T

Tone Co Ltd
TSE:5967

Watchlist Manager
Tone Co Ltd
TSE:5967
Watchlist
Price: 484 JPY 0.41% Market Closed
Market Cap: ¥11.3B

Income Statement

Earnings Waterfall
Tone Co Ltd

Income Statement
Tone Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Aug-2007 Nov-2007 Feb-2008 Aug-2008 Nov-2008 Feb-2009 Aug-2009 Nov-2009 Feb-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 Feb-2012 May-2012 Aug-2012 Nov-2012 Feb-2013 May-2013 Aug-2013 Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025 Nov-2025 Feb-2026
Revenue
Interest Expense
5
0
0
5
0
0
5
0
0
3
7
10
13
13
13
13
14
14
14
14
13
12
11
10
10
9
9
9
9
8
8
7
6
5
4
3
3
2
2
0
2
1
1
0
1
2
2
2
1
1
1
2
3
3
2
5
2
4
4
0
1
1
1
1
6
11
15
20
20
0
0
0
Revenue
3 447
N/A
3 463
+0%
3 397
-2%
3 308
-3%
3 296
0%
2 938
-11%
2 474
-16%
2 126
-14%
2 037
-4%
2 134
+5%
2 191
+3%
2 291
+5%
3 482
+52%
3 586
+3%
3 712
+4%
3 865
+4%
3 872
+0%
3 927
+1%
4 051
+3%
4 033
0%
4 208
+4%
4 176
-1%
4 297
+3%
4 417
+3%
4 563
+3%
4 681
+3%
4 838
+3%
4 970
+3%
5 112
+3%
5 317
+4%
5 328
+0%
5 394
+1%
5 494
+2%
5 394
-2%
5 547
+3%
5 562
+0%
5 785
+4%
5 742
-1%
5 747
+0%
5 857
+2%
6 119
+4%
6 286
+3%
6 297
+0%
6 303
+0%
6 177
-2%
6 189
+0%
6 334
+2%
6 301
-1%
5 949
-6%
5 833
-2%
5 708
-2%
5 794
+1%
6 120
+6%
6 449
+5%
6 419
0%
6 447
+0%
6 446
0%
6 477
+0%
6 557
+1%
6 635
+1%
6 801
+2%
6 714
-1%
7 038
+5%
7 271
+3%
7 579
+4%
7 749
+2%
7 776
+0%
7 800
+0%
7 592
-3%
7 541
-1%
7 451
-1%
7 563
+2%
Gross Profit
Cost of Revenue
(2 033)
(1 989)
(1 987)
(1 930)
(1 979)
(1 756)
(1 500)
(1 340)
(1 322)
(1 412)
(1 374)
(1 429)
(2 198)
(2 256)
(2 370)
(2 448)
(2 442)
(2 460)
(2 507)
(2 516)
(2 580)
(2 582)
(2 669)
(2 689)
(2 861)
(2 927)
(3 038)
(3 123)
(3 055)
(3 120)
(3 081)
(3 130)
(3 194)
(3 171)
(3 226)
(3 285)
(2 975)
(2 944)
(2 906)
(2 928)
(3 571)
(3 643)
(3 676)
(3 672)
(3 652)
(3 658)
(3 787)
(3 760)
(3 552)
(3 573)
(3 294)
(3 328)
(3 467)
(3 567)
(3 763)
(3 735)
(3 710)
(3 686)
(3 622)
(3 721)
(3 776)
(3 802)
(4 079)
(4 382)
(4 444)
(4 605)
(4 548)
(4 574)
(4 628)
(4 486)
(4 573)
(4 482)
Gross Profit
1 414
N/A
1 474
+4%
1 409
-4%
1 378
-2%
1 317
-4%
1 182
-10%
974
-18%
786
-19%
715
-9%
722
+1%
818
+13%
862
+5%
1 284
+49%
1 330
+4%
1 341
+1%
1 418
+6%
1 431
+1%
1 467
+3%
1 544
+5%
1 517
-2%
1 629
+7%
1 594
-2%
1 629
+2%
1 728
+6%
1 702
-2%
1 754
+3%
1 801
+3%
1 846
+3%
2 057
+11%
2 197
+7%
2 247
+2%
2 264
+1%
2 301
+2%
2 223
-3%
2 321
+4%
2 276
-2%
2 810
+23%
2 798
0%
2 841
+2%
2 929
+3%
2 548
-13%
2 643
+4%
2 621
-1%
2 632
+0%
2 525
-4%
2 531
+0%
2 547
+1%
2 541
0%
2 397
-6%
2 259
-6%
2 414
+7%
2 465
+2%
2 653
+8%
2 881
+9%
2 656
-8%
2 712
+2%
2 736
+1%
2 790
+2%
2 935
+5%
2 914
-1%
3 025
+4%
2 912
-4%
2 960
+2%
2 890
-2%
3 134
+8%
3 144
+0%
3 228
+3%
3 226
0%
2 963
-8%
3 055
+3%
2 878
-6%
3 082
+7%
Operating Income
Operating Expenses
(947)
(978)
(992)
(968)
(909)
(843)
(821)
(786)
(760)
(745)
(742)
(754)
(1 020)
(1 037)
(1 030)
(1 038)
(1 046)
(1 057)
(1 101)
(1 119)
(1 148)
(1 139)
(1 141)
(1 131)
(1 164)
(1 205)
(1 175)
(1 212)
(1 240)
(1 266)
(1 287)
(1 303)
(1 317)
(1 333)
(1 358)
(1 386)
(1 410)
(1 427)
(1 433)
(1 417)
(1 421)
(1 498)
(1 514)
(1 536)
(1 544)
(1 489)
(1 492)
(1 517)
(1 491)
(1 494)
(1 491)
(1 478)
(1 506)
(1 574)
(1 620)
(1 664)
(1 750)
(1 789)
(1 810)
(1 821)
(1 802)
(1 878)
(1 896)
(1 973)
(2 010)
(1 978)
(2 003)
(1 978)
(1 961)
(1 907)
(1 899)
(1 919)
Selling, General & Administrative
(947)
(976)
(992)
(968)
(949)
(843)
(821)
(786)
(760)
(745)
(742)
(755)
(960)
(1 037)
(1 030)
(1 038)
(997)
(1 057)
(1 101)
(1 119)
(1 064)
(1 140)
(1 141)
(1 131)
(1 083)
(1 183)
(1 175)
(1 202)
(1 156)
(1 265)
(1 286)
(1 302)
(1 226)
(1 332)
(1 357)
(1 386)
(1 325)
(1 425)
(1 431)
(1 414)
(1 337)
(1 496)
(1 512)
(1 534)
(1 472)
(1 489)
(1 492)
(1 517)
(1 412)
(1 487)
(1 485)
(1 478)
(1 417)
(1 574)
(1 620)
(1 664)
(1 750)
(1 774)
(1 795)
(1 806)
(1 802)
(1 878)
(1 896)
(1 973)
(2 010)
(1 978)
(2 003)
(1 978)
(1 961)
(1 907)
(1 899)
(1 919)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
(39)
0
0
0
(28)
0
0
0
(37)
0
0
0
(35)
0
0
0
(41)
0
0
0
0
0
0
0
(32)
0
0
0
(41)
0
0
0
(33)
0
0
0
(45)
0
0
0
(47)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
(21)
0
0
0
(21)
0
0
0
(47)
0
0
0
(46)
0
0
0
(44)
0
0
0
(52)
0
0
0
(52)
0
0
0
(42)
0
0
0
(39)
0
0
0
(34)
0
0
0
(42)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
(2)
0
0
40
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(21)
0
(10)
(0)
0
0
0
(40)
0
0
0
(0)
(2)
(2)
(2)
0
0
0
(0)
0
0
0
0
(0)
(7)
(7)
0
(0)
(0)
(0)
(0)
(0)
(15)
(15)
(15)
(0)
0
(0)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
Operating Income
466
N/A
497
+6%
418
-16%
410
-2%
408
0%
340
-17%
153
-55%
(0)
N/A
(45)
-45 100%
(23)
+49%
76
N/A
107
+41%
264
+146%
293
+11%
311
+6%
379
+22%
385
+1%
410
+6%
442
+8%
398
-10%
481
+21%
455
-5%
488
+7%
597
+22%
537
-10%
549
+2%
625
+14%
635
+2%
817
+29%
931
+14%
960
+3%
960
+0%
984
+2%
890
-9%
963
+8%
890
-8%
1 400
+57%
1 371
-2%
1 408
+3%
1 512
+7%
1 127
-25%
1 145
+2%
1 107
-3%
1 096
-1%
981
-11%
1 042
+6%
1 054
+1%
1 025
-3%
906
-12%
765
-16%
922
+21%
987
+7%
1 147
+16%
1 308
+14%
1 036
-21%
1 048
+1%
986
-6%
1 002
+2%
1 126
+12%
1 094
-3%
1 223
+12%
1 033
-15%
1 063
+3%
917
-14%
1 125
+23%
1 166
+4%
1 225
+5%
1 248
+2%
1 002
-20%
1 148
+15%
980
-15%
1 163
+19%
Pre-Tax Income
Interest Income Expense
46
(4)
(19)
80
(161)
(217)
(274)
15
(2)
(0)
2
19
18
17
13
13
12
23
7
(0)
38
20
39
101
60
59
118
65
81
80
25
(10)
(44)
(64)
(71)
(40)
10
2
7
(3)
12
26
32
41
27
6
8
14
13
20
(4)
4
34
36
59
60
96
141
116
123
74
70
75
108
198
113
167
143
20
97
52
44
Non-Reccuring Items
(136)
(126)
(167)
(185)
(621)
(715)
(847)
(484)
(277)
(68)
(26)
(86)
(104)
(163)
(142)
(102)
(122)
(87)
(54)
(44)
(28)
10
(13)
(73)
(15)
0
(15)
0
(1)
0
0
0
(1)
0
0
0
(2)
0
0
0
(2)
0
0
0
0
0
0
(7)
(7)
0
0
0
0
0
0
0
(15)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
57
773
0
0
755
(6)
0
0
0
(15)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
285
0
0
0
0
2
0
0
0
0
0
0
0
0
(2)
(37)
(38)
0
0
0
(2)
0
0
0
0
0
0
87
Total Other Income
(9)
(7)
3
3
4
4
11
15
15
11
7
4
5
2
5
6
5
9
8
8
9
818
818
4
5
4
5
4
5
(7)
(8)
(7)
5
4
35
36
10
52
21
21
14
10
15
11
8
294
295
299
13
14
12
12
15
13
11
11
5
6
6
5
9
(31)
(27)
10
13
13
64
64
70
68
21
21
Pre-Tax Income
368
N/A
359
-2%
235
-35%
308
+31%
(370)
N/A
(588)
-59%
(958)
-63%
(455)
+53%
(309)
+32%
(80)
+74%
58
N/A
45
-23%
183
+308%
149
-19%
187
+26%
297
+59%
279
-6%
354
+27%
404
+14%
419
+4%
1 272
+204%
1 302
+2%
1 332
+2%
1 385
+4%
581
-58%
612
+5%
732
+20%
704
-4%
887
+26%
1 004
+13%
976
-3%
944
-3%
945
+0%
831
-12%
927
+12%
886
-4%
1 417
+60%
1 425
+1%
1 436
+1%
1 530
+7%
1 152
-25%
1 181
+3%
1 153
-2%
1 148
0%
1 301
+13%
1 341
+3%
1 357
+1%
1 331
-2%
926
-30%
801
-13%
931
+16%
1 003
+8%
1 195
+19%
1 357
+14%
1 106
-19%
1 119
+1%
1 072
-4%
1 148
+7%
1 246
+9%
1 185
-5%
1 267
+7%
1 073
-15%
1 111
+4%
1 034
-7%
1 334
+29%
1 292
-3%
1 456
+13%
1 455
0%
1 092
-25%
1 312
+20%
1 053
-20%
1 315
+25%
Net Income
Tax Provision
(194)
(212)
(156)
(190)
(111)
(82)
(85)
(83)
(48)
(3)
(2)
(2)
(3)
(3)
(3)
(3)
(15)
(15)
(52)
(94)
(335)
(356)
(410)
(439)
(268)
(294)
(320)
(319)
(379)
(399)
(397)
(387)
(384)
(353)
(375)
(327)
(365)
(336)
(321)
(363)
(344)
(366)
(363)
(360)
(422)
(434)
(450)
(440)
(297)
(262)
(294)
(281)
(353)
(414)
(348)
(395)
(379)
(393)
(409)
(385)
(400)
(354)
(367)
(300)
(391)
(387)
(356)
(424)
(305)
(354)
(347)
(410)
Income from Continuing Operations
174
148
79
118
(481)
(670)
(1 042)
(537)
(357)
(83)
56
42
180
145
183
294
264
339
352
325
937
946
922
946
313
318
413
385
508
605
579
557
561
478
552
559
1 052
1 089
1 115
1 167
807
815
790
788
879
907
908
892
629
539
637
722
842
943
758
725
693
755
837
800
867
719
744
734
943
904
1 099
1 031
787
959
706
905
Net Income (Common)
174
N/A
148
-15%
79
-46%
118
+49%
(481)
N/A
(670)
-39%
(1 042)
-56%
(537)
+48%
(357)
+34%
(83)
+77%
56
N/A
42
-24%
180
+324%
145
-19%
183
+26%
294
+60%
264
-10%
339
+28%
352
+4%
325
-8%
937
+188%
946
+1%
922
-3%
946
+3%
313
-67%
318
+1%
413
+30%
385
-7%
508
+32%
605
+19%
579
-4%
557
-4%
561
+1%
478
-15%
552
+15%
559
+1%
1 052
+88%
1 089
+3%
1 115
+2%
1 167
+5%
807
-31%
815
+1%
790
-3%
788
0%
879
+12%
907
+3%
908
+0%
892
-2%
629
-29%
539
-14%
637
+18%
722
+13%
842
+17%
943
+12%
758
-20%
725
-4%
693
-4%
755
+9%
837
+11%
800
-4%
867
+8%
719
-17%
744
+3%
734
-1%
943
+28%
904
-4%
1 099
+22%
1 031
-6%
787
-24%
959
+22%
706
-26%
905
+28%
EPS (Diluted)
8.87
N/A
73.8
+732%
39.5
-46%
6.02
-85%
-240.25
N/A
-334.85
-39%
-53.24
+84%
-268.6
-405%
-178.35
+34%
-4.24
+98%
2.84
N/A
2.16
-24%
9.12
+322%
7.13
-22%
9
+26%
14.42
+60%
12.97
-10%
16.58
+28%
17.07
+3%
15.77
-8%
45.56
+189%
45.88
+1%
44.73
-3%
45.87
+3%
15.19
-67%
15.4
+1%
20.01
+30%
18.66
-7%
24.64
+32%
29.33
+19%
28.09
-4%
27.01
-4%
27.21
+1%
23.21
-15%
26.79
+15%
27.12
+1%
51.06
+88%
52.83
+3%
54.14
+2%
56.62
+5%
39.18
-31%
39.57
+1%
38.34
-3%
37.85
-1%
42.48
+12%
46.16
+9%
46.81
+1%
45.81
-2%
32.26
-30%
27.68
-14%
32.52
+17%
36.82
+13%
42.71
+16%
44.04
+3%
35.17
-20%
33.65
-4%
32.19
-4%
35.01
+9%
38.68
+10%
37.17
-4%
40.1
+8%
32.39
-19%
33.6
+4%
33.22
-1%
42.68
+28%
41.43
-3%
50.17
+21%
47.03
-6%
35.94
-24%
41.79
+16%
34.26
-18%
41.76
+22%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett