Onex Corp
TSE:5987
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
O
|
Onex Corp
TSE:5987
|
JP |
|
A
|
Ahresty Corp
TSE:5852
|
JP |
|
A
|
Azkoyen SA
LSE:0DOG
|
ES |
|
C
|
CardioComm Solutions Inc
OTC:EKGGF
|
CA |
Balance Sheet
Balance Sheet Decomposition
Onex Corp
Onex Corp
Balance Sheet
Onex Corp
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
879
|
872
|
946
|
1 033
|
854
|
788
|
1 074
|
1 617
|
1 629
|
2 588
|
1 762
|
1 730
|
1 938
|
1 983
|
1 354
|
2 131
|
1 907
|
1 973
|
2 438
|
2 651
|
2 450
|
2 538
|
2 718
|
2 939
|
|
| Cash Equivalents |
879
|
872
|
946
|
1 033
|
854
|
788
|
1 074
|
1 617
|
1 629
|
2 588
|
1 762
|
1 730
|
1 938
|
1 983
|
1 354
|
2 131
|
1 907
|
1 973
|
2 438
|
2 651
|
2 450
|
2 538
|
2 718
|
2 939
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1 464
|
1 647
|
1 993
|
2 224
|
2 343
|
2 429
|
2 591
|
1 394
|
1 718
|
1 909
|
1 958
|
1 704
|
1 727
|
1 747
|
1 765
|
1 867
|
2 042
|
1 988
|
1 443
|
1 671
|
1 646
|
1 603
|
1 550
|
1 380
|
|
| Accounts Receivables |
1 464
|
1 647
|
1 993
|
2 224
|
2 343
|
2 429
|
2 591
|
1 183
|
1 718
|
1 909
|
1 958
|
1 622
|
1 727
|
1 747
|
1 765
|
1 867
|
2 042
|
1 988
|
1 443
|
1 671
|
1 646
|
1 603
|
1 249
|
1 232
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
211
|
0
|
0
|
0
|
82
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
302
|
149
|
|
| Inventory |
84
|
99
|
105
|
108
|
129
|
131
|
165
|
127
|
136
|
148
|
146
|
149
|
142
|
132
|
130
|
129
|
157
|
158
|
141
|
146
|
145
|
155
|
168
|
186
|
|
| Other Current Assets |
286
|
243
|
346
|
351
|
425
|
361
|
371
|
180
|
296
|
241
|
207
|
119
|
123
|
138
|
249
|
138
|
126
|
136
|
137
|
95
|
80
|
81
|
100
|
90
|
|
| Total Current Assets |
2 713
|
2 862
|
3 391
|
3 716
|
3 752
|
3 709
|
4 202
|
3 317
|
3 780
|
4 886
|
4 072
|
3 701
|
3 929
|
4 000
|
3 498
|
4 265
|
4 232
|
4 255
|
4 159
|
4 564
|
4 321
|
4 377
|
4 537
|
4 595
|
|
| PP&E Net |
3 447
|
3 386
|
3 394
|
3 513
|
3 551
|
4 343
|
4 402
|
4 199
|
3 861
|
3 685
|
3 597
|
3 496
|
3 281
|
3 862
|
5 050
|
5 146
|
5 462
|
5 360
|
5 253
|
4 936
|
4 874
|
4 712
|
4 014
|
3 701
|
|
| PP&E Gross |
3 447
|
3 386
|
3 394
|
3 513
|
3 551
|
4 343
|
4 402
|
4 199
|
3 861
|
3 685
|
3 597
|
3 496
|
3 281
|
3 862
|
5 050
|
5 146
|
5 462
|
5 360
|
5 253
|
4 936
|
4 874
|
4 712
|
4 014
|
3 701
|
|
| Accumulated Depreciation |
5 785
|
5 831
|
5 987
|
6 069
|
6 194
|
6 470
|
6 833
|
7 466
|
7 941
|
8 309
|
8 654
|
9 021
|
9 275
|
9 456
|
9 655
|
10 089
|
10 497
|
10 961
|
10 929
|
10 978
|
10 818
|
10 882
|
11 213
|
9 926
|
|
| Intangible Assets |
48
|
36
|
25
|
30
|
20
|
19
|
23
|
26
|
56
|
136
|
192
|
183
|
145
|
106
|
66
|
29
|
19
|
63
|
51
|
48
|
34
|
27
|
15
|
47
|
|
| Note Receivable |
290
|
290
|
285
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
96
|
0
|
0
|
|
| Long-Term Investments |
208
|
191
|
237
|
247
|
268
|
252
|
186
|
127
|
164
|
172
|
153
|
194
|
208
|
261
|
201
|
275
|
303
|
242
|
200
|
235
|
192
|
234
|
277
|
289
|
|
| Other Long-Term Assets |
415
|
426
|
400
|
322
|
335
|
335
|
463
|
205
|
280
|
231
|
256
|
246
|
273
|
250
|
337
|
281
|
330
|
347
|
347
|
401
|
365
|
490
|
45
|
45
|
|
| Total Assets |
7 122
N/A
|
7 191
+1%
|
7 732
+8%
|
7 829
+1%
|
7 925
+1%
|
8 657
+9%
|
9 276
+7%
|
7 873
-15%
|
8 140
+3%
|
9 111
+12%
|
8 271
-9%
|
7 820
-5%
|
7 836
+0%
|
8 479
+8%
|
9 153
+8%
|
9 997
+9%
|
10 347
+3%
|
10 267
-1%
|
10 009
-3%
|
10 183
+2%
|
9 786
-4%
|
9 936
+2%
|
8 887
-11%
|
8 677
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
341
|
422
|
503
|
513
|
450
|
482
|
515
|
182
|
321
|
391
|
399
|
331
|
389
|
374
|
348
|
400
|
420
|
312
|
224
|
365
|
343
|
279
|
271
|
297
|
|
| Accrued Liabilities |
199
|
218
|
248
|
259
|
273
|
308
|
303
|
265
|
190
|
274
|
271
|
240
|
236
|
237
|
265
|
270
|
310
|
298
|
229
|
239
|
232
|
249
|
290
|
206
|
|
| Short-Term Debt |
1 443
|
1 114
|
1 084
|
1 060
|
733
|
869
|
100
|
100
|
40
|
640
|
40
|
140
|
40
|
40
|
40
|
40
|
40
|
40
|
0
|
0
|
0
|
100
|
100
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
100
|
0
|
0
|
0
|
240
|
907
|
775
|
673
|
617
|
627
|
504
|
453
|
482
|
536
|
613
|
646
|
746
|
845
|
913
|
848
|
770
|
816
|
747
|
|
| Other Current Liabilities |
452
|
520
|
869
|
1 056
|
1 062
|
1 120
|
1 008
|
242
|
473
|
752
|
486
|
310
|
315
|
427
|
447
|
531
|
552
|
474
|
419
|
535
|
306
|
501
|
272
|
528
|
|
| Total Current Liabilities |
2 436
|
2 373
|
2 704
|
2 888
|
2 517
|
3 020
|
2 833
|
1 564
|
1 697
|
2 674
|
1 824
|
1 525
|
1 432
|
1 559
|
1 636
|
1 854
|
1 968
|
1 870
|
1 718
|
2 051
|
1 728
|
1 900
|
1 751
|
1 778
|
|
| Long-Term Debt |
2 328
|
2 305
|
2 032
|
1 780
|
1 709
|
1 329
|
1 444
|
1 674
|
1 537
|
1 176
|
889
|
771
|
762
|
1 049
|
1 563
|
2 078
|
2 095
|
2 030
|
2 031
|
2 072
|
2 039
|
1 878
|
1 457
|
1 151
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
|
| Other Liabilities |
649
|
672
|
865
|
529
|
525
|
547
|
606
|
465
|
386
|
375
|
398
|
425
|
531
|
551
|
796
|
764
|
798
|
803
|
748
|
722
|
583
|
504
|
393
|
495
|
|
| Total Liabilities |
5 413
N/A
|
5 350
-1%
|
5 601
+5%
|
5 197
-7%
|
4 751
-9%
|
4 896
+3%
|
4 882
0%
|
3 703
-24%
|
3 620
-2%
|
4 226
+17%
|
3 111
-26%
|
2 722
-13%
|
2 725
+0%
|
3 159
+16%
|
3 995
+26%
|
4 695
+18%
|
4 860
+4%
|
4 703
-3%
|
4 497
-4%
|
4 846
+8%
|
4 350
-10%
|
4 282
-2%
|
3 611
-16%
|
3 425
-5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
878
|
878
|
878
|
878
|
878
|
878
|
878
|
878
|
878
|
878
|
878
|
878
|
878
|
878
|
878
|
878
|
878
|
878
|
878
|
878
|
878
|
878
|
878
|
878
|
|
| Retained Earnings |
126
|
240
|
510
|
1 010
|
1 555
|
2 143
|
2 805
|
2 617
|
2 969
|
3 315
|
3 604
|
3 481
|
3 497
|
3 655
|
3 537
|
3 633
|
3 829
|
3 958
|
3 938
|
3 703
|
3 831
|
4 020
|
3 609
|
3 579
|
|
| Additional Paid In Capital |
713
|
713
|
713
|
713
|
713
|
713
|
713
|
713
|
713
|
713
|
713
|
713
|
713
|
713
|
713
|
713
|
713
|
713
|
713
|
713
|
713
|
713
|
713
|
713
|
|
| Unrealized Security Profit/Loss |
5
|
16
|
38
|
45
|
54
|
58
|
33
|
2
|
3
|
16
|
2
|
31
|
40
|
78
|
34
|
83
|
71
|
21
|
11
|
48
|
19
|
48
|
82
|
88
|
|
| Treasury Stock |
4
|
7
|
9
|
14
|
27
|
33
|
36
|
37
|
37
|
38
|
38
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1 709
N/A
|
1 840
+8%
|
2 131
+16%
|
2 632
+24%
|
3 174
+21%
|
3 761
+18%
|
4 393
+17%
|
4 170
-5%
|
4 520
+8%
|
4 885
+8%
|
5 159
+6%
|
5 098
-1%
|
5 112
+0%
|
5 320
+4%
|
5 157
-3%
|
5 302
+3%
|
5 486
+3%
|
5 565
+1%
|
5 512
-1%
|
5 337
-3%
|
5 436
+2%
|
5 654
+4%
|
5 276
-7%
|
5 252
0%
|
|
| Total Liabilities & Equity |
7 122
N/A
|
7 191
+1%
|
7 732
+8%
|
7 829
+1%
|
7 925
+1%
|
8 657
+9%
|
9 276
+7%
|
7 873
-15%
|
8 140
+3%
|
9 111
+12%
|
8 271
-9%
|
7 820
-5%
|
7 836
+0%
|
8 479
+8%
|
9 153
+8%
|
9 997
+9%
|
10 347
+3%
|
10 267
-1%
|
10 009
-3%
|
10 183
+2%
|
9 786
-4%
|
9 936
+2%
|
8 887
-11%
|
8 677
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|