O

Onex Corp
TSE:5987

Watchlist Manager
Onex Corp
TSE:5987
Watchlist
Price: 1 702 JPY 2.28% Market Closed
Market Cap: ¥2.8B

Balance Sheet

Balance Sheet Decomposition
Onex Corp

Balance Sheet
Onex Corp

Rotate your device to view
Balance Sheet
Currency: JPY
Jun-2002 Jun-2003 Jun-2004 Jun-2005 Jun-2006 Jun-2007 Jun-2008 Jun-2009 Jun-2010 Jun-2011 Jun-2012 Jun-2013 Jun-2014 Jun-2015 Jun-2016 Jun-2017 Jun-2018 Jun-2019 Jun-2020 Jun-2021 Jun-2022 Jun-2023 Jun-2024 Jun-2025
Assets
Cash & Cash Equivalents
879
872
946
1 033
854
788
1 074
1 617
1 629
2 588
1 762
1 730
1 938
1 983
1 354
2 131
1 907
1 973
2 438
2 651
2 450
2 538
2 718
2 939
Cash Equivalents
879
872
946
1 033
854
788
1 074
1 617
1 629
2 588
1 762
1 730
1 938
1 983
1 354
2 131
1 907
1 973
2 438
2 651
2 450
2 538
2 718
2 939
Short-Term Investments
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
1 464
1 647
1 993
2 224
2 343
2 429
2 591
1 394
1 718
1 909
1 958
1 704
1 727
1 747
1 765
1 867
2 042
1 988
1 443
1 671
1 646
1 603
1 550
1 380
Accounts Receivables
1 464
1 647
1 993
2 224
2 343
2 429
2 591
1 183
1 718
1 909
1 958
1 622
1 727
1 747
1 765
1 867
2 042
1 988
1 443
1 671
1 646
1 603
1 249
1 232
Other Receivables
0
0
0
0
0
0
0
211
0
0
0
82
0
0
0
0
0
0
0
0
0
0
302
149
Inventory
84
99
105
108
129
131
165
127
136
148
146
149
142
132
130
129
157
158
141
146
145
155
168
186
Other Current Assets
286
243
346
351
425
361
371
180
296
241
207
119
123
138
249
138
126
136
137
95
80
81
100
90
Total Current Assets
2 713
2 862
3 391
3 716
3 752
3 709
4 202
3 317
3 780
4 886
4 072
3 701
3 929
4 000
3 498
4 265
4 232
4 255
4 159
4 564
4 321
4 377
4 537
4 595
PP&E Net
3 447
3 386
3 394
3 513
3 551
4 343
4 402
4 199
3 861
3 685
3 597
3 496
3 281
3 862
5 050
5 146
5 462
5 360
5 253
4 936
4 874
4 712
4 014
3 701
PP&E Gross
3 447
3 386
3 394
3 513
3 551
4 343
4 402
4 199
3 861
3 685
3 597
3 496
3 281
3 862
5 050
5 146
5 462
5 360
5 253
4 936
4 874
4 712
4 014
3 701
Accumulated Depreciation
5 785
5 831
5 987
6 069
6 194
6 470
6 833
7 466
7 941
8 309
8 654
9 021
9 275
9 456
9 655
10 089
10 497
10 961
10 929
10 978
10 818
10 882
11 213
9 926
Intangible Assets
48
36
25
30
20
19
23
26
56
136
192
183
145
106
66
29
19
63
51
48
34
27
15
47
Note Receivable
290
290
285
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
96
0
0
Long-Term Investments
208
191
237
247
268
252
186
127
164
172
153
194
208
261
201
275
303
242
200
235
192
234
277
289
Other Long-Term Assets
415
426
400
322
335
335
463
205
280
231
256
246
273
250
337
281
330
347
347
401
365
490
45
45
Total Assets
7 122
N/A
7 191
+1%
7 732
+8%
7 829
+1%
7 925
+1%
8 657
+9%
9 276
+7%
7 873
-15%
8 140
+3%
9 111
+12%
8 271
-9%
7 820
-5%
7 836
+0%
8 479
+8%
9 153
+8%
9 997
+9%
10 347
+3%
10 267
-1%
10 009
-3%
10 183
+2%
9 786
-4%
9 936
+2%
8 887
-11%
8 677
-2%
Liabilities
Accounts Payable
341
422
503
513
450
482
515
182
321
391
399
331
389
374
348
400
420
312
224
365
343
279
271
297
Accrued Liabilities
199
218
248
259
273
308
303
265
190
274
271
240
236
237
265
270
310
298
229
239
232
249
290
206
Short-Term Debt
1 443
1 114
1 084
1 060
733
869
100
100
40
640
40
140
40
40
40
40
40
40
0
0
0
100
100
0
Current Portion of Long-Term Debt
0
100
0
0
0
240
907
775
673
617
627
504
453
482
536
613
646
746
845
913
848
770
816
747
Other Current Liabilities
452
520
869
1 056
1 062
1 120
1 008
242
473
752
486
310
315
427
447
531
552
474
419
535
306
501
272
528
Total Current Liabilities
2 436
2 373
2 704
2 888
2 517
3 020
2 833
1 564
1 697
2 674
1 824
1 525
1 432
1 559
1 636
1 854
1 968
1 870
1 718
2 051
1 728
1 900
1 751
1 778
Long-Term Debt
2 328
2 305
2 032
1 780
1 709
1 329
1 444
1 674
1 537
1 176
889
771
762
1 049
1 563
2 078
2 095
2 030
2 031
2 072
2 039
1 878
1 457
1 151
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10
0
Other Liabilities
649
672
865
529
525
547
606
465
386
375
398
425
531
551
796
764
798
803
748
722
583
504
393
495
Total Liabilities
5 413
N/A
5 350
-1%
5 601
+5%
5 197
-7%
4 751
-9%
4 896
+3%
4 882
0%
3 703
-24%
3 620
-2%
4 226
+17%
3 111
-26%
2 722
-13%
2 725
+0%
3 159
+16%
3 995
+26%
4 695
+18%
4 860
+4%
4 703
-3%
4 497
-4%
4 846
+8%
4 350
-10%
4 282
-2%
3 611
-16%
3 425
-5%
Equity
Common Stock
878
878
878
878
878
878
878
878
878
878
878
878
878
878
878
878
878
878
878
878
878
878
878
878
Retained Earnings
126
240
510
1 010
1 555
2 143
2 805
2 617
2 969
3 315
3 604
3 481
3 497
3 655
3 537
3 633
3 829
3 958
3 938
3 703
3 831
4 020
3 609
3 579
Additional Paid In Capital
713
713
713
713
713
713
713
713
713
713
713
713
713
713
713
713
713
713
713
713
713
713
713
713
Unrealized Security Profit/Loss
5
16
38
45
54
58
33
2
3
16
2
31
40
78
34
83
71
21
11
48
19
48
82
88
Treasury Stock
4
7
9
14
27
33
36
37
37
38
38
5
5
5
5
6
6
6
6
6
6
6
6
7
Other Equity
0
0
0
0
0
0
0
0
0
0
0
0
12
0
0
0
0
0
0
0
0
0
0
0
Total Equity
1 709
N/A
1 840
+8%
2 131
+16%
2 632
+24%
3 174
+21%
3 761
+18%
4 393
+17%
4 170
-5%
4 520
+8%
4 885
+8%
5 159
+6%
5 098
-1%
5 112
+0%
5 320
+4%
5 157
-3%
5 302
+3%
5 486
+3%
5 565
+1%
5 512
-1%
5 337
-3%
5 436
+2%
5 654
+4%
5 276
-7%
5 252
0%
Total Liabilities & Equity
7 122
N/A
7 191
+1%
7 732
+8%
7 829
+1%
7 925
+1%
8 657
+9%
9 276
+7%
7 873
-15%
8 140
+3%
9 111
+12%
8 271
-9%
7 820
-5%
7 836
+0%
8 479
+8%
9 153
+8%
9 997
+9%
10 347
+3%
10 267
-1%
10 009
-3%
10 183
+2%
9 786
-4%
9 936
+2%
8 887
-11%
8 677
-2%
Shares Outstanding
Common Shares Outstanding
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett