Rinnai Corp
TSE:5947

Watchlist Manager
Rinnai Corp Logo
Rinnai Corp
TSE:5947
Watchlist
Price: 3 864 JPY -1.4% Market Closed
Market Cap: 556B JPY

Intrinsic Value

The intrinsic value of one Rinnai Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 3 864 JPY, Rinnai Corp is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Rinnai Corp Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Rinnai Corp

Intrinsic Value History
Dive into the past to invest in the future

Rinnai Corp looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether Rinnai Corp usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Rinnai Corp?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Rinnai Corp valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Rinnai Corp.

Explain Valuation
Compare Rinnai Corp to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Rinnai Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rinnai Corp

Current Assets 335.8B
Cash & Short-Term Investments 167B
Receivables 85.8B
Other Current Assets 83.1B
Non-Current Assets 238.8B
Long-Term Investments 35.4B
PP&E 148.3B
Intangibles 7.2B
Other Non-Current Assets 47.9B
Current Liabilities 95.6B
Accounts Payable 38.8B
Accrued Liabilities 3.2B
Other Current Liabilities 53.6B
Non-Current Liabilities 82.1B
Other Non-Current Liabilities 82.1B
Efficiency

Free Cash Flow Analysis
Rinnai Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Rinnai Corp

Revenue
464.9B JPY
Cost of Revenue
-306.2B JPY
Gross Profit
158.7B JPY
Operating Expenses
-112.1B JPY
Operating Income
46.7B JPY
Other Expenses
-17.2B JPY
Net Income
29.5B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Rinnai Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
ROE is Increasing
hidden
Profitability
Score

Rinnai Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Rinnai Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Short-Term Solvency
Long-Term Solvency
hidden
Solvency
Score

Rinnai Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Rinnai Corp

Wall Street analysts forecast Rinnai Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Rinnai Corp is 4 540.28 JPY with a low forecast of 4 040 JPY and a high forecast of 5 617.5 JPY.

Lowest
Price Target
4 040 JPY
5% Upside
Average
Price Target
4 540.28 JPY
18% Upside
Highest
Price Target
5 617.5 JPY
45% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Rinnai Corp is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Rinnai Corp stock?

The intrinsic value of one Rinnai Corp stock under the Base Case scenario is hidden JPY.

Is Rinnai Corp stock undervalued or overvalued?

Compared to the current market price of 3 864 JPY, Rinnai Corp is hidden .

Back to Top