|
46 123
+1%
|
46 482
+1%
|
47 029
+1%
|
46 451
-1%
|
46 501
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(22 986)
|
(23 397)
|
(24 160)
|
(24 859)
|
(25 672)
|
(26 298)
|
(26 950)
|
(30 014)
|
(32 303)
|
(33 854)
|
(32 357)
|
(31 690)
|
(29 825)
|
(27 749)
|
(26 214)
|
(26 493)
|
(26 066)
|
(26 439)
|
(36 594)
|
(36 910)
|
(37 476)
|
(37 114)
|
(36 867)
|
(36 335)
|
(35 336)
|
(34 696)
|
(34 241)
|
(33 575)
|
(33 278)
|
(33 737)
|
(34 279)
|
(35 897)
|
(35 772)
|
(35 407)
|
(34 512)
|
(32 425)
|
(31 958)
|
(31 601)
|
(31 679)
|
(31 910)
|
(31 753)
|
(31 241)
|
(31 055)
|
(30 830)
|
(30 879)
|
(30 940)
|
(31 464)
|
(32 156)
|
(33 039)
|
(33 755)
|
(34 358)
|
(34 191)
|
(33 816)
|
(34 135)
|
(33 673)
|
(33 362)
|
(33 114)
|
(32 106)
|
(32 192)
|
(32 822)
|
(33 678)
|
(34 255)
|
(33 738)
|
(34 346)
|
(35 598)
|
(36 383)
|
(37 858)
|
(38 048)
|
(37 363)
|
(36 935)
|
(36 645)
|
(35 346)
|
(34 809)
|
(35 240)
|
(35 729)
|
(36 238)
|
(36 621)
|
(36 143)
|
(36 140)
|
|
| Gross Profit |
7 903
N/A
|
8 119
+3%
|
8 017
-1%
|
7 956
-1%
|
8 064
+1%
|
7 970
-1%
|
7 668
-4%
|
8 478
+11%
|
9 197
+8%
|
9 814
+7%
|
8 772
-11%
|
8 559
-2%
|
8 209
-4%
|
7 802
-5%
|
7 875
+1%
|
8 504
+8%
|
9 120
+7%
|
9 429
+3%
|
13 799
+46%
|
14 174
+3%
|
14 770
+4%
|
14 743
0%
|
14 645
-1%
|
14 408
-2%
|
13 764
-4%
|
13 456
-2%
|
13 577
+1%
|
13 409
-1%
|
13 486
+1%
|
13 810
+2%
|
13 967
+1%
|
14 662
+5%
|
14 315
-2%
|
13 962
-2%
|
13 153
-6%
|
11 895
-10%
|
11 432
-4%
|
11 074
-3%
|
11 101
+0%
|
11 360
+2%
|
11 413
+0%
|
11 246
-1%
|
11 227
0%
|
10 898
-3%
|
10 990
+1%
|
10 807
-2%
|
10 593
-2%
|
10 658
+1%
|
10 693
+0%
|
10 942
+2%
|
11 367
+4%
|
11 408
+0%
|
11 439
+0%
|
11 883
+4%
|
11 555
-3%
|
11 449
-1%
|
11 522
+1%
|
11 170
-3%
|
11 323
+1%
|
11 771
+4%
|
11 885
+1%
|
11 876
0%
|
11 120
-6%
|
10 614
-5%
|
10 949
+3%
|
11 356
+4%
|
11 934
+5%
|
12 484
+5%
|
12 331
-1%
|
11 982
-3%
|
11 861
-1%
|
11 241
-5%
|
10 569
-6%
|
10 382
-2%
|
10 394
+0%
|
10 244
-1%
|
10 408
+2%
|
10 308
-1%
|
10 361
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5 318)
|
(5 339)
|
(5 418)
|
(5 460)
|
(5 515)
|
(5 525)
|
(5 528)
|
(6 754)
|
(7 374)
|
(7 995)
|
(7 354)
|
(7 397)
|
(7 277)
|
(7 046)
|
(6 775)
|
(6 641)
|
(6 584)
|
(6 625)
|
(9 052)
|
(9 078)
|
(9 074)
|
(9 015)
|
(8 935)
|
(8 913)
|
(8 916)
|
(8 918)
|
(8 943)
|
(8 942)
|
(8 909)
|
(8 913)
|
(9 019)
|
(9 124)
|
(9 162)
|
(9 188)
|
(9 032)
|
(8 991)
|
(9 031)
|
(8 940)
|
(8 932)
|
(8 886)
|
(8 799)
|
(8 803)
|
(8 810)
|
(8 773)
|
(8 785)
|
(8 798)
|
(8 824)
|
(8 985)
|
(9 103)
|
(9 235)
|
(9 359)
|
(9 367)
|
(9 300)
|
(9 295)
|
(9 210)
|
(9 131)
|
(9 086)
|
(9 012)
|
(9 027)
|
(9 063)
|
(9 098)
|
(9 042)
|
(8 901)
|
(8 851)
|
(8 737)
|
(8 770)
|
(8 965)
|
(8 929)
|
(8 822)
|
(8 766)
|
(8 518)
|
(8 479)
|
(8 522)
|
(8 564)
|
(8 649)
|
(8 675)
|
(8 775)
|
(8 685)
|
(8 649)
|
|
| Selling, General & Administrative |
(5 318)
|
(5 339)
|
(5 418)
|
(5 460)
|
(5 515)
|
(5 525)
|
(5 528)
|
(6 754)
|
(7 374)
|
(7 995)
|
(7 354)
|
(7 397)
|
(7 277)
|
(7 046)
|
(6 775)
|
(6 641)
|
(6 584)
|
(6 625)
|
(9 052)
|
(9 078)
|
(9 074)
|
(9 015)
|
(8 935)
|
(8 913)
|
(8 916)
|
(8 918)
|
(8 941)
|
(8 941)
|
(8 907)
|
(8 912)
|
(9 018)
|
(9 123)
|
(9 162)
|
(9 187)
|
(9 031)
|
(8 990)
|
(9 030)
|
(8 939)
|
(8 931)
|
(8 885)
|
(8 798)
|
(8 802)
|
(8 809)
|
(8 771)
|
(8 784)
|
(8 797)
|
(8 822)
|
(8 984)
|
(9 101)
|
(9 232)
|
(9 358)
|
(9 366)
|
(9 299)
|
(9 295)
|
(9 209)
|
(9 129)
|
(9 086)
|
(9 011)
|
(9 027)
|
(9 061)
|
(9 096)
|
(9 041)
|
(8 901)
|
(8 851)
|
(8 738)
|
(8 770)
|
(8 964)
|
(8 891)
|
(8 820)
|
(8 765)
|
(8 517)
|
(8 478)
|
(8 521)
|
(8 562)
|
(8 647)
|
(8 673)
|
(8 773)
|
(8 685)
|
(8 648)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
(2)
|
(1)
|
(2)
|
(3)
|
(1)
|
(2)
|
0
|
0
|
(1)
|
(2)
|
0
|
(1)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
(38)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
|
| Operating Income |
2 585
N/A
|
2 780
+8%
|
2 599
-7%
|
2 496
-4%
|
2 549
+2%
|
2 445
-4%
|
2 140
-12%
|
1 724
-19%
|
1 823
+6%
|
1 819
0%
|
1 418
-22%
|
1 162
-18%
|
932
-20%
|
756
-19%
|
1 100
+46%
|
1 863
+69%
|
2 536
+36%
|
2 804
+11%
|
4 747
+69%
|
5 096
+7%
|
5 696
+12%
|
5 728
+1%
|
5 710
0%
|
5 495
-4%
|
4 848
-12%
|
4 538
-6%
|
4 634
+2%
|
4 467
-4%
|
4 577
+2%
|
4 897
+7%
|
4 948
+1%
|
5 538
+12%
|
5 153
-7%
|
4 774
-7%
|
4 121
-14%
|
2 904
-30%
|
2 401
-17%
|
2 134
-11%
|
2 169
+2%
|
2 474
+14%
|
2 614
+6%
|
2 443
-7%
|
2 417
-1%
|
2 125
-12%
|
2 205
+4%
|
2 009
-9%
|
1 769
-12%
|
1 673
-5%
|
1 590
-5%
|
1 707
+7%
|
2 008
+18%
|
2 041
+2%
|
2 139
+5%
|
2 588
+21%
|
2 345
-9%
|
2 318
-1%
|
2 436
+5%
|
2 158
-11%
|
2 296
+6%
|
2 708
+18%
|
2 787
+3%
|
2 834
+2%
|
2 219
-22%
|
1 763
-21%
|
2 212
+25%
|
2 586
+17%
|
2 969
+15%
|
3 555
+20%
|
3 509
-1%
|
3 216
-8%
|
3 343
+4%
|
2 762
-17%
|
2 047
-26%
|
1 818
-11%
|
1 745
-4%
|
1 569
-10%
|
1 633
+4%
|
1 623
-1%
|
1 712
+5%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
237
|
128
|
646
|
548
|
1 317
|
924
|
604
|
195
|
336
|
698
|
1 104
|
1 224
|
1 332
|
1 506
|
1 538
|
1 452
|
1 988
|
1 862
|
1 480
|
1 722
|
1 275
|
1 358
|
1 493
|
1 489
|
1 643
|
1 637
|
2 469
|
3 005
|
2 747
|
2 678
|
1 859
|
1 169
|
1 065
|
1 091
|
1 545
|
1 377
|
1 474
|
1 476
|
1 186
|
1 134
|
1 125
|
1 106
|
1 123
|
1 027
|
982
|
910
|
970
|
951
|
1 005
|
1 158
|
1 028
|
1 128
|
1 101
|
1 122
|
1 088
|
1 190
|
1 246
|
1 128
|
1 146
|
1 043
|
1 100
|
1 201
|
1 197
|
1 218
|
1 213
|
1 570
|
1 865
|
2 001
|
2 128
|
1 809
|
1 864
|
|
| Non-Reccuring Items |
(15)
|
(572)
|
(396)
|
(483)
|
(97)
|
(125)
|
(110)
|
(45)
|
(225)
|
(302)
|
(425)
|
(862)
|
(976)
|
(787)
|
(342)
|
(65)
|
(29)
|
(158)
|
(174)
|
(431)
|
(433)
|
(393)
|
(467)
|
(193)
|
(193)
|
(424)
|
(372)
|
(364)
|
(362)
|
(68)
|
(67)
|
(67)
|
(68)
|
(7)
|
(39)
|
(347)
|
(348)
|
(349)
|
(380)
|
(7)
|
7
|
7
|
14
|
14
|
1
|
2
|
0
|
0
|
0
|
1
|
(1)
|
(2)
|
(915)
|
(916)
|
(995)
|
(1 171)
|
(260)
|
(260)
|
(173)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(37)
|
0
|
(38)
|
(38)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 500)
|
(1 501)
|
(1 501)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(11)
|
(17)
|
(19)
|
(12)
|
(7)
|
(16)
|
(14)
|
(12)
|
(11)
|
(10)
|
(11)
|
(12)
|
(34)
|
(62)
|
(69)
|
(104)
|
(89)
|
(83)
|
(75)
|
(39)
|
(32)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
(7)
|
(11)
|
(11)
|
(12)
|
(6)
|
32
|
33
|
33
|
32
|
(2)
|
(5)
|
(3)
|
(2)
|
1
|
3
|
2
|
2
|
0
|
0
|
0
|
66
|
70
|
70
|
71
|
4
|
0
|
0
|
(1)
|
(4)
|
(4)
|
(5)
|
(5)
|
(7)
|
|
| Total Other Income |
749
|
1 264
|
1 066
|
1 098
|
1 019
|
1 202
|
1 246
|
1 241
|
1 112
|
798
|
262
|
161
|
149
|
56
|
63
|
93
|
103
|
102
|
91
|
96
|
104
|
123
|
172
|
215
|
61
|
59
|
322
|
26
|
250
|
289
|
379
|
426
|
654
|
667
|
775
|
748
|
592
|
555
|
385
|
371
|
296
|
381
|
342
|
586
|
708
|
741
|
655
|
737
|
715
|
714
|
596
|
590
|
603
|
581
|
615
|
622
|
610
|
633
|
604
|
621
|
633
|
639
|
834
|
987
|
1 044
|
1 130
|
1 255
|
1 190
|
1 159
|
1 148
|
1 128
|
1 107
|
1 125
|
1 097
|
888
|
893
|
892
|
978
|
1 009
|
|
| Pre-Tax Income |
3 319
N/A
|
3 472
+5%
|
3 269
-6%
|
3 111
-5%
|
3 471
+12%
|
3 522
+1%
|
3 276
-7%
|
2 920
-11%
|
2 947
+1%
|
2 442
-17%
|
1 901
-22%
|
1 009
-47%
|
1 422
+41%
|
938
-34%
|
1 408
+50%
|
2 067
+47%
|
2 934
+42%
|
3 439
+17%
|
5 752
+67%
|
5 971
+4%
|
6 687
+12%
|
6 953
+4%
|
6 943
0%
|
6 958
+0%
|
6 692
-4%
|
6 001
-10%
|
6 002
+0%
|
5 782
-4%
|
5 636
-3%
|
6 387
+13%
|
6 670
+4%
|
7 311
+10%
|
7 343
+0%
|
7 039
-4%
|
7 323
+4%
|
6 307
-14%
|
5 390
-15%
|
5 016
-7%
|
4 032
-20%
|
4 006
-1%
|
3 982
-1%
|
3 922
-2%
|
4 315
+10%
|
4 099
-5%
|
4 385
+7%
|
4 225
-4%
|
3 603
-15%
|
3 533
-2%
|
3 419
-3%
|
3 516
+3%
|
3 720
+6%
|
3 688
-1%
|
2 842
-23%
|
3 196
+12%
|
2 967
-7%
|
2 718
-8%
|
3 786
+39%
|
3 686
-3%
|
3 753
+2%
|
4 457
+19%
|
4 523
+1%
|
4 596
+2%
|
4 143
-10%
|
3 940
-5%
|
4 503
+14%
|
4 845
+8%
|
5 399
+11%
|
5 858
+9%
|
5 800
-1%
|
5 598
-3%
|
5 672
+1%
|
5 087
-10%
|
4 385
-14%
|
4 484
+2%
|
4 494
+0%
|
4 459
-1%
|
3 148
-29%
|
2 904
-8%
|
3 077
+6%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 338)
|
(1 413)
|
(1 263)
|
(1 181)
|
(1 329)
|
(1 324)
|
(1 247)
|
(1 262)
|
(1 036)
|
(912)
|
(638)
|
(413)
|
(529)
|
(330)
|
(555)
|
(740)
|
(1 124)
|
(1 320)
|
(2 454)
|
(2 607)
|
(2 786)
|
(2 863)
|
(2 734)
|
(2 712)
|
(2 694)
|
(2 441)
|
(2 471)
|
(2 352)
|
(2 153)
|
(2 508)
|
(2 427)
|
(2 665)
|
(2 661)
|
(2 540)
|
(2 638)
|
(2 225)
|
(1 865)
|
(1 667)
|
(1 247)
|
(1 187)
|
(1 198)
|
(1 164)
|
(1 274)
|
(1 206)
|
(1 280)
|
(1 220)
|
(1 013)
|
(1 014)
|
(987)
|
(1 028)
|
(1 049)
|
(1 051)
|
(1 093)
|
(1 198)
|
(1 130)
|
(1 101)
|
(1 142)
|
(1 115)
|
(1 146)
|
(1 325)
|
(1 335)
|
(1 379)
|
(1 229)
|
(1 146)
|
(1 309)
|
(1 425)
|
(1 532)
|
(1 679)
|
(1 697)
|
(1 594)
|
(1 674)
|
(1 498)
|
(1 257)
|
(1 320)
|
(1 354)
|
(1 387)
|
(849)
|
(772)
|
(902)
|
|
| Income from Continuing Operations |
1 981
|
2 059
|
2 006
|
1 930
|
2 142
|
2 198
|
2 029
|
1 658
|
1 911
|
1 530
|
1 263
|
596
|
893
|
608
|
853
|
1 327
|
1 810
|
2 119
|
3 298
|
3 364
|
3 901
|
4 090
|
4 209
|
4 246
|
3 998
|
3 560
|
3 531
|
3 430
|
3 483
|
3 879
|
4 243
|
4 646
|
4 682
|
4 499
|
4 685
|
4 082
|
3 525
|
3 349
|
2 785
|
2 819
|
2 784
|
2 758
|
3 041
|
2 893
|
3 105
|
3 005
|
2 590
|
2 519
|
2 432
|
2 488
|
2 671
|
2 637
|
1 749
|
1 998
|
1 837
|
1 617
|
2 644
|
2 571
|
2 607
|
3 132
|
3 188
|
3 217
|
2 914
|
2 794
|
3 194
|
3 420
|
3 867
|
4 179
|
4 103
|
4 004
|
3 998
|
3 589
|
3 128
|
3 164
|
3 140
|
3 072
|
2 299
|
2 132
|
2 175
|
|
| Net Income (Common) |
1 980
N/A
|
2 060
+4%
|
2 006
-3%
|
1 929
-4%
|
2 141
+11%
|
2 196
+3%
|
2 027
-8%
|
1 655
-18%
|
1 911
+15%
|
1 530
-20%
|
1 262
-18%
|
594
-53%
|
891
+50%
|
607
-32%
|
850
+40%
|
1 325
+56%
|
1 805
+36%
|
2 116
+17%
|
3 292
+56%
|
3 355
+2%
|
3 892
+16%
|
4 079
+5%
|
4 207
+3%
|
4 248
+1%
|
4 002
-6%
|
3 565
-11%
|
3 530
-1%
|
3 430
-3%
|
3 483
+2%
|
3 879
+11%
|
4 242
+9%
|
4 645
+10%
|
4 681
+1%
|
4 499
-4%
|
4 684
+4%
|
4 081
-13%
|
3 524
-14%
|
3 348
-5%
|
2 785
-17%
|
2 820
+1%
|
2 784
-1%
|
2 759
-1%
|
3 041
+10%
|
2 893
-5%
|
3 106
+7%
|
3 004
-3%
|
2 589
-14%
|
2 518
-3%
|
2 430
-3%
|
2 487
+2%
|
2 670
+7%
|
2 636
-1%
|
1 750
-34%
|
1 997
+14%
|
1 836
-8%
|
1 615
-12%
|
2 642
+64%
|
2 570
-3%
|
2 607
+1%
|
3 133
+20%
|
3 188
+2%
|
3 217
+1%
|
2 913
-9%
|
2 792
-4%
|
3 193
+14%
|
3 419
+7%
|
3 866
+13%
|
4 179
+8%
|
4 102
-2%
|
4 003
-2%
|
3 998
0%
|
3 589
-10%
|
3 128
-13%
|
3 165
+1%
|
3 139
-1%
|
3 070
-2%
|
2 298
-25%
|
2 131
-7%
|
2 174
+2%
|
|
| EPS (Diluted) |
55
N/A
|
57.22
+4%
|
55.73
-3%
|
53.6
-4%
|
59.48
+11%
|
61
+3%
|
56.3
-8%
|
45.97
-18%
|
53.08
+15%
|
42.5
-20%
|
36.05
-15%
|
16.96
-53%
|
25.45
+50%
|
17.34
-32%
|
24.28
+40%
|
37.85
+56%
|
51.57
+36%
|
60.45
+17%
|
94.05
+56%
|
95.85
+2%
|
111.2
+16%
|
116.54
+5%
|
120.2
+3%
|
121.37
+1%
|
114.34
-6%
|
101.85
-11%
|
100.85
-1%
|
98
-3%
|
99.51
+2%
|
110.82
+11%
|
121.2
+9%
|
132.71
+9%
|
133.74
+1%
|
128.54
-4%
|
133.82
+4%
|
116.6
-13%
|
100.68
-14%
|
95.65
-5%
|
80.17
-16%
|
80.57
+0%
|
79.54
-1%
|
78.82
-1%
|
87.54
+11%
|
82.65
-6%
|
88.74
+7%
|
85.82
-3%
|
74.53
-13%
|
71.94
-3%
|
69.42
-4%
|
71.05
+2%
|
76.86
+8%
|
75.88
-1%
|
50.38
-34%
|
57.49
+14%
|
52.85
-8%
|
46.49
-12%
|
76.05
+64%
|
73.98
-3%
|
75.05
+1%
|
90.19
+20%
|
91.77
+2%
|
92.6
+1%
|
83.85
-9%
|
80.37
-4%
|
91.91
+14%
|
98.53
+7%
|
111.52
+13%
|
121.82
+9%
|
119.92
-2%
|
117.31
-2%
|
117.08
0%
|
105.74
-10%
|
92.16
-13%
|
93.21
+1%
|
92.43
-1%
|
90.28
-2%
|
67.58
-25%
|
62.67
-7%
|
63.94
+2%
|
|