Watchlist Manager

Watchlist

Price: 1 873 JPY -0.58% Market Closed

Market Cap: ¥82.3B

	G-Tekt Corp TSE:5970	JP
	Pidilite Industries Ltd NSE:PIDILITIND	IN
M	Material Group Inc TSE:156A	JP
S	Sixt SE LSE:0NW7	DE
	Anglesey Mining PLC LSE:AYM	UK
	WA Inc TSE:7683	JP
	Batisoke Soke Cimento Sanayii TAS IST:BSOKE.E	TR
V	VersaBank TSX:VBNK	CA
	Triller Group Inc NASDAQ:ILLR	US

Income Statement

Currency: JPY

	Mar-2005	Jun-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	260	0	0	0	0	0	0	154	0	0	140	0	0	119	236	345	452	527	612	677	777	771	741	728	686	669	686	746	768	797	825	858	911	999	1 086	1 135	1 184	1 144	1 061	956	881	829	811	801	790	789	774	747	697	659	620	600	598	621	658	653	674	580	543	555	560	690	781	882	993	1 059	1 127	1 079	1 023	927	802	704	706	0	0	0
Revenue	18 491 N/A	28 343 +53%	30 641 +8%	25 079 -18%	38 092 +52%	49 187 +29%	51 486 +5%	38 477 -25%	42 295 +10%	44 644 +6%	46 738 +5%	49 598 +6%	51 782 +4%	47 503 -8%	41 918 -12%	39 098 -7%	41 615 +6%	43 317 +4%	43 818 +1%	59 279 +35%	72 699 +23%	85 167 +17%	105 847 +24%	135 376 +28%	146 010 +8%	158 346 +8%	160 851 +2%	154 518 -4%	159 414 +3%	164 074 +3%	170 271 +4%	181 517 +7%	181 586 +0%	185 285 +2%	189 880 +2%	193 769 +2%	206 417 +7%	215 615 +4%	217 210 +1%	220 731 +2%	215 480 -2%	211 394 -2%	209 715 -1%	206 072 -2%	206 385 +0%	208 252 +1%	214 609 +3%	219 849 +2%	230 337 +5%	234 753 +2%	247 166 +5%	255 637 +3%	255 306 0%	253 394 -1%	243 675 -4%	228 253 -6%	200 240 -12%	201 569 +1%	206 365 +2%	209 420 +1%	232 019 +11%	223 552 -4%	221 907 -1%	236 503 +7%	248 218 +5%	286 162 +15%	305 319 +7%	314 312 +3%	325 676 +4%	324 753 0%	338 565 +4%	344 601 +2%	352 620 +2%	346 759 -2%	339 272 -2%	339 233 0%	329 725 -3%	326 348 -1%	318 976 -2%
Gross Profit
Cost of Revenue	(15 689)	(24 037)	(25 794)	(20 915)	(31 570)	(40 911)	(42 944)	(32 167)	(35 308)	(36 853)	(38 762)	(41 426)	(44 391)	(41 249)	(36 907)	(33 681)	(35 196)	(36 485)	(36 844)	(49 718)	(63 059)	(74 628)	(92 658)	(117 270)	(124 463)	(134 232)	(136 783)	(133 234)	(138 426)	(142 502)	(147 748)	(156 703)	(157 524)	(162 370)	(167 669)	(172 478)	(184 727)	(191 711)	(192 960)	(194 769)	(187 761)	(183 402)	(181 631)	(178 641)	(179 026)	(181 891)	(187 414)	(192 068)	(202 362)	(206 310)	(216 479)	(224 072)	(224 472)	(224 123)	(217 383)	(206 191)	(184 220)	(185 009)	(187 784)	(189 348)	(207 478)	(199 649)	(199 799)	(212 396)	(223 275)	(257 187)	(275 925)	(286 533)	(296 993)	(297 233)	(307 704)	(311 463)	(318 681)	(314 177)	(306 715)	(304 995)	(295 888)	(292 665)	(287 651)
Gross Profit	2 802 N/A	4 306 +54%	4 847 +13%	4 164 -14%	6 522 +57%	8 276 +27%	8 542 +3%	6 310 -26%	6 987 +11%	7 791 +12%	7 976 +2%	8 172 +2%	7 391 -10%	6 253 -15%	5 010 -20%	5 416 +8%	6 419 +19%	6 832 +6%	6 974 +2%	9 560 +37%	9 639 +1%	10 538 +9%	13 188 +25%	18 106 +37%	21 547 +19%	24 114 +12%	24 068 0%	21 284 -12%	20 988 -1%	21 572 +3%	22 523 +4%	24 814 +10%	24 062 -3%	22 915 -5%	22 211 -3%	21 291 -4%	21 690 +2%	23 904 +10%	24 250 +1%	25 962 +7%	27 719 +7%	27 992 +1%	28 084 +0%	27 431 -2%	27 359 0%	26 361 -4%	27 195 +3%	27 781 +2%	27 975 +1%	28 443 +2%	30 687 +8%	31 565 +3%	30 834 -2%	29 271 -5%	26 292 -10%	22 062 -16%	16 020 -27%	16 560 +3%	18 581 +12%	20 072 +8%	24 541 +22%	23 903 -3%	22 108 -8%	24 107 +9%	24 943 +3%	28 975 +16%	29 394 +1%	27 779 -5%	28 683 +3%	27 520 -4%	30 861 +12%	33 138 +7%	33 939 +2%	32 582 -4%	32 557 0%	34 238 +5%	33 837 -1%	33 683 0%	31 325 -7%
Operating Income
Operating Expenses	(1 901)	(2 816)	(2 883)	(2 135)	(3 102)	(4 049)	(4 032)	(3 010)	(3 175)	(3 356)	(3 426)	(3 510)	(3 505)	(3 263)	(3 096)	(2 857)	(2 905)	(2 830)	(2 939)	(4 159)	(5 144)	(6 098)	(7 139)	(8 326)	(8 644)	(8 971)	(9 234)	(9 892)	(10 178)	(10 577)	(10 987)	(10 693)	(11 006)	(11 089)	(11 022)	(11 648)	(11 763)	(12 281)	(12 722)	(13 136)	(13 425)	(13 310)	(13 311)	(13 029)	(13 064)	(13 158)	(13 439)	(13 509)	(13 832)	(14 117)	(14 503)	(14 752)	(17 258)	(17 198)	(16 791)	(13 385)	(12 622)	(12 153)	(12 059)	(12 022)	(12 688)	(12 794)	(12 777)	(13 176)	(13 545)	(14 404)	(14 843)	(14 943)	(15 342)	(15 600)	(16 383)	(16 896)	(17 249)	(17 268)	(17 222)	(17 858)	(17 910)	(18 193)	(18 456)
Selling, General & Administrative	(1 901)	(2 816)	(2 883)	(2 135)	(3 102)	(4 049)	(4 032)	(3 010)	(3 175)	(3 356)	(3 442)	(3 526)	(3 505)	(3 262)	(3 095)	(2 856)	(2 905)	(2 831)	(2 940)	(4 159)	(5 144)	(6 097)	(7 138)	(8 325)	(8 642)	(8 970)	(9 232)	(9 890)	(10 177)	(10 574)	(10 985)	(10 692)	(11 005)	(11 088)	(11 021)	(11 647)	(11 762)	(12 281)	(12 723)	(13 134)	(13 424)	(13 308)	(13 310)	(12 292)	(12 993)	(13 086)	(13 367)	(12 773)	(13 832)	(14 116)	(14 503)	(13 912)	(14 590)	(14 531)	(14 124)	(12 407)	(12 622)	(12 152)	(12 057)	(10 960)	(12 686)	(12 793)	(12 776)	(12 001)	(13 543)	(14 401)	(14 841)	(13 410)	(15 340)	(15 599)	(16 382)	(15 074)	(17 248)	(17 267)	(17 220)	(16 054)	(17 908)	(18 191)	(18 455)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(737)	0	0	0	(736)	0	0	0	(839)	0	0	0	(977)	0	0	0	(1 062)	0	0	0	(1 173)	0	0	0	(1 531)	0	0	0	(1 821)	0	0	0	(1 802)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	16	16	0	0	0	0	0	0	0	0	0	0	0	(1)	(3)	(2)	(3)	(2)	(1)	(3)	0	(1)	(1)	(1)	0	0	(1)	0	0	(2)	(2)	0	0	0	(71)	(72)	(72)	0	0	(1)	(1)	(1)	(2 668)	(2 667)	(2 667)	(1)	0	(1)	0	0	(1)	0	(1)	(2)	(2)	(3)	0	(2)	(2)	(1)	(1)	(1)	(1)	0	(2)	(2)	(2)	(2)	(1)
Operating Income	901 N/A	1 490 +65%	1 964 +32%	2 029 +3%	3 420 +69%	4 227 +24%	4 510 +7%	3 300 -27%	3 812 +16%	4 435 +16%	4 550 +3%	4 662 +2%	3 886 -17%	2 991 -23%	1 914 -36%	2 559 +34%	3 514 +37%	4 003 +14%	4 036 +1%	5 402 +34%	4 497 -17%	4 442 -1%	6 051 +36%	9 780 +62%	12 902 +32%	15 142 +17%	14 833 -2%	11 392 -23%	10 810 -5%	10 995 +2%	11 536 +5%	14 121 +22%	13 056 -8%	11 826 -9%	11 189 -5%	9 643 -14%	9 927 +3%	11 623 +17%	11 528 -1%	12 826 +11%	14 294 +11%	14 682 +3%	14 773 +1%	14 402 -3%	14 295 -1%	13 203 -8%	13 756 +4%	14 272 +4%	14 143 -1%	14 326 +1%	16 184 +13%	16 813 +4%	13 576 -19%	12 073 -11%	9 501 -21%	8 677 -9%	3 398 -61%	4 407 +30%	6 522 +48%	8 050 +23%	11 853 +47%	11 109 -6%	9 331 -16%	10 931 +17%	11 398 +4%	14 571 +28%	14 551 0%	12 836 -12%	13 341 +4%	11 920 -11%	14 478 +21%	16 242 +12%	16 690 +3%	15 314 -8%	15 335 +0%	16 380 +7%	15 927 -3%	15 490 -3%	12 869 -17%
Pre-Tax Income
Interest Income Expense	0	0	0	75	0	0	0	0	0	(184)	(326)	(174)	(130)	31	184	395	551	233	109	238	(241)	(902)	(1 264)	(1 181)	(1 176)	(538)	(47)	(35)	296	206	233	(517)	(695)	(419)	(593)	(969)	(1 091)	(1 277)	(1 924)	(1 645)	(1 614)	(1 481)	(249)	(208)	616	659	325	1 092	893	551	248	(86)	(169)	32	208	(350)	(446)	(606)	(776)	15	365	605	847	820	2 048	2 408	1 213	899	434	355	1 180	2 061	2 095	606	2 722	1 457	347	2 052	909
Non-Reccuring Items	0	(1)	1	(31)	(27)	(52)	(45)	(16)	(7)	0	(18)	(31)	(38)	(41)	(347)	(348)	(434)	(191)	(178)	(173)	8 772	8 850	7 451	4 958	(3 904)	(3 903)	(2 509)	266	271	284	284	0	0	0	0	0	0	1	0	1	0	1	0	(71)	0	0	0	0	0	0	0	(2 667)	0	0	0	(814)	(1 232)	(1 232)	(1 233)	(419)	0	0	0	1	(31)	(31)	(165)	(213)	(356)	(355)	(221)	(565)	(595)	(974)	(1 061)	(929)	(933)	(620)	(710)
Gain/Loss on Disposition of Assets	0	0	0	4	0	0	0	0	0	(12)	(10)	(9)	7	6	6	2	24	24	25	39	7	8	(21)	41	(26)	17	70	116	98	78	56	120	39	9	18	133	37	68	80	0	139	123	105	126	38	25	26	152	22	32	35	142	38	39	37	835	783	807	0	153	33	34	34	198	44	80	105	293	113	56	45	258	44	161	70	303	305	330	329
Total Other Income	(101)	(128)	(54)	(22)	48	14	(163)	(195)	(105)	85	109	83	89	129	129	163	121	131	90	94	129	204	270	206	291	223	234	418	401	383	337	174	(46)	58	113	195	299	262	245	478	312	287	303	222	349	372	352	168	282	432	447	597	772	668	629	340	346	322	1 170	509	614	589	602	620	905	938	945	396	603	609	588	375	471	354	395	58	22	63	712
Pre-Tax Income	800 N/A	1 361 +70%	1 911 +40%	2 055 +8%	3 441 +67%	4 189 +22%	4 302 +3%	3 089 -28%	3 700 +20%	4 324 +17%	4 305 0%	4 530 +5%	3 814 -16%	3 117 -18%	1 888 -39%	2 772 +47%	3 777 +36%	4 200 +11%	4 082 -3%	5 600 +37%	13 164 +135%	12 602 -4%	12 487 -1%	13 804 +11%	8 087 -41%	10 941 +35%	12 581 +15%	12 157 -3%	11 876 -2%	11 946 +1%	12 446 +4%	13 898 +12%	12 354 -11%	11 474 -7%	10 727 -7%	9 002 -16%	9 172 +2%	10 677 +16%	9 929 -7%	11 660 +17%	13 131 +13%	13 612 +4%	14 932 +10%	14 471 -3%	15 298 +6%	14 259 -7%	14 459 +1%	15 684 +8%	15 340 -2%	15 341 +0%	16 914 +10%	14 799 -13%	14 217 -4%	12 812 -10%	10 375 -19%	8 688 -16%	2 849 -67%	3 698 +30%	5 683 +54%	8 308 +46%	12 865 +55%	12 337 -4%	10 814 -12%	12 570 +16%	14 364 +14%	17 966 +25%	16 649 -7%	14 211 -15%	14 135 -1%	12 585 -11%	16 070 +28%	18 371 +14%	18 705 +2%	15 461 -17%	17 461 +13%	17 269 -1%	15 668 -9%	17 315 +11%	14 109 -19%
Net Income
Tax Provision	(317)	(613)	(788)	(771)	(1 215)	(1 405)	(1 528)	(1 153)	(1 307)	(1 561)	(1 439)	(1 418)	(1 113)	(839)	(607)	(626)	(841)	(1 014)	(1 095)	(1 527)	(1 055)	(1 016)	(1 423)	(274)	(1 575)	(2 140)	(2 214)	(3 613)	(3 361)	(3 499)	(3 463)	(4 494)	(4 141)	(3 915)	(3 770)	(3 537)	(3 431)	(3 673)	(3 605)	(2 967)	(3 142)	(3 554)	(3 900)	(3 691)	(4 051)	(3 910)	(4 386)	(3 546)	(3 626)	(3 718)	(3 505)	(4 521)	(4 702)	(4 093)	(3 863)	(3 152)	(1 406)	(1 518)	(1 939)	(2 058)	(3 164)	(2 821)	(2 595)	(4 079)	(4 464)	(5 598)	(4 918)	(3 852)	(3 719)	(3 096)	(3 918)	(4 321)	(4 298)	(3 478)	(4 401)	(4 115)	(3 621)	(4 336)	(3 750)
Income from Continuing Operations	483	748	1 123	1 284	2 226	2 784	2 774	1 936	2 392	2 762	2 865	3 112	2 701	2 278	1 281	2 146	2 936	3 186	2 987	4 073	12 109	11 586	11 064	13 530	6 512	8 801	10 367	8 544	8 515	8 447	8 983	9 404	8 213	7 559	6 957	5 465	5 741	7 004	6 324	8 693	9 989	10 058	11 032	10 780	11 247	10 349	10 073	12 138	11 714	11 623	13 409	10 278	9 515	8 719	6 512	5 536	1 443	2 180	3 744	6 250	9 701	9 516	8 219	8 491	9 900	12 368	11 731	10 359	10 416	9 489	12 152	14 050	14 407	11 983	13 060	13 154	12 047	12 979	10 359
Income to Minority Interest	(12)	6	(91)	(157)	(290)	(355)	(273)	(150)	(283)	(371)	(404)	(574)	(675)	(698)	(589)	(733)	(920)	(814)	(724)	(928)	(543)	(282)	(185)	197	(3)	(245)	(348)	(1 006)	(1 227)	(1 506)	(1 567)	(1 384)	(1 144)	(980)	(877)	(812)	(1 116)	(1 193)	(1 126)	(1 132)	(1 072)	(866)	(950)	(1 073)	(992)	(878)	(597)	(605)	(582)	(736)	(920)	192	486	768	941	97	525	412	303	281	(123)	29	304	387	452	248	149	(87)	(257)	(210)	(577)	(808)	(848)	(788)	(607)	(712)	(789)	(835)	(548)
Net Income (Common)	471 N/A	753 +60%	1 031 +37%	1 108 +7%	1 915 +73%	2 411 +26%	2 480 +3%	1 785 -28%	2 107 +18%	2 392 +14%	2 463 +3%	2 539 +3%	2 027 -20%	1 580 -22%	691 -56%	1 412 +104%	2 016 +43%	2 372 +18%	2 263 -5%	3 145 +39%	11 565 +268%	11 302 -2%	10 876 -4%	13 727 +26%	6 506 -53%	8 553 +31%	10 018 +17%	7 537 -25%	7 287 -3%	6 942 -5%	7 414 +7%	8 020 +8%	7 069 -12%	6 578 -7%	6 080 -8%	4 652 -23%	4 623 -1%	5 810 +26%	5 197 -11%	7 559 +45%	8 916 +18%	9 189 +3%	10 081 +10%	9 706 -4%	10 254 +6%	9 471 -8%	9 475 +0%	11 532 +22%	11 132 -3%	10 886 -2%	12 489 +15%	10 470 -16%	10 001 -4%	9 489 -5%	7 454 -21%	5 633 -24%	1 970 -65%	2 591 +32%	4 046 +56%	6 532 +61%	9 577 +47%	9 547 0%	8 525 -11%	8 878 +4%	10 352 +17%	12 615 +22%	11 878 -6%	10 270 -14%	10 157 -1%	9 276 -9%	11 573 +25%	13 240 +14%	13 556 +2%	11 193 -17%	12 451 +11%	12 440 0%	11 255 -10%	12 142 +8%	9 810 -19%
EPS (Diluted)	26.16 N/A	44.29 +69%	60.64 +37%	65.17 +7%	112.64 +73%	133.94 +19%	145.88 +9%	119 -18%	100.33 -16%	140.7 +40%	164.2 +17%	126.95 -23%	126.68 0%	98.75 -22%	43.18 -56%	88.25 +104%	126 +43%	148.25 +18%	141.43 -5%	196.56 +39%	304.34 +55%	297.42 -2%	286.21 -4%	361.23 +26%	171.21 -53%	198.9 +16%	227.68 +14%	179.45 -21%	165.61 -8%	157.77 -5%	168.5 +7%	182.27 +8%	160.65 -12%	149.5 -7%	138.18 -8%	106 -23%	105.06 -1%	132.04 +26%	118.11 -11%	172.91 +46%	202.63 +17%	208.84 +3%	229.11 +10%	222.45 -3%	233.04 +5%	215.25 -8%	215.34 +0%	264.27 +23%	253 -4%	253.16 +0%	291.72 +15%	243.1 -17%	233.6 -4%	221.28 -5%	173.62 -22%	131.34 -24%	45.88 -65%	60.35 +32%	94.24 +56%	152.15 +61%	223.08 +47%	222.25 0%	198.38 -11%	206.67 +4%	240.92 +17%	293.4 +22%	276.16 -6%	238.85 -14%	236.15 -1%	215.45 -9%	268.64 +25%	307.51 +14%	314.67 +2%	259.75 -17%	289.65 +12%	289.37 0%	262.96 -9%	283.64 +8%	229.13 -19%

Income Statement Balance Sheet Cash Flow Statement

G-Tekt Corp
TSE:5970

Income Statement

Earnings Waterfall
G-Tekt Corp

Income Statement
G-Tekt Corp

See Also

Company

Help

Tools

Stocks

G-Tekt Corp TSE:5970

Income Statement

Earnings Waterfall G-Tekt Corp

Income Statement G-Tekt Corp

See Also

Company

Help

Tools

Stocks

G-Tekt Corp
TSE:5970

Earnings Waterfall
G-Tekt Corp

Income Statement
G-Tekt Corp