Sanyo Industries Ltd
TSE:5958
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Sanyo Industries Ltd
TSE:5958
|
JP |
|
Inspur Electronic Information Industry Co Ltd
SZSE:000977
|
CN |
|
R
|
Real Brokerage Inc
NASDAQ:REAX
|
CA |
|
P
|
Panasonic Manufacturing Malaysia Bhd
KLSE:PANAMY
|
MY |
Income Statement
Earnings Waterfall
Sanyo Industries Ltd
Income Statement
Sanyo Industries Ltd
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
4
|
0
|
0
|
5
|
13
|
17
|
25
|
23
|
22
|
20
|
20
|
21
|
20
|
21
|
20
|
18
|
17
|
17
|
17
|
18
|
0
|
14
|
10
|
10
|
13
|
13
|
13
|
13
|
13
|
12
|
12
|
0
|
8
|
0
|
3
|
0
|
2
|
3
|
3
|
4
|
0
|
3
|
3
|
0
|
3
|
0
|
2
|
0
|
2
|
0
|
2
|
0
|
2
|
0
|
2
|
0
|
0
|
2
|
1
|
0
|
2
|
2
|
3
|
0
|
0
|
0
|
|
| Revenue |
24 332
N/A
|
24 196
-1%
|
23 924
-1%
|
23 739
-1%
|
24 153
+2%
|
25 575
+6%
|
26 252
+3%
|
24 905
-5%
|
23 992
-4%
|
23 440
-2%
|
24 074
+3%
|
23 616
-2%
|
21 782
-8%
|
20 706
-5%
|
18 902
-9%
|
18 175
-4%
|
17 491
-4%
|
17 722
+1%
|
27 118
+53%
|
27 834
+3%
|
28 122
+1%
|
27 743
-1%
|
28 555
+3%
|
28 635
+0%
|
28 757
+0%
|
28 937
+1%
|
27 874
-4%
|
27 381
-2%
|
27 114
-1%
|
27 097
0%
|
28 621
+6%
|
29 405
+3%
|
29 577
+1%
|
29 906
+1%
|
29 483
-1%
|
29 177
-1%
|
29 136
0%
|
28 959
-1%
|
28 779
-1%
|
28 295
-2%
|
28 456
+1%
|
27 757
-2%
|
27 342
-1%
|
27 514
+1%
|
27 235
-1%
|
27 696
+2%
|
27 819
+0%
|
27 846
+0%
|
28 125
+1%
|
28 021
0%
|
28 193
+1%
|
28 228
+0%
|
28 389
+1%
|
28 922
+2%
|
28 766
-1%
|
29 110
+1%
|
27 942
-4%
|
26 872
-4%
|
25 691
-4%
|
24 970
-3%
|
25 278
+1%
|
25 912
+3%
|
24 533
-5%
|
25 253
+3%
|
26 029
+3%
|
26 906
+3%
|
28 283
+5%
|
29 343
+4%
|
30 276
+3%
|
31 366
+4%
|
30 484
-3%
|
30 560
+0%
|
30 010
-2%
|
29 409
-2%
|
29 516
+0%
|
29 034
-2%
|
28 888
-1%
|
29 208
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(18 601)
|
(18 621)
|
(18 461)
|
(18 263)
|
(18 520)
|
(19 567)
|
(20 292)
|
(19 270)
|
(18 780)
|
(18 386)
|
(19 050)
|
(18 798)
|
(17 338)
|
(16 390)
|
(14 797)
|
(14 157)
|
(13 676)
|
(13 909)
|
(21 405)
|
(21 896)
|
(21 965)
|
(21 472)
|
(21 937)
|
(21 926)
|
(21 905)
|
(21 862)
|
(20 854)
|
(20 375)
|
(20 140)
|
(20 145)
|
(21 316)
|
(21 963)
|
(22 130)
|
(22 414)
|
(22 122)
|
(21 920)
|
(21 847)
|
(21 648)
|
(21 332)
|
(20 855)
|
(20 834)
|
(20 187)
|
(19 895)
|
(20 041)
|
(19 906)
|
(20 367)
|
(20 446)
|
(20 523)
|
(20 802)
|
(20 660)
|
(20 820)
|
(20 766)
|
(20 778)
|
(21 076)
|
(20 884)
|
(21 070)
|
(20 219)
|
(19 454)
|
(18 616)
|
(18 142)
|
(18 451)
|
(19 043)
|
(18 082)
|
(18 721)
|
(19 236)
|
(19 806)
|
(20 709)
|
(21 358)
|
(21 914)
|
(22 562)
|
(21 685)
|
(21 624)
|
(21 250)
|
(20 858)
|
(20 915)
|
(20 611)
|
(20 490)
|
(20 715)
|
|
| Gross Profit |
5 731
N/A
|
5 575
-3%
|
5 463
-2%
|
5 476
+0%
|
5 633
+3%
|
6 008
+7%
|
5 960
-1%
|
5 635
-5%
|
5 212
-8%
|
5 054
-3%
|
5 024
-1%
|
4 818
-4%
|
4 444
-8%
|
4 316
-3%
|
4 105
-5%
|
4 018
-2%
|
3 815
-5%
|
3 813
0%
|
5 713
+50%
|
5 938
+4%
|
6 157
+4%
|
6 271
+2%
|
6 618
+6%
|
6 709
+1%
|
6 852
+2%
|
7 075
+3%
|
7 020
-1%
|
7 006
0%
|
6 974
0%
|
6 952
0%
|
7 305
+5%
|
7 442
+2%
|
7 447
+0%
|
7 492
+1%
|
7 361
-2%
|
7 257
-1%
|
7 289
+0%
|
7 311
+0%
|
7 447
+2%
|
7 440
0%
|
7 622
+2%
|
7 570
-1%
|
7 447
-2%
|
7 473
+0%
|
7 329
-2%
|
7 329
N/A
|
7 373
+1%
|
7 323
-1%
|
7 323
N/A
|
7 361
+1%
|
7 373
+0%
|
7 462
+1%
|
7 611
+2%
|
7 846
+3%
|
7 882
+0%
|
8 040
+2%
|
7 723
-4%
|
7 418
-4%
|
7 075
-5%
|
6 828
-3%
|
6 827
0%
|
6 869
+1%
|
6 451
-6%
|
6 532
+1%
|
6 793
+4%
|
7 100
+5%
|
7 574
+7%
|
7 985
+5%
|
8 362
+5%
|
8 804
+5%
|
8 799
0%
|
8 936
+2%
|
8 760
-2%
|
8 551
-2%
|
8 601
+1%
|
8 423
-2%
|
8 398
0%
|
8 493
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5 437)
|
(5 496)
|
(5 337)
|
(5 396)
|
(5 382)
|
(5 573)
|
(5 573)
|
(5 586)
|
(5 532)
|
(5 605)
|
(5 653)
|
(5 651)
|
(5 434)
|
(5 215)
|
(4 929)
|
(4 766)
|
(4 691)
|
(4 692)
|
(6 393)
|
(6 257)
|
(6 088)
|
(5 890)
|
(5 954)
|
(5 952)
|
(5 994)
|
(6 030)
|
(6 085)
|
(6 182)
|
(6 179)
|
(6 279)
|
(6 278)
|
(6 376)
|
(6 456)
|
(6 468)
|
(6 417)
|
(6 416)
|
(6 514)
|
(6 549)
|
(6 559)
|
(6 570)
|
(6 521)
|
(6 591)
|
(6 623)
|
(6 684)
|
(6 658)
|
(6 646)
|
(6 556)
|
(6 503)
|
(6 460)
|
(6 463)
|
(6 490)
|
(6 419)
|
(6 416)
|
(6 289)
|
(6 292)
|
(6 230)
|
(6 105)
|
(5 997)
|
(5 759)
|
(5 684)
|
(5 622)
|
(5 622)
|
(5 585)
|
(5 596)
|
(5 673)
|
(5 736)
|
(5 818)
|
(5 911)
|
(6 071)
|
(6 240)
|
(6 344)
|
(6 454)
|
(6 516)
|
(6 534)
|
(6 540)
|
(6 561)
|
(6 543)
|
(6 591)
|
|
| Selling, General & Administrative |
(5 437)
|
(5 500)
|
(5 337)
|
(5 396)
|
(5 382)
|
(5 573)
|
(5 573)
|
(5 584)
|
(5 532)
|
(5 579)
|
(5 639)
|
(5 566)
|
(5 348)
|
(5 132)
|
(4 848)
|
(4 690)
|
(4 620)
|
(4 627)
|
(6 164)
|
(6 191)
|
(6 044)
|
(5 867)
|
(5 743)
|
(5 952)
|
(5 993)
|
(6 028)
|
(5 859)
|
(6 182)
|
(6 178)
|
(6 279)
|
(6 012)
|
(6 374)
|
(6 456)
|
(6 467)
|
(6 113)
|
(6 415)
|
(6 514)
|
(6 549)
|
(6 243)
|
(6 570)
|
(6 520)
|
(6 591)
|
(6 461)
|
(6 683)
|
(6 657)
|
(6 644)
|
(6 365)
|
(6 502)
|
(6 459)
|
(6 461)
|
(6 288)
|
(6 419)
|
(6 415)
|
(6 290)
|
(6 055)
|
(6 228)
|
(6 103)
|
(5 995)
|
(5 529)
|
(5 684)
|
(5 622)
|
(5 622)
|
(5 425)
|
(5 595)
|
(5 672)
|
(5 736)
|
(5 673)
|
(5 910)
|
(6 071)
|
(6 239)
|
(6 193)
|
(6 452)
|
(6 515)
|
(6 533)
|
(6 185)
|
(6 562)
|
(6 543)
|
(6 591)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(141)
|
0
|
0
|
0
|
(130)
|
0
|
0
|
0
|
(146)
|
0
|
0
|
0
|
(160)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(174)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(26)
|
(56)
|
(85)
|
(86)
|
(83)
|
(81)
|
(76)
|
(71)
|
(65)
|
(88)
|
0
|
0
|
0
|
(81)
|
0
|
0
|
0
|
(79)
|
0
|
0
|
0
|
(105)
|
0
|
0
|
0
|
(92)
|
0
|
0
|
0
|
(94)
|
0
|
0
|
0
|
(161)
|
0
|
0
|
0
|
(190)
|
0
|
0
|
0
|
(202)
|
0
|
0
|
0
|
(236)
|
0
|
0
|
0
|
(229)
|
0
|
0
|
0
|
(159)
|
0
|
0
|
0
|
(145)
|
0
|
0
|
0
|
(150)
|
0
|
0
|
0
|
(181)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(66)
|
(44)
|
(23)
|
0
|
0
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(2)
|
0
|
(1)
|
(212)
|
(1)
|
0
|
0
|
(222)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
0
|
0
|
2
|
1
|
0
|
(1)
|
(2)
|
(2)
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
1
|
0
|
0
|
|
| Operating Income |
294
N/A
|
79
-73%
|
126
+59%
|
80
-37%
|
250
+213%
|
435
+74%
|
387
-11%
|
50
-87%
|
(320)
N/A
|
(551)
-72%
|
(629)
-14%
|
(833)
-32%
|
(990)
-19%
|
(899)
+9%
|
(824)
+8%
|
(748)
+9%
|
(876)
-17%
|
(879)
0%
|
(680)
+23%
|
(319)
+53%
|
69
N/A
|
381
+452%
|
664
+74%
|
757
+14%
|
858
+13%
|
1 045
+22%
|
935
-11%
|
824
-12%
|
795
-4%
|
673
-15%
|
1 027
+53%
|
1 066
+4%
|
991
-7%
|
1 024
+3%
|
944
-8%
|
841
-11%
|
775
-8%
|
762
-2%
|
888
+17%
|
870
-2%
|
1 101
+27%
|
979
-11%
|
824
-16%
|
789
-4%
|
671
-15%
|
683
+2%
|
817
+20%
|
820
+0%
|
863
+5%
|
898
+4%
|
883
-2%
|
1 043
+18%
|
1 195
+15%
|
1 557
+30%
|
1 590
+2%
|
1 810
+14%
|
1 618
-11%
|
1 421
-12%
|
1 316
-7%
|
1 144
-13%
|
1 205
+5%
|
1 247
+3%
|
866
-31%
|
936
+8%
|
1 120
+20%
|
1 364
+22%
|
1 756
+29%
|
2 074
+18%
|
2 291
+10%
|
2 564
+12%
|
2 455
-4%
|
2 482
+1%
|
2 244
-10%
|
2 017
-10%
|
2 061
+2%
|
1 862
-10%
|
1 855
0%
|
1 902
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
(1)
|
(1)
|
0
|
(3)
|
(3)
|
(5)
|
(3)
|
(1)
|
(4)
|
(2)
|
(3)
|
0
|
(4)
|
(6)
|
(5)
|
(7)
|
(6)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
0
|
0
|
4
|
5
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
6
|
6
|
11
|
21
|
22
|
23
|
22
|
14
|
14
|
15
|
16
|
16
|
17
|
16
|
17
|
18
|
20
|
20
|
21
|
20
|
21
|
21
|
23
|
23
|
24
|
25
|
26
|
28
|
31
|
30
|
33
|
34
|
38
|
43
|
47
|
|
| Non-Reccuring Items |
(24)
|
118
|
32
|
90
|
46
|
104
|
45
|
131
|
130
|
115
|
15
|
(83)
|
(62)
|
(19)
|
(15)
|
(99)
|
(66)
|
(64)
|
(287)
|
(224)
|
(254)
|
(218)
|
26
|
23
|
52
|
(9)
|
(97)
|
(110)
|
(63)
|
(43)
|
18
|
34
|
(13)
|
(9)
|
(5)
|
(25)
|
(23)
|
(22)
|
(22)
|
(2)
|
(2)
|
(2)
|
(1)
|
(5)
|
(5)
|
(17)
|
(22)
|
(19)
|
(20)
|
(8)
|
(6)
|
(21)
|
(30)
|
(52)
|
(16)
|
0
|
10
|
32
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(5)
|
(11)
|
(12)
|
(13)
|
(12)
|
(130)
|
(126)
|
(125)
|
(125)
|
(7)
|
(7)
|
(7)
|
(8)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
23
|
0
|
(9)
|
(19)
|
(1)
|
2
|
2
|
0
|
20
|
20
|
24
|
0
|
23
|
0
|
128
|
128
|
147
|
0
|
43
|
43
|
65
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
0
|
100
|
100
|
100
|
115
|
0
|
23
|
23
|
44
|
0
|
0
|
0
|
161
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
459
|
0
|
650
|
650
|
226
|
0
|
0
|
0
|
32
|
0
|
22
|
22
|
|
| Total Other Income |
47
|
(53)
|
53
|
57
|
117
|
81
|
83
|
(24)
|
70
|
59
|
61
|
71
|
73
|
68
|
55
|
55
|
69
|
62
|
72
|
78
|
62
|
94
|
66
|
86
|
85
|
90
|
58
|
211
|
81
|
76
|
78
|
134
|
104
|
110
|
86
|
106
|
106
|
111
|
111
|
113
|
106
|
102
|
88
|
101
|
116
|
120
|
105
|
158
|
131
|
273
|
111
|
270
|
277
|
142
|
138
|
173
|
183
|
205
|
189
|
205
|
200
|
192
|
168
|
201
|
213
|
208
|
172
|
630
|
161
|
163
|
150
|
378
|
176
|
179
|
159
|
177
|
149
|
136
|
|
| Pre-Tax Income |
317
N/A
|
144
-55%
|
211
+47%
|
227
+8%
|
413
+82%
|
620
+50%
|
515
-17%
|
157
-70%
|
(120)
N/A
|
(366)
-205%
|
(531)
-45%
|
(846)
-59%
|
(988)
-17%
|
(872)
+12%
|
(788)
+10%
|
(795)
-1%
|
(874)
-10%
|
(882)
-1%
|
(879)
+0%
|
(447)
+49%
|
(102)
+77%
|
257
N/A
|
775
+202%
|
860
+11%
|
1 118
+30%
|
1 247
+12%
|
1 037
-17%
|
921
-11%
|
852
-7%
|
745
-13%
|
1 183
+59%
|
1 229
+4%
|
1 082
-12%
|
1 125
+4%
|
1 054
-6%
|
927
-12%
|
859
-7%
|
853
-1%
|
979
+15%
|
1 083
+11%
|
1 308
+21%
|
1 182
-10%
|
1 029
-13%
|
891
-13%
|
811
-9%
|
820
+1%
|
965
+18%
|
981
+2%
|
997
+2%
|
1 185
+19%
|
1 163
-2%
|
1 306
+12%
|
1 457
+12%
|
1 663
+14%
|
1 748
+5%
|
2 000
+14%
|
1 827
-9%
|
1 675
-8%
|
1 539
-8%
|
1 369
-11%
|
1 425
+4%
|
1 460
+2%
|
1 083
-26%
|
1 154
+7%
|
1 350
+17%
|
1 590
+18%
|
2 399
+51%
|
2 716
+13%
|
3 114
+15%
|
3 391
+9%
|
2 729
-20%
|
2 765
+1%
|
2 325
-16%
|
2 104
-10%
|
2 279
+8%
|
2 070
-9%
|
2 062
0%
|
2 099
+2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(43)
|
(16)
|
(12)
|
(27)
|
(156)
|
(350)
|
(340)
|
(146)
|
40
|
43
|
(105)
|
(225)
|
(22)
|
(220)
|
(192)
|
(371)
|
(125)
|
(62)
|
(114)
|
(121)
|
(109)
|
(113)
|
(167)
|
(182)
|
(236)
|
(249)
|
(30)
|
7
|
28
|
37
|
(171)
|
(176)
|
(184)
|
(185)
|
(177)
|
(156)
|
(160)
|
(163)
|
(281)
|
(301)
|
(339)
|
(339)
|
(179)
|
(145)
|
(136)
|
(160)
|
(353)
|
(415)
|
(421)
|
(476)
|
(347)
|
(350)
|
(367)
|
(439)
|
(565)
|
(649)
|
(615)
|
(533)
|
(512)
|
(384)
|
(395)
|
(419)
|
(347)
|
(434)
|
(492)
|
(562)
|
(778)
|
(878)
|
(1 002)
|
(1 094)
|
(873)
|
(946)
|
(795)
|
(696)
|
(690)
|
(526)
|
(557)
|
(587)
|
|
| Income from Continuing Operations |
274
|
128
|
199
|
200
|
257
|
270
|
175
|
11
|
(80)
|
(323)
|
(636)
|
(1 071)
|
(1 010)
|
(1 092)
|
(980)
|
(1 166)
|
(999)
|
(944)
|
(993)
|
(568)
|
(211)
|
144
|
608
|
678
|
882
|
998
|
1 007
|
928
|
880
|
782
|
1 012
|
1 053
|
898
|
940
|
877
|
771
|
699
|
690
|
698
|
782
|
969
|
843
|
850
|
746
|
675
|
660
|
612
|
566
|
576
|
709
|
816
|
956
|
1 090
|
1 224
|
1 183
|
1 351
|
1 212
|
1 142
|
1 027
|
985
|
1 030
|
1 041
|
736
|
720
|
858
|
1 028
|
1 621
|
1 838
|
2 112
|
2 297
|
1 856
|
1 819
|
1 530
|
1 408
|
1 589
|
1 544
|
1 505
|
1 512
|
|
| Income to Minority Interest |
6
|
19
|
18
|
19
|
8
|
4
|
3
|
4
|
2
|
14
|
30
|
36
|
27
|
12
|
3
|
6
|
5
|
3
|
(7)
|
(18)
|
(21)
|
(17)
|
(41)
|
(40)
|
(46)
|
(48)
|
(40)
|
(39)
|
(28)
|
(16)
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
280
N/A
|
146
-48%
|
216
+48%
|
216
N/A
|
264
+22%
|
271
+3%
|
176
-35%
|
13
-93%
|
(78)
N/A
|
(311)
-299%
|
(605)
-95%
|
(1 034)
-71%
|
(979)
+5%
|
(1 081)
-10%
|
(977)
+10%
|
(1 162)
-19%
|
(995)
+14%
|
(941)
+5%
|
(1 001)
-6%
|
(584)
+42%
|
(232)
+60%
|
124
N/A
|
566
+356%
|
633
+12%
|
834
+32%
|
949
+14%
|
966
+2%
|
889
-8%
|
851
-4%
|
766
-10%
|
1 022
+33%
|
1 053
+3%
|
899
-15%
|
939
+4%
|
877
-7%
|
770
-12%
|
697
-9%
|
691
-1%
|
697
+1%
|
781
+12%
|
969
+24%
|
841
-13%
|
849
+1%
|
745
-12%
|
674
-10%
|
660
-2%
|
611
-7%
|
564
-8%
|
574
+2%
|
708
+23%
|
816
+15%
|
956
+17%
|
1 091
+14%
|
1 224
+12%
|
1 182
-3%
|
1 350
+14%
|
1 210
-10%
|
1 141
-6%
|
1 027
-10%
|
986
-4%
|
1 031
+5%
|
1 040
+1%
|
735
-29%
|
719
-2%
|
857
+19%
|
1 028
+20%
|
1 621
+58%
|
1 838
+13%
|
2 112
+15%
|
2 297
+9%
|
1 856
-19%
|
1 818
-2%
|
1 530
-16%
|
1 408
-8%
|
1 588
+13%
|
1 543
-3%
|
1 504
-3%
|
1 511
+0%
|
|
| EPS (Diluted) |
93.33
N/A
|
48.66
-48%
|
72
+48%
|
72
N/A
|
66
-8%
|
90.33
+37%
|
58.66
-35%
|
3.25
-94%
|
-26
N/A
|
-103.66
-299%
|
-151.25
-46%
|
-344.66
-128%
|
-326.33
+5%
|
-270.25
+17%
|
-325.66
-21%
|
-387.33
-19%
|
-331.66
+14%
|
-313.66
+5%
|
-333.66
-6%
|
-194.66
+42%
|
-77.33
+60%
|
41.33
N/A
|
188.66
+356%
|
211
+12%
|
278
+32%
|
316.33
+14%
|
322
+2%
|
296.33
-8%
|
283.66
-4%
|
255.33
-10%
|
340.66
+33%
|
351
+3%
|
299.66
-15%
|
313
+4%
|
251.95
-20%
|
256.66
+2%
|
232.33
-9%
|
230.33
-1%
|
200.26
-13%
|
260.33
+30%
|
323
+24%
|
280.33
-13%
|
243.95
-13%
|
248.33
+2%
|
224.66
-10%
|
220
-2%
|
176.23
-20%
|
188
+7%
|
191.33
+2%
|
206.89
+8%
|
238.6
+15%
|
281.92
+18%
|
321.73
+14%
|
360.95
+12%
|
348.57
-3%
|
398.11
+14%
|
356.83
-10%
|
336.48
-6%
|
302.86
-10%
|
290.77
-4%
|
304.04
+5%
|
306.69
+1%
|
216.75
-29%
|
212.03
-2%
|
252.73
+19%
|
303.96
+20%
|
479.44
+58%
|
546.86
+14%
|
628.38
+15%
|
688.96
+10%
|
556.52
-19%
|
553.3
-1%
|
478.91
-13%
|
447.09
-7%
|
497.07
+11%
|
505.39
+2%
|
500.49
-1%
|
538.86
+8%
|
|