Neturen Co Ltd
TSE:5976
Neturen Co Ltd
TSE:5976
Price:
1 329
JPY
0.15%
Market Cap:
¥45.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Neturen Co Ltd
TSE:5976
|
JP |
|
B
|
BizConf Telecom Co Ltd
SZSE:300578
|
CN |
|
L
|
Lyckegard Group AB
STO:LYGRD
|
SE |
|
Nigbas Nigde Beton Sanayii ve Ticaret AS
IST:NIBAS.E
|
TR |
|
MTU Aero Engines AG
XETRA:MTX
|
DE |
|
N
|
NextCell Pharma AB
STO:NXTCL
|
SE |
|
B
|
BAMPSL Securities Ltd
BSE:531591
|
IN |
Income Statement
Earnings Waterfall
Neturen Co Ltd
Neturen Co Ltd
Income Statement
Neturen Co Ltd
Neturen Co Ltd
Currency: JPY
| Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
0
|
0
|
23
|
0
|
0
|
20
|
47
|
56
|
88
|
88
|
84
|
83
|
82
|
79
|
74
|
82
|
77
|
77
|
79
|
76
|
74
|
74
|
67
|
72
|
68
|
67
|
69
|
65
|
56
|
51
|
45
|
41
|
39
|
36
|
36
|
35
|
37
|
40
|
42
|
43
|
42
|
40
|
39
|
38
|
37
|
36
|
35
|
35
|
36
|
37
|
40
|
42
|
43
|
45
|
50
|
56
|
59
|
62
|
59
|
57
|
57
|
57
|
52
|
50
|
69
|
0
|
0
|
0
|
|
| Revenue |
20 371
N/A
|
21 055
+3%
|
21 427
+2%
|
22 339
+4%
|
23 702
+6%
|
25 176
+6%
|
26 885
+7%
|
27 266
+1%
|
28 292
+4%
|
29 161
+3%
|
30 634
+5%
|
31 888
+4%
|
32 167
+1%
|
33 126
+3%
|
31 802
-4%
|
28 121
-12%
|
23 428
-17%
|
21 330
-9%
|
23 305
+9%
|
25 399
+9%
|
27 187
+7%
|
38 592
+42%
|
40 155
+4%
|
42 582
+6%
|
44 089
+4%
|
44 635
+1%
|
45 431
+2%
|
45 061
-1%
|
44 904
0%
|
44 728
0%
|
45 302
+1%
|
45 845
+1%
|
45 835
0%
|
46 997
+3%
|
46 290
-2%
|
45 957
-1%
|
46 862
+2%
|
46 895
+0%
|
46 282
-1%
|
46 328
+0%
|
44 695
-4%
|
42 905
-4%
|
42 712
0%
|
41 136
-4%
|
41 352
+1%
|
43 396
+5%
|
44 403
+2%
|
46 367
+4%
|
48 320
+4%
|
48 980
+1%
|
51 268
+5%
|
51 895
+1%
|
52 903
+2%
|
53 015
+0%
|
52 590
-1%
|
51 871
-1%
|
50 028
-4%
|
48 806
-2%
|
44 212
-9%
|
42 237
-4%
|
42 538
+1%
|
42 567
+0%
|
46 041
+8%
|
48 590
+6%
|
50 749
+4%
|
53 004
+4%
|
55 115
+4%
|
56 473
+2%
|
58 075
+3%
|
57 524
-1%
|
57 564
+0%
|
57 967
+1%
|
57 670
-1%
|
57 205
-1%
|
57 218
+0%
|
57 905
+1%
|
55 989
-3%
|
57 563
+3%
|
56 677
-2%
|
54 935
-3%
|
56 795
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(14 692)
|
(15 084)
|
(15 273)
|
(16 158)
|
(17 308)
|
(18 701)
|
(20 051)
|
(20 101)
|
(20 736)
|
(21 131)
|
(22 283)
|
(23 133)
|
(23 441)
|
(24 466)
|
(24 284)
|
(22 619)
|
(19 483)
|
(17 793)
|
(18 721)
|
(20 086)
|
(21 330)
|
(30 336)
|
(31 401)
|
(33 063)
|
(33 989)
|
(34 323)
|
(34 714)
|
(34 495)
|
(34 569)
|
(34 496)
|
(35 033)
|
(35 541)
|
(35 589)
|
(36 814)
|
(36 533)
|
(36 525)
|
(37 505)
|
(37 465)
|
(37 082)
|
(37 226)
|
(35 915)
|
(34 168)
|
(33 740)
|
(32 192)
|
(31 770)
|
(33 088)
|
(33 781)
|
(35 388)
|
(37 166)
|
(37 799)
|
(39 733)
|
(40 216)
|
(41 232)
|
(41 756)
|
(41 599)
|
(41 293)
|
(39 856)
|
(38 754)
|
(35 976)
|
(34 516)
|
(34 764)
|
(34 474)
|
(36 102)
|
(37 725)
|
(39 494)
|
(41 712)
|
(44 001)
|
(45 507)
|
(47 283)
|
(47 279)
|
(47 642)
|
(48 142)
|
(47 749)
|
(47 354)
|
(47 087)
|
(47 691)
|
(46 068)
|
(47 217)
|
(46 470)
|
(44 862)
|
(46 125)
|
|
| Gross Profit |
5 679
N/A
|
5 970
+5%
|
6 153
+3%
|
6 180
+0%
|
6 394
+3%
|
6 475
+1%
|
6 835
+6%
|
7 166
+5%
|
7 557
+5%
|
8 030
+6%
|
8 351
+4%
|
8 755
+5%
|
8 726
0%
|
8 660
-1%
|
7 518
-13%
|
5 502
-27%
|
3 945
-28%
|
3 537
-10%
|
4 584
+30%
|
5 313
+16%
|
5 857
+10%
|
8 256
+41%
|
8 754
+6%
|
9 519
+9%
|
10 100
+6%
|
10 312
+2%
|
10 717
+4%
|
10 566
-1%
|
10 335
-2%
|
10 232
-1%
|
10 269
+0%
|
10 304
+0%
|
10 246
-1%
|
10 183
-1%
|
9 757
-4%
|
9 432
-3%
|
9 357
-1%
|
9 430
+1%
|
9 200
-2%
|
9 102
-1%
|
8 780
-4%
|
8 737
0%
|
8 972
+3%
|
8 944
0%
|
9 582
+7%
|
10 308
+8%
|
10 622
+3%
|
10 979
+3%
|
11 154
+2%
|
11 181
+0%
|
11 535
+3%
|
11 679
+1%
|
11 671
0%
|
11 259
-4%
|
10 991
-2%
|
10 578
-4%
|
10 172
-4%
|
10 052
-1%
|
8 236
-18%
|
7 721
-6%
|
7 774
+1%
|
8 093
+4%
|
9 939
+23%
|
10 865
+9%
|
11 255
+4%
|
11 292
+0%
|
11 114
-2%
|
10 966
-1%
|
10 792
-2%
|
10 245
-5%
|
9 922
-3%
|
9 825
-1%
|
9 921
+1%
|
9 851
-1%
|
10 131
+3%
|
10 214
+1%
|
9 921
-3%
|
10 346
+4%
|
10 207
-1%
|
10 073
-1%
|
10 670
+6%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 607)
|
(3 490)
|
(3 408)
|
(3 508)
|
(3 504)
|
(3 642)
|
(3 788)
|
(3 924)
|
(3 981)
|
(4 089)
|
(4 153)
|
(4 425)
|
(4 500)
|
(4 573)
|
(4 232)
|
(3 926)
|
(3 735)
|
(3 748)
|
(3 833)
|
(3 821)
|
(3 963)
|
(5 266)
|
(5 382)
|
(5 639)
|
(5 892)
|
(6 104)
|
(6 310)
|
(6 428)
|
(6 380)
|
(6 415)
|
(6 409)
|
(6 470)
|
(6 533)
|
(6 506)
|
(6 482)
|
(6 363)
|
(6 365)
|
(6 438)
|
(6 483)
|
(6 561)
|
(6 531)
|
(6 594)
|
(6 746)
|
(6 836)
|
(7 107)
|
(7 307)
|
(7 275)
|
(7 336)
|
(7 359)
|
(7 527)
|
(7 626)
|
(7 779)
|
(7 910)
|
(7 700)
|
(7 861)
|
(7 849)
|
(7 696)
|
(7 973)
|
(7 620)
|
(7 385)
|
(7 260)
|
(7 183)
|
(7 289)
|
(7 419)
|
(7 590)
|
(7 594)
|
(7 640)
|
(7 698)
|
(7 717)
|
(7 853)
|
(7 938)
|
(8 132)
|
(8 241)
|
(8 223)
|
(8 375)
|
(8 418)
|
(8 470)
|
(8 752)
|
(8 833)
|
(8 821)
|
(9 062)
|
|
| Selling, General & Administrative |
(3 608)
|
(3 493)
|
(3 408)
|
(3 507)
|
(3 503)
|
(3 641)
|
(3 788)
|
(3 551)
|
(3 982)
|
(4 090)
|
(4 009)
|
(4 425)
|
(4 279)
|
(4 637)
|
(3 531)
|
(3 263)
|
(3 083)
|
(3 157)
|
(3 199)
|
(3 259)
|
(3 351)
|
(4 415)
|
(4 757)
|
(5 161)
|
(5 653)
|
(5 050)
|
(6 310)
|
(6 428)
|
(6 379)
|
(5 272)
|
(6 408)
|
(6 469)
|
(6 534)
|
(5 425)
|
(6 481)
|
(6 362)
|
(6 363)
|
(5 364)
|
(6 482)
|
(6 560)
|
(6 530)
|
(5 464)
|
(6 744)
|
(6 835)
|
(7 106)
|
(5 847)
|
(7 275)
|
(7 335)
|
(7 358)
|
(6 372)
|
(7 625)
|
(7 777)
|
(7 909)
|
(6 644)
|
(7 861)
|
(7 851)
|
(7 696)
|
(6 795)
|
(7 622)
|
(7 386)
|
(7 262)
|
(6 301)
|
(7 286)
|
(7 416)
|
(7 587)
|
(7 012)
|
(7 641)
|
(7 698)
|
(7 717)
|
(7 248)
|
(7 935)
|
(8 131)
|
(8 241)
|
(7 571)
|
(8 374)
|
(8 417)
|
(8 468)
|
(7 942)
|
(8 810)
|
(8 798)
|
(9 038)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(195)
|
(386)
|
(598)
|
(560)
|
(560)
|
(511)
|
(556)
|
(488)
|
(526)
|
(709)
|
0
|
0
|
0
|
(958)
|
0
|
0
|
0
|
(1 011)
|
0
|
0
|
0
|
(904)
|
0
|
0
|
0
|
(891)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 289)
|
0
|
0
|
0
|
(959)
|
0
|
0
|
0
|
(851)
|
0
|
0
|
0
|
(944)
|
0
|
0
|
0
|
(595)
|
0
|
0
|
0
|
(576)
|
0
|
0
|
0
|
(600)
|
0
|
0
|
0
|
(647)
|
0
|
0
|
0
|
(786)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(26)
|
(65)
|
(103)
|
(103)
|
(92)
|
(80)
|
(78)
|
(74)
|
(86)
|
(142)
|
0
|
0
|
0
|
(96)
|
0
|
0
|
0
|
(131)
|
0
|
0
|
0
|
(176)
|
0
|
0
|
0
|
(182)
|
0
|
0
|
0
|
(177)
|
0
|
0
|
0
|
(170)
|
0
|
0
|
0
|
(195)
|
0
|
0
|
0
|
(205)
|
0
|
0
|
0
|
(234)
|
0
|
0
|
0
|
(286)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
3
|
0
|
0
|
0
|
0
|
0
|
(373)
|
0
|
0
|
(144)
|
0
|
0
|
515
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(625)
|
(478)
|
(239)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
(953)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
0
|
2
|
0
|
0
|
2
|
0
|
0
|
(1)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(23)
|
(23)
|
(24)
|
|
| Operating Income |
2 071
N/A
|
2 479
+20%
|
2 744
+11%
|
2 672
-3%
|
2 890
+8%
|
2 833
-2%
|
3 047
+8%
|
3 242
+6%
|
3 576
+10%
|
3 941
+10%
|
4 198
+7%
|
4 330
+3%
|
4 226
-2%
|
4 087
-3%
|
3 286
-20%
|
1 576
-52%
|
210
-87%
|
(211)
N/A
|
751
N/A
|
1 492
+99%
|
1 894
+27%
|
2 990
+58%
|
3 372
+13%
|
3 880
+15%
|
4 208
+8%
|
4 208
N/A
|
4 407
+5%
|
4 138
-6%
|
3 955
-4%
|
3 817
-3%
|
3 860
+1%
|
3 834
-1%
|
3 713
-3%
|
3 677
-1%
|
3 275
-11%
|
3 069
-6%
|
2 992
-3%
|
2 992
N/A
|
2 717
-9%
|
2 541
-6%
|
2 249
-11%
|
2 143
-5%
|
2 226
+4%
|
2 108
-5%
|
2 475
+17%
|
3 001
+21%
|
3 347
+12%
|
3 643
+9%
|
3 795
+4%
|
3 654
-4%
|
3 909
+7%
|
3 900
0%
|
3 761
-4%
|
3 559
-5%
|
3 130
-12%
|
2 729
-13%
|
2 476
-9%
|
2 079
-16%
|
616
-70%
|
336
-45%
|
514
+53%
|
910
+77%
|
2 650
+191%
|
3 446
+30%
|
3 665
+6%
|
3 698
+1%
|
3 474
-6%
|
3 268
-6%
|
3 075
-6%
|
2 392
-22%
|
1 984
-17%
|
1 693
-15%
|
1 680
-1%
|
1 628
-3%
|
1 756
+8%
|
1 796
+2%
|
1 451
-19%
|
1 594
+10%
|
1 374
-14%
|
1 252
-9%
|
1 608
+28%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(48)
|
80
|
250
|
267
|
226
|
36
|
111
|
138
|
157
|
227
|
394
|
403
|
477
|
422
|
233
|
248
|
229
|
252
|
361
|
401
|
497
|
556
|
617
|
495
|
404
|
398
|
520
|
690
|
728
|
621
|
1 171
|
921
|
866
|
971
|
603
|
711
|
966
|
915
|
563
|
639
|
460
|
371
|
306
|
208
|
50
|
72
|
(278)
|
(167)
|
(117)
|
336
|
661
|
775
|
843
|
487
|
620
|
805
|
932
|
731
|
404
|
328
|
271
|
605
|
755
|
769
|
644
|
600
|
1 631
|
1 544
|
1 693
|
1 610
|
|
| Non-Reccuring Items |
(77)
|
56
|
(105)
|
(80)
|
(147)
|
(231)
|
116
|
(343)
|
235
|
(42)
|
606
|
276
|
135
|
306
|
(452)
|
(232)
|
(937)
|
(147)
|
(324)
|
(233)
|
2
|
(213)
|
(501)
|
(251)
|
(1 166)
|
(112)
|
(498)
|
(907)
|
401
|
(164)
|
514
|
996
|
365
|
98
|
86
|
49
|
(9)
|
(35)
|
(63)
|
(61)
|
(61)
|
(3 135)
|
(3 748)
|
(3 129)
|
(3 139)
|
(96)
|
632
|
20
|
28
|
230
|
33
|
21
|
(187)
|
(2 191)
|
(2 201)
|
(2 181)
|
(2 020)
|
(487)
|
(438)
|
(452)
|
(399)
|
(751)
|
(943)
|
(889)
|
(892)
|
(187)
|
(182)
|
(232)
|
(229)
|
(1 837)
|
(1 830)
|
(1 838)
|
(1 842)
|
(89)
|
(93)
|
(73)
|
(102)
|
(729)
|
(746)
|
(767)
|
(780)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
3
|
(4)
|
(21)
|
(18)
|
(15)
|
(9)
|
(10)
|
318
|
351
|
400
|
340
|
16
|
(13)
|
58
|
(2)
|
(2)
|
(3)
|
50
|
0
|
2
|
2
|
97
|
4
|
2
|
0
|
81
|
(4)
|
(4)
|
(2)
|
0
|
0
|
1
|
1
|
60
|
2
|
2
|
2
|
76
|
(17)
|
(16)
|
(15)
|
119
|
(3)
|
(3)
|
(6)
|
81
|
0
|
(1)
|
0
|
182
|
11
|
87
|
134
|
199
|
188
|
216
|
215
|
194
|
205
|
180
|
177
|
179
|
178
|
173
|
159
|
137
|
128
|
128
|
138
|
|
| Total Other Income |
587
|
622
|
343
|
214
|
49
|
411
|
420
|
1 026
|
523
|
654
|
301
|
638
|
420
|
273
|
144
|
147
|
217
|
301
|
389
|
321
|
183
|
236
|
108
|
110
|
154
|
(33)
|
41
|
44
|
61
|
137
|
277
|
294
|
296
|
126
|
194
|
111
|
192
|
28
|
164
|
254
|
186
|
200
|
197
|
191
|
204
|
152
|
223
|
224
|
192
|
122
|
241
|
274
|
330
|
221
|
320
|
315
|
268
|
198
|
252
|
267
|
359
|
196
|
402
|
340
|
189
|
137
|
136
|
113
|
164
|
126
|
151
|
136
|
133
|
170
|
134
|
77
|
0
|
184
|
114
|
192
|
340
|
|
| Pre-Tax Income |
2 580
N/A
|
3 157
+22%
|
2 982
-6%
|
2 806
-6%
|
2 792
0%
|
3 013
+8%
|
3 582
+19%
|
3 925
+10%
|
4 333
+10%
|
4 553
+5%
|
5 105
+12%
|
5 204
+2%
|
4 864
-7%
|
4 912
+1%
|
3 224
-34%
|
1 699
-47%
|
(489)
N/A
|
45
N/A
|
944
+1 998%
|
2 055
+118%
|
2 657
+29%
|
3 807
+43%
|
3 722
-2%
|
4 232
+14%
|
3 605
-15%
|
4 354
+21%
|
4 196
-4%
|
3 502
-17%
|
4 666
+33%
|
4 201
-10%
|
5 052
+20%
|
5 623
+11%
|
4 932
-12%
|
4 615
-6%
|
4 054
-12%
|
3 635
-10%
|
3 573
-2%
|
3 586
+0%
|
3 504
-2%
|
3 458
-1%
|
2 993
-13%
|
379
-87%
|
(403)
N/A
|
37
N/A
|
512
+1 284%
|
3 720
+627%
|
4 915
+32%
|
4 855
-1%
|
4 932
+2%
|
4 645
-6%
|
4 805
+3%
|
4 639
-3%
|
4 260
-8%
|
2 014
-53%
|
1 454
-28%
|
910
-37%
|
790
-13%
|
1 593
+102%
|
263
-83%
|
33
-87%
|
810
+2 355%
|
1 198
+48%
|
2 895
+142%
|
3 827
+32%
|
3 583
-6%
|
4 467
+25%
|
4 421
-1%
|
4 297
-3%
|
3 956
-8%
|
1 279
-68%
|
838
-34%
|
442
-47%
|
753
+70%
|
2 643
+251%
|
2 744
+4%
|
2 617
-5%
|
2 108
-19%
|
2 817
+34%
|
2 414
-14%
|
2 498
+3%
|
2 916
+17%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 102)
|
(1 361)
|
(1 346)
|
(1 199)
|
(1 043)
|
(979)
|
(1 240)
|
(1 481)
|
(1 649)
|
(1 682)
|
(1 902)
|
(1 985)
|
(1 875)
|
(1 728)
|
(1 225)
|
(632)
|
(98)
|
(168)
|
(525)
|
(761)
|
(974)
|
(1 429)
|
(1 371)
|
(1 524)
|
(1 289)
|
(1 680)
|
(1 659)
|
(1 412)
|
(1 800)
|
(1 539)
|
(1 696)
|
(1 796)
|
(1 509)
|
(1 225)
|
(1 078)
|
(1 007)
|
(994)
|
(1 066)
|
(1 039)
|
(1 064)
|
(938)
|
(791)
|
(634)
|
(569)
|
(589)
|
(623)
|
(839)
|
(993)
|
(1 126)
|
(1 166)
|
(1 225)
|
(1 163)
|
(1 084)
|
(508)
|
(428)
|
(256)
|
(255)
|
(874)
|
(655)
|
(651)
|
(635)
|
(583)
|
(877)
|
(1 096)
|
(1 211)
|
(1 342)
|
(1 343)
|
(1 306)
|
(1 240)
|
(562)
|
(467)
|
(319)
|
(286)
|
(590)
|
(595)
|
(573)
|
(495)
|
(602)
|
(458)
|
(478)
|
(599)
|
|
| Income from Continuing Operations |
1 477
|
1 797
|
1 638
|
1 609
|
1 750
|
2 034
|
2 342
|
2 444
|
2 683
|
2 870
|
3 202
|
3 219
|
2 989
|
3 184
|
1 999
|
1 067
|
(587)
|
(123)
|
419
|
1 294
|
1 683
|
2 378
|
2 351
|
2 708
|
2 316
|
2 674
|
2 537
|
2 090
|
2 866
|
2 662
|
3 356
|
3 827
|
3 423
|
3 390
|
2 976
|
2 628
|
2 579
|
2 520
|
2 465
|
2 394
|
2 055
|
(412)
|
(1 037)
|
(532)
|
(77)
|
3 097
|
4 076
|
3 862
|
3 806
|
3 479
|
3 580
|
3 476
|
3 176
|
1 506
|
1 026
|
654
|
535
|
719
|
(392)
|
(618)
|
175
|
615
|
2 018
|
2 731
|
2 372
|
3 125
|
3 078
|
2 991
|
2 716
|
717
|
371
|
123
|
467
|
2 053
|
2 149
|
2 044
|
1 613
|
2 215
|
1 956
|
2 020
|
2 317
|
|
| Income to Minority Interest |
(2)
|
0
|
0
|
10
|
13
|
16
|
(8)
|
(30)
|
(53)
|
(85)
|
(116)
|
(128)
|
(118)
|
(298)
|
(383)
|
(420)
|
47
|
135
|
158
|
(104)
|
(119)
|
(176)
|
(189)
|
(209)
|
(243)
|
(310)
|
(282)
|
(309)
|
(260)
|
(239)
|
(333)
|
(384)
|
(427)
|
(450)
|
(395)
|
(317)
|
(347)
|
(414)
|
(394)
|
(446)
|
(369)
|
(275)
|
(258)
|
(169)
|
(219)
|
(261)
|
(371)
|
(432)
|
(469)
|
(475)
|
(459)
|
(527)
|
(518)
|
(556)
|
(551)
|
(508)
|
(526)
|
(468)
|
(384)
|
(355)
|
(342)
|
(347)
|
(398)
|
(453)
|
(449)
|
(434)
|
(471)
|
(436)
|
(465)
|
(335)
|
(296)
|
(284)
|
(296)
|
(512)
|
(509)
|
(565)
|
(490)
|
(400)
|
(353)
|
(356)
|
(352)
|
|
| Net Income (Common) |
1 476
N/A
|
1 797
+22%
|
1 638
-9%
|
1 619
-1%
|
1 763
+9%
|
2 050
+16%
|
2 334
+14%
|
2 414
+3%
|
2 631
+9%
|
2 785
+6%
|
3 088
+11%
|
3 090
+0%
|
2 868
-7%
|
2 882
+0%
|
1 615
-44%
|
649
-60%
|
(536)
N/A
|
10
N/A
|
573
+5 630%
|
1 183
+106%
|
1 561
+32%
|
2 201
+41%
|
2 161
-2%
|
2 495
+15%
|
2 070
-17%
|
2 363
+14%
|
2 252
-5%
|
1 781
-21%
|
2 606
+46%
|
2 422
-7%
|
3 022
+25%
|
3 441
+14%
|
2 995
-13%
|
2 939
-2%
|
2 581
-12%
|
2 312
-10%
|
2 231
-4%
|
2 105
-6%
|
2 069
-2%
|
1 946
-6%
|
1 686
-13%
|
(687)
N/A
|
(1 295)
-89%
|
(702)
+46%
|
(297)
+58%
|
2 834
N/A
|
3 703
+31%
|
3 429
-7%
|
3 335
-3%
|
3 003
-10%
|
3 120
+4%
|
2 948
-6%
|
2 657
-10%
|
948
-64%
|
473
-50%
|
144
-70%
|
7
-95%
|
250
+3 471%
|
(777)
N/A
|
(974)
-25%
|
(168)
+83%
|
268
N/A
|
1 620
+504%
|
2 278
+41%
|
1 923
-16%
|
2 690
+40%
|
2 606
-3%
|
2 554
-2%
|
2 250
-12%
|
381
-83%
|
74
-81%
|
(162)
N/A
|
171
N/A
|
1 540
+801%
|
1 640
+6%
|
1 479
-10%
|
1 122
-24%
|
1 814
+62%
|
1 601
-12%
|
1 662
+4%
|
1 963
+18%
|
|
| EPS (Diluted) |
36
N/A
|
40.84
+13%
|
36.4
-11%
|
35.97
-1%
|
39.17
+9%
|
45.55
+16%
|
51.86
+14%
|
53.64
+3%
|
58.46
+9%
|
61.88
+6%
|
68.62
+11%
|
70.22
+2%
|
65.18
-7%
|
64.04
-2%
|
36.7
-43%
|
14.75
-60%
|
-12.18
N/A
|
0.23
N/A
|
13.32
+5 691%
|
27.51
+107%
|
36.3
+32%
|
51.18
+41%
|
50.25
-2%
|
58.02
+15%
|
48.13
-17%
|
54.95
+14%
|
52.37
-5%
|
41.41
-21%
|
60.6
+46%
|
56.32
-7%
|
70.27
+25%
|
80.02
+14%
|
69.65
-13%
|
68.34
-2%
|
60.02
-12%
|
53.76
-10%
|
51.88
-3%
|
49.39
-5%
|
48.11
-3%
|
45.25
-6%
|
39.2
-13%
|
-16.12
N/A
|
-30.11
-87%
|
-16.32
+46%
|
-7.07
+57%
|
66.96
N/A
|
88.16
+32%
|
83.63
-5%
|
81.34
-3%
|
72.71
-11%
|
76.09
+5%
|
71.9
-6%
|
64.79
-10%
|
23.14
-64%
|
11.59
-50%
|
3.53
-70%
|
0.17
-95%
|
6.13
+3 506%
|
-19.04
N/A
|
-23.84
-25%
|
-4.11
+83%
|
6.57
N/A
|
40.64
+519%
|
57.09
+40%
|
48.19
-16%
|
67.43
+40%
|
65.75
-2%
|
65.85
+0%
|
59.16
-10%
|
9.88
-83%
|
1.97
-80%
|
-4.37
N/A
|
4.69
N/A
|
41.83
+792%
|
45.45
+9%
|
41.64
-8%
|
32.22
-23%
|
51.54
+60%
|
46.81
-9%
|
49.19
+5%
|
59.4
+21%
|
|
Switch to:
Switch to:
See Also
Discover More
