Rinnai Corp
TSE:5947
Intrinsic Value
Rinnai Corp. engages in the development, manufacture, and sales of comprehensive heating products. [ Read More ]
The intrinsic value of one Rinnai Corp stock under the Base Case scenario is 3 117.11 JPY. Compared to the current market price of 3 330 JPY, Rinnai Corp is Overvalued by 6%.
Valuation Backtest
Rinnai Corp
Run backtest to discover the historical profit from buying and selling Rinnai Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Rinnai Corp
Current Assets | 335.5B |
Cash & Short-Term Investments | 137.5B |
Receivables | 101.1B |
Other Current Assets | 96.9B |
Non-Current Assets | 230.2B |
Long-Term Investments | 42B |
PP&E | 147.9B |
Intangibles | 3.5B |
Other Non-Current Assets | 36.8B |
Current Liabilities | 110.7B |
Accounts Payable | 57.6B |
Accrued Liabilities | 3.9B |
Other Current Liabilities | 49.3B |
Non-Current Liabilities | 79.5B |
Other Non-Current Liabilities | 79.5B |
Earnings Waterfall
Rinnai Corp
Revenue
|
421.3B
JPY
|
Cost of Revenue
|
-288.8B
JPY
|
Gross Profit
|
132.5B
JPY
|
Operating Expenses
|
-99.5B
JPY
|
Operating Income
|
32.9B
JPY
|
Other Expenses
|
-10.9B
JPY
|
Net Income
|
22B
JPY
|
Free Cash Flow Analysis
Rinnai Corp
Profitability Score
Profitability Due Diligence
Rinnai Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Rinnai Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Rinnai Corp's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Score
Rinnai Corp's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Rinnai Corp
According to Wall Street analysts, the average 1-year price target for Rinnai Corp is 3 688.58 JPY with a low forecast of 2 929 JPY and a high forecast of 4 515 JPY.
Shareholder Return
Price
Rinnai Corp
Average Annual Return | 8.67% |
Standard Deviation of Annual Returns | 23.62% |
Max Drawdown | -71% |
Market Capitalization | 476.9B JPY |
Shares Outstanding | 143 205 100 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Rinnai Corp. engages in the development, manufacture, and sales of comprehensive heating products. The company is headquartered in Nagoya, Aichi-Ken and currently employs 10,386 full-time employees. The products and components are manufactured by the company and affiliated companies. In the domestic market, the Company sells directly to customers such as city gas companies, propane fuel sales companies, housing equipment manufacturers, house manufacturers, pipe building material sales companies. The firm manufactures and sells at overseas subsidiaries and affiliates. The firm operates in six businesses, including Japan, the United States, Australia, China, Korea, and Indonesia.
Contact
IPO
Employees
Officers
The intrinsic value of one Rinnai Corp stock under the Base Case scenario is 3 117.11 JPY.
Compared to the current market price of 3 330 JPY, Rinnai Corp is Overvalued by 6%.