Sanyo Industries Ltd
TSE:5958

Watchlist Manager
Sanyo Industries Ltd Logo
Sanyo Industries Ltd
TSE:5958
Watchlist
Price: 4 690 JPY -0.74% Market Closed
Market Cap: ¥13.9B

Income Statement

Earnings Waterfall
Sanyo Industries Ltd

Income Statement
Sanyo Industries Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
4
0
0
4
0
0
5
13
17
25
23
22
20
20
21
20
21
20
18
17
17
17
18
0
14
10
10
13
13
13
13
13
12
12
0
8
0
3
0
2
3
3
4
0
3
3
0
3
0
2
0
2
0
2
0
2
0
2
0
0
2
1
0
2
2
3
0
0
0
Revenue
24 332
N/A
24 196
-1%
23 924
-1%
23 739
-1%
24 153
+2%
25 575
+6%
26 252
+3%
24 905
-5%
23 992
-4%
23 440
-2%
24 074
+3%
23 616
-2%
21 782
-8%
20 706
-5%
18 902
-9%
18 175
-4%
17 491
-4%
17 722
+1%
27 118
+53%
27 834
+3%
28 122
+1%
27 743
-1%
28 555
+3%
28 635
+0%
28 757
+0%
28 937
+1%
27 874
-4%
27 381
-2%
27 114
-1%
27 097
0%
28 621
+6%
29 405
+3%
29 577
+1%
29 906
+1%
29 483
-1%
29 177
-1%
29 136
0%
28 959
-1%
28 779
-1%
28 295
-2%
28 456
+1%
27 757
-2%
27 342
-1%
27 514
+1%
27 235
-1%
27 696
+2%
27 819
+0%
27 846
+0%
28 125
+1%
28 021
0%
28 193
+1%
28 228
+0%
28 389
+1%
28 922
+2%
28 766
-1%
29 110
+1%
27 942
-4%
26 872
-4%
25 691
-4%
24 970
-3%
25 278
+1%
25 912
+3%
24 533
-5%
25 253
+3%
26 029
+3%
26 906
+3%
28 283
+5%
29 343
+4%
30 276
+3%
31 366
+4%
30 484
-3%
30 560
+0%
30 010
-2%
29 409
-2%
29 516
+0%
29 034
-2%
28 888
-1%
29 208
+1%
Gross Profit
Cost of Revenue
(18 601)
(18 621)
(18 461)
(18 263)
(18 520)
(19 567)
(20 292)
(19 270)
(18 780)
(18 386)
(19 050)
(18 798)
(17 338)
(16 390)
(14 797)
(14 157)
(13 676)
(13 909)
(21 405)
(21 896)
(21 965)
(21 472)
(21 937)
(21 926)
(21 905)
(21 862)
(20 854)
(20 375)
(20 140)
(20 145)
(21 316)
(21 963)
(22 130)
(22 414)
(22 122)
(21 920)
(21 847)
(21 648)
(21 332)
(20 855)
(20 834)
(20 187)
(19 895)
(20 041)
(19 906)
(20 367)
(20 446)
(20 523)
(20 802)
(20 660)
(20 820)
(20 766)
(20 778)
(21 076)
(20 884)
(21 070)
(20 219)
(19 454)
(18 616)
(18 142)
(18 451)
(19 043)
(18 082)
(18 721)
(19 236)
(19 806)
(20 709)
(21 358)
(21 914)
(22 562)
(21 685)
(21 624)
(21 250)
(20 858)
(20 915)
(20 611)
(20 490)
(20 715)
Gross Profit
5 731
N/A
5 575
-3%
5 463
-2%
5 476
+0%
5 633
+3%
6 008
+7%
5 960
-1%
5 635
-5%
5 212
-8%
5 054
-3%
5 024
-1%
4 818
-4%
4 444
-8%
4 316
-3%
4 105
-5%
4 018
-2%
3 815
-5%
3 813
0%
5 713
+50%
5 938
+4%
6 157
+4%
6 271
+2%
6 618
+6%
6 709
+1%
6 852
+2%
7 075
+3%
7 020
-1%
7 006
0%
6 974
0%
6 952
0%
7 305
+5%
7 442
+2%
7 447
+0%
7 492
+1%
7 361
-2%
7 257
-1%
7 289
+0%
7 311
+0%
7 447
+2%
7 440
0%
7 622
+2%
7 570
-1%
7 447
-2%
7 473
+0%
7 329
-2%
7 329
N/A
7 373
+1%
7 323
-1%
7 323
N/A
7 361
+1%
7 373
+0%
7 462
+1%
7 611
+2%
7 846
+3%
7 882
+0%
8 040
+2%
7 723
-4%
7 418
-4%
7 075
-5%
6 828
-3%
6 827
0%
6 869
+1%
6 451
-6%
6 532
+1%
6 793
+4%
7 100
+5%
7 574
+7%
7 985
+5%
8 362
+5%
8 804
+5%
8 799
0%
8 936
+2%
8 760
-2%
8 551
-2%
8 601
+1%
8 423
-2%
8 398
0%
8 493
+1%
Operating Income
Operating Expenses
(5 437)
(5 496)
(5 337)
(5 396)
(5 382)
(5 573)
(5 573)
(5 586)
(5 532)
(5 605)
(5 653)
(5 651)
(5 434)
(5 215)
(4 929)
(4 766)
(4 691)
(4 692)
(6 393)
(6 257)
(6 088)
(5 890)
(5 954)
(5 952)
(5 994)
(6 030)
(6 085)
(6 182)
(6 179)
(6 279)
(6 278)
(6 376)
(6 456)
(6 468)
(6 417)
(6 416)
(6 514)
(6 549)
(6 559)
(6 570)
(6 521)
(6 591)
(6 623)
(6 684)
(6 658)
(6 646)
(6 556)
(6 503)
(6 460)
(6 463)
(6 490)
(6 419)
(6 416)
(6 289)
(6 292)
(6 230)
(6 105)
(5 997)
(5 759)
(5 684)
(5 622)
(5 622)
(5 585)
(5 596)
(5 673)
(5 736)
(5 818)
(5 911)
(6 071)
(6 240)
(6 344)
(6 454)
(6 516)
(6 534)
(6 540)
(6 561)
(6 543)
(6 591)
Selling, General & Administrative
(5 437)
(5 500)
(5 337)
(5 396)
(5 382)
(5 573)
(5 573)
(5 584)
(5 532)
(5 579)
(5 639)
(5 566)
(5 348)
(5 132)
(4 848)
(4 690)
(4 620)
(4 627)
(6 164)
(6 191)
(6 044)
(5 867)
(5 743)
(5 952)
(5 993)
(6 028)
(5 859)
(6 182)
(6 178)
(6 279)
(6 012)
(6 374)
(6 456)
(6 467)
(6 113)
(6 415)
(6 514)
(6 549)
(6 243)
(6 570)
(6 520)
(6 591)
(6 461)
(6 683)
(6 657)
(6 644)
(6 365)
(6 502)
(6 459)
(6 461)
(6 288)
(6 419)
(6 415)
(6 290)
(6 055)
(6 228)
(6 103)
(5 995)
(5 529)
(5 684)
(5 622)
(5 622)
(5 425)
(5 595)
(5 672)
(5 736)
(5 673)
(5 910)
(6 071)
(6 239)
(6 193)
(6 452)
(6 515)
(6 533)
(6 185)
(6 562)
(6 543)
(6 591)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(141)
0
0
0
(130)
0
0
0
(146)
0
0
0
(160)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(174)
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
(26)
(56)
(85)
(86)
(83)
(81)
(76)
(71)
(65)
(88)
0
0
0
(81)
0
0
0
(79)
0
0
0
(105)
0
0
0
(92)
0
0
0
(94)
0
0
0
(161)
0
0
0
(190)
0
0
0
(202)
0
0
0
(236)
0
0
0
(229)
0
0
0
(159)
0
0
0
(145)
0
0
0
(150)
0
0
0
(181)
0
0
0
Other Operating Expenses
0
4
0
0
0
0
0
0
0
0
42
0
0
0
0
0
0
0
0
(66)
(44)
(23)
0
0
(1)
(2)
(1)
0
(1)
0
(1)
(2)
0
(1)
(212)
(1)
0
0
(222)
0
(1)
0
(1)
(1)
(1)
(2)
(1)
0
(1)
0
0
2
1
0
(1)
(2)
(2)
0
(1)
0
0
0
(1)
0
(1)
0
0
(1)
0
(1)
(1)
(2)
(1)
(1)
0
1
0
0
Operating Income
294
N/A
79
-73%
126
+59%
80
-37%
250
+213%
435
+74%
387
-11%
50
-87%
(320)
N/A
(551)
-72%
(629)
-14%
(833)
-32%
(990)
-19%
(899)
+9%
(824)
+8%
(748)
+9%
(876)
-17%
(879)
0%
(680)
+23%
(319)
+53%
69
N/A
381
+452%
664
+74%
757
+14%
858
+13%
1 045
+22%
935
-11%
824
-12%
795
-4%
673
-15%
1 027
+53%
1 066
+4%
991
-7%
1 024
+3%
944
-8%
841
-11%
775
-8%
762
-2%
888
+17%
870
-2%
1 101
+27%
979
-11%
824
-16%
789
-4%
671
-15%
683
+2%
817
+20%
820
+0%
863
+5%
898
+4%
883
-2%
1 043
+18%
1 195
+15%
1 557
+30%
1 590
+2%
1 810
+14%
1 618
-11%
1 421
-12%
1 316
-7%
1 144
-13%
1 205
+5%
1 247
+3%
866
-31%
936
+8%
1 120
+20%
1 364
+22%
1 756
+29%
2 074
+18%
2 291
+10%
2 564
+12%
2 455
-4%
2 482
+1%
2 244
-10%
2 017
-10%
2 061
+2%
1 862
-10%
1 855
0%
1 902
+3%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
2
(1)
(1)
0
(3)
(3)
(5)
(3)
(1)
(4)
(2)
(3)
0
(4)
(6)
(5)
(7)
(6)
(4)
(4)
(4)
(5)
(5)
0
0
4
5
1
2
2
2
3
3
3
6
6
11
21
22
23
22
14
14
15
16
16
17
16
17
18
20
20
21
20
21
21
23
23
24
25
26
28
31
30
33
34
38
43
47
Non-Reccuring Items
(24)
118
32
90
46
104
45
131
130
115
15
(83)
(62)
(19)
(15)
(99)
(66)
(64)
(287)
(224)
(254)
(218)
26
23
52
(9)
(97)
(110)
(63)
(43)
18
34
(13)
(9)
(5)
(25)
(23)
(22)
(22)
(2)
(2)
(2)
(1)
(5)
(5)
(17)
(22)
(19)
(20)
(8)
(6)
(21)
(30)
(52)
(16)
0
10
32
0
0
0
0
0
(4)
(4)
(5)
(11)
(12)
(13)
(12)
(130)
(126)
(125)
(125)
(7)
(7)
(7)
(8)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
9
23
0
(9)
(19)
(1)
2
2
0
20
20
24
0
23
0
128
128
147
0
43
43
65
0
0
0
25
0
0
0
0
100
100
100
115
0
23
23
44
0
0
0
161
0
0
0
20
0
0
0
16
0
0
0
29
0
0
0
459
0
650
650
226
0
0
0
32
0
22
22
Total Other Income
47
(53)
53
57
117
81
83
(24)
70
59
61
71
73
68
55
55
69
62
72
78
62
94
66
86
85
90
58
211
81
76
78
134
104
110
86
106
106
111
111
113
106
102
88
101
116
120
105
158
131
273
111
270
277
142
138
173
183
205
189
205
200
192
168
201
213
208
172
630
161
163
150
378
176
179
159
177
149
136
Pre-Tax Income
317
N/A
144
-55%
211
+47%
227
+8%
413
+82%
620
+50%
515
-17%
157
-70%
(120)
N/A
(366)
-205%
(531)
-45%
(846)
-59%
(988)
-17%
(872)
+12%
(788)
+10%
(795)
-1%
(874)
-10%
(882)
-1%
(879)
+0%
(447)
+49%
(102)
+77%
257
N/A
775
+202%
860
+11%
1 118
+30%
1 247
+12%
1 037
-17%
921
-11%
852
-7%
745
-13%
1 183
+59%
1 229
+4%
1 082
-12%
1 125
+4%
1 054
-6%
927
-12%
859
-7%
853
-1%
979
+15%
1 083
+11%
1 308
+21%
1 182
-10%
1 029
-13%
891
-13%
811
-9%
820
+1%
965
+18%
981
+2%
997
+2%
1 185
+19%
1 163
-2%
1 306
+12%
1 457
+12%
1 663
+14%
1 748
+5%
2 000
+14%
1 827
-9%
1 675
-8%
1 539
-8%
1 369
-11%
1 425
+4%
1 460
+2%
1 083
-26%
1 154
+7%
1 350
+17%
1 590
+18%
2 399
+51%
2 716
+13%
3 114
+15%
3 391
+9%
2 729
-20%
2 765
+1%
2 325
-16%
2 104
-10%
2 279
+8%
2 070
-9%
2 062
0%
2 099
+2%
Net Income
Tax Provision
(43)
(16)
(12)
(27)
(156)
(350)
(340)
(146)
40
43
(105)
(225)
(22)
(220)
(192)
(371)
(125)
(62)
(114)
(121)
(109)
(113)
(167)
(182)
(236)
(249)
(30)
7
28
37
(171)
(176)
(184)
(185)
(177)
(156)
(160)
(163)
(281)
(301)
(339)
(339)
(179)
(145)
(136)
(160)
(353)
(415)
(421)
(476)
(347)
(350)
(367)
(439)
(565)
(649)
(615)
(533)
(512)
(384)
(395)
(419)
(347)
(434)
(492)
(562)
(778)
(878)
(1 002)
(1 094)
(873)
(946)
(795)
(696)
(690)
(526)
(557)
(587)
Income from Continuing Operations
274
128
199
200
257
270
175
11
(80)
(323)
(636)
(1 071)
(1 010)
(1 092)
(980)
(1 166)
(999)
(944)
(993)
(568)
(211)
144
608
678
882
998
1 007
928
880
782
1 012
1 053
898
940
877
771
699
690
698
782
969
843
850
746
675
660
612
566
576
709
816
956
1 090
1 224
1 183
1 351
1 212
1 142
1 027
985
1 030
1 041
736
720
858
1 028
1 621
1 838
2 112
2 297
1 856
1 819
1 530
1 408
1 589
1 544
1 505
1 512
Income to Minority Interest
6
19
18
19
8
4
3
4
2
14
30
36
27
12
3
6
5
3
(7)
(18)
(21)
(17)
(41)
(40)
(46)
(48)
(40)
(39)
(28)
(16)
10
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
280
N/A
146
-48%
216
+48%
216
N/A
264
+22%
271
+3%
176
-35%
13
-93%
(78)
N/A
(311)
-299%
(605)
-95%
(1 034)
-71%
(979)
+5%
(1 081)
-10%
(977)
+10%
(1 162)
-19%
(995)
+14%
(941)
+5%
(1 001)
-6%
(584)
+42%
(232)
+60%
124
N/A
566
+356%
633
+12%
834
+32%
949
+14%
966
+2%
889
-8%
851
-4%
766
-10%
1 022
+33%
1 053
+3%
899
-15%
939
+4%
877
-7%
770
-12%
697
-9%
691
-1%
697
+1%
781
+12%
969
+24%
841
-13%
849
+1%
745
-12%
674
-10%
660
-2%
611
-7%
564
-8%
574
+2%
708
+23%
816
+15%
956
+17%
1 091
+14%
1 224
+12%
1 182
-3%
1 350
+14%
1 210
-10%
1 141
-6%
1 027
-10%
986
-4%
1 031
+5%
1 040
+1%
735
-29%
719
-2%
857
+19%
1 028
+20%
1 621
+58%
1 838
+13%
2 112
+15%
2 297
+9%
1 856
-19%
1 818
-2%
1 530
-16%
1 408
-8%
1 588
+13%
1 543
-3%
1 504
-3%
1 511
+0%
EPS (Diluted)
93.33
N/A
48.66
-48%
72
+48%
72
N/A
66
-8%
90.33
+37%
58.66
-35%
3.25
-94%
-26
N/A
-103.66
-299%
-151.25
-46%
-344.66
-128%
-326.33
+5%
-270.25
+17%
-325.66
-21%
-387.33
-19%
-331.66
+14%
-313.66
+5%
-333.66
-6%
-194.66
+42%
-77.33
+60%
41.33
N/A
188.66
+356%
211
+12%
278
+32%
316.33
+14%
322
+2%
296.33
-8%
283.66
-4%
255.33
-10%
340.66
+33%
351
+3%
299.66
-15%
313
+4%
251.95
-20%
256.66
+2%
232.33
-9%
230.33
-1%
200.26
-13%
260.33
+30%
323
+24%
280.33
-13%
243.95
-13%
248.33
+2%
224.66
-10%
220
-2%
176.23
-20%
188
+7%
191.33
+2%
206.89
+8%
238.6
+15%
281.92
+18%
321.73
+14%
360.95
+12%
348.57
-3%
398.11
+14%
356.83
-10%
336.48
-6%
302.86
-10%
290.77
-4%
304.04
+5%
306.69
+1%
216.75
-29%
212.03
-2%
252.73
+19%
303.96
+20%
479.44
+58%
546.86
+14%
628.38
+15%
688.96
+10%
556.52
-19%
553.3
-1%
478.91
-13%
447.09
-7%
497.07
+11%
505.39
+2%
500.49
-1%
538.86
+8%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett