Watchlist Manager

Watchlist

Price: 3 360 JPY 0.12%

Market Cap: ¥421B

	Miura Co Ltd TSE:6005	JP
	Peyto Exploration & Development Corp TSX:PEY	CA

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	45	0	0	43	0	0	44	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	25	0	0	0	27	0	0	0	88	0	0	0	71	0	0	0	68	0	0	0	84	0	0	0	80	0	0	0	0	0	0	0
Revenue	40 229 N/A	41 744 +4%	42 956 +3%	43 268 +1%	44 507 +3%	45 768 +3%	47 410 +4%	49 561 +5%	50 857 +3%	51 668 +2%	51 383 -1%	51 474 +0%	50 830 -1%	52 316 +3%	52 757 +1%	51 920 -2%	48 989 -6%	47 203 -4%	47 505 +1%	47 835 +1%	48 171 +1%	67 904 +41%	69 469 +2%	70 605 +2%	72 174 +2%	74 593 +3%	75 014 +1%	76 738 +2%	77 089 +0%	78 157 +1%	77 541 -1%	78 878 +2%	80 989 +3%	85 535 +6%	86 220 +1%	88 021 +2%	89 819 +2%	90 424 +1%	93 438 +3%	96 505 +3%	99 212 +3%	99 019 0%	99 272 +0%	99 226 0%	99 445 +0%	102 324 +3%	103 387 +1%	110 687 +7%	117 318 +6%	124 883 +6%	132 835 +6%	135 358 +2%	136 107 +1%	138 880 +2%	137 388 -1%	140 960 +3%	142 452 +1%	143 645 +1%	144 025 +0%	137 508 -5%	137 089 0%	134 732 -2%	134 523 0%	139 368 +4%	140 116 +1%	143 543 +2%	145 359 +1%	175 816 +21%	178 631 +2%	158 377 -11%	188 091 +19%	189 005 +0%	190 323 +1%	159 695 -16%	204 204 +28%	200 921 -2%	226 958 +13%	251 341 +11%	259 346 +3%	263 893 +2%	264 185 +0%
Gross Profit
Cost of Revenue	(21 405)	(22 407)	(23 456)	(23 638)	(24 439)	(25 218)	(26 317)	(27 610)	(28 276)	(28 576)	(28 671)	(28 598)	(28 245)	(29 276)	(29 599)	(29 295)	(27 632)	(26 897)	(27 376)	(27 936)	(28 404)	(40 308)	(41 334)	(41 922)	(43 453)	(44 830)	(44 758)	(45 591)	(44 841)	(45 949)	(45 329)	(45 959)	(47 008)	(49 939)	(50 411)	(51 561)	(53 118)	(53 380)	(55 427)	(57 598)	(59 199)	(58 825)	(58 958)	(58 512)	(58 358)	(60 176)	(60 357)	(65 590)	(70 208)	(75 946)	(81 794)	(83 208)	(83 086)	(84 369)	(82 958)	(84 926)	(85 617)	(86 283)	(86 606)	(82 023)	(82 146)	(79 758)	(79 027)	(82 033)	(82 006)	(84 556)	(85 657)	(103 081)	(104 591)	(94 058)	(111 060)	(110 911)	(111 123)	(92 868)	(120 518)	(121 076)	(138 867)	(157 115)	(161 437)	(165 097)	(165 388)
Gross Profit	18 824 N/A	19 337 +3%	19 500 +1%	19 630 +1%	20 068 +2%	20 550 +2%	21 093 +3%	21 951 +4%	22 581 +3%	23 092 +2%	22 712 -2%	22 876 +1%	22 585 -1%	23 040 +2%	23 158 +1%	22 625 -2%	21 357 -6%	20 306 -5%	20 129 -1%	19 899 -1%	19 767 -1%	27 596 +40%	28 135 +2%	28 683 +2%	28 721 +0%	29 763 +4%	30 256 +2%	31 147 +3%	32 248 +4%	32 208 0%	32 212 +0%	32 919 +2%	33 981 +3%	35 596 +5%	35 809 +1%	36 460 +2%	36 701 +1%	37 044 +1%	38 011 +3%	38 907 +2%	40 013 +3%	40 194 +0%	40 314 +0%	40 714 +1%	41 087 +1%	42 148 +3%	43 030 +2%	45 097 +5%	47 110 +4%	48 937 +4%	51 041 +4%	52 150 +2%	53 021 +2%	54 511 +3%	54 430 0%	56 034 +3%	56 835 +1%	57 362 +1%	57 419 +0%	55 485 -3%	54 943 -1%	54 974 +0%	55 496 +1%	57 335 +3%	58 110 +1%	58 987 +2%	59 702 +1%	72 735 +22%	74 040 +2%	64 319 -13%	77 031 +20%	78 094 +1%	79 200 +1%	66 827 -16%	83 686 +25%	79 845 -5%	88 091 +10%	94 226 +7%	97 909 +4%	98 796 +1%	98 797 +0%
Operating Income
Operating Expenses	(13 677)	(14 173)	(14 217)	(14 608)	(14 407)	(14 815)	(14 699)	(15 393)	(15 546)	(16 021)	(15 783)	(15 831)	(15 812)	(16 380)	(16 445)	(16 756)	(16 661)	(17 125)	(16 862)	(16 696)	(16 527)	(22 498)	(22 646)	(22 896)	(23 241)	(23 751)	(23 926)	(24 375)	(24 687)	(24 767)	(25 076)	(25 448)	(25 911)	(26 631)	(26 752)	(27 230)	(27 551)	(28 033)	(28 834)	(29 233)	(29 702)	(29 974)	(29 679)	(29 214)	(28 916)	(29 910)	(30 111)	(31 865)	(33 160)	(35 115)	(36 210)	(36 870)	(37 593)	(38 107)	(38 291)	(38 650)	(39 026)	(38 941)	(38 910)	(37 652)	(37 026)	(37 508)	(37 084)	(38 224)	(38 846)	(39 814)	(40 232)	(50 122)	(50 709)	(42 562)	(51 573)	(52 104)	(52 984)	(43 928)	(58 620)	(54 213)	(57 767)	(68 665)	(71 080)	(71 963)	(74 709)
Selling, General & Administrative	(13 677)	(14 173)	(14 217)	(14 608)	(14 407)	(14 815)	(14 699)	(15 393)	(15 546)	(16 021)	(15 783)	(15 831)	(15 649)	(16 020)	(15 880)	(16 166)	(16 063)	(16 526)	(16 268)	(16 116)	(15 960)	(21 031)	(22 262)	(22 703)	(23 241)	(22 044)	(23 925)	(24 374)	(24 686)	(22 856)	(25 073)	(25 446)	(25 909)	(24 575)	(26 752)	(27 229)	(27 549)	(25 629)	(28 833)	(29 233)	(29 701)	(27 374)	(29 865)	(29 422)	(29 278)	(26 959)	(30 730)	(32 626)	(33 862)	(30 553)	(36 731)	(37 415)	(38 149)	(32 974)	(38 929)	(39 115)	(39 490)	(31 797)	(39 119)	(38 114)	(37 624)	(30 570)	(37 999)	(39 019)	(39 568)	(33 289)	(40 878)	(51 118)	(51 714)	(35 534)	(52 510)	(52 996)	(53 836)	(37 575)	(60 106)	(55 059)	(59 293)	(54 607)	(71 006)	(72 603)	(75 001)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1 467)	0	0	0	(1 707)	0	0	0	(1 909)	0	0	0	(2 055)	0	0	0	(2 403)	0	0	0	0	0	0	0	(2 754)	0	0	0	(3 335)	0	0	0	(3 728)	0	0	0	(3 578)	0	0	0	(3 165)	0	0	0	(2 905)	0	0	0	(3 353)	0	0	0	(3 211)	0	0	0	(4 560)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	(163)	(360)	(565)	(590)	(598)	(599)	(594)	(580)	(567)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(534)	0	0	0	(1 663)	0	0	0	(1 798)	0	0	0	(3 945)	0	0	0	(4 026)	0	0	0	(4 035)	0	0	0	(4 229)	0	0	0	(3 968)	0	0	0	(10 252)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(384)	(193)	0	0	(1)	0	0	(2)	(3)	(2)	(2)	(1)	0	(1)	(2)	(1)	(1)	0	(1)	(2 600)	186	208	362	337	619	761	702	436	521	545	556	393	638	465	464	379	209	462	598	253	915	795	722	415	646	996	1 005	554	937	892	852	826	1 486	846	1 526	754	(74)	640	292
Operating Income	5 147 N/A	5 164 +0%	5 283 +2%	5 022 -5%	5 661 +13%	5 735 +1%	6 394 +11%	6 558 +3%	7 035 +7%	7 071 +1%	6 929 -2%	7 045 +2%	6 773 -4%	6 660 -2%	6 713 +1%	5 869 -13%	4 696 -20%	3 181 -32%	3 267 +3%	3 203 -2%	3 240 +1%	5 098 +57%	5 489 +8%	5 787 +5%	5 480 -5%	6 012 +10%	6 330 +5%	6 772 +7%	7 561 +12%	7 441 -2%	7 136 -4%	7 471 +5%	8 070 +8%	8 965 +11%	9 057 +1%	9 230 +2%	9 150 -1%	9 011 -2%	9 177 +2%	9 674 +5%	10 311 +7%	10 220 -1%	10 635 +4%	11 500 +8%	12 171 +6%	12 238 +1%	12 919 +6%	13 232 +2%	13 950 +5%	13 822 -1%	14 831 +7%	15 280 +3%	15 428 +1%	16 404 +6%	16 139 -2%	17 384 +8%	17 809 +2%	18 421 +3%	18 509 +0%	17 833 -4%	17 917 +0%	17 466 -3%	18 412 +5%	19 111 +4%	19 264 +1%	19 173 0%	19 470 +2%	22 613 +16%	23 331 +3%	21 757 -7%	25 458 +17%	25 990 +2%	26 216 +1%	22 899 -13%	25 066 +9%	25 632 +2%	30 324 +18%	25 561 -16%	26 829 +5%	26 833 +0%	24 088 -10%
Pre-Tax Income
Interest Income Expense	(158)	65	62	61	55	122	93	166	243	613	374	340	177	36	(713)	(712)	(388)	356	295	81	75	94	93	23	(75)	(38)	(3)	239	467	638	782	900	830	652	457	474	780	852	977	676	324	(82)	(456)	(243)	258	325	833	826	356	132	363	384	335	403	337	283	336	213	241	184	163	230	360	385	441	861	1 279	2 216	2 460	2 039	3 122	4 320	4 559	3 936	4 898	2 743	4 213	4 452	4 456	5 887	6 202
Non-Reccuring Items	2 184	2 397	(45)	(48)	37	49	49	53	(148)	(154)	(267)	(80)	(38)	(39)	(4)	(12)	(18)	(11)	(59)	(257)	(262)	(528)	(501)	(242)	(290)	(60)	241	191	257	(118)	(425)	(495)	(834)	(496)	(496)	(415)	(100)	(177)	(185)	(212)	(199)	57	0	0	0	169	0	0	0	56	0	0	0	326	0	0	0	122	0	0	0	469	0	0	0	206	0	0	0	(325)	0	0	0	(47)	0	0	0	(382)	0	0	0
Gain/Loss on Disposition of Assets	2	0	0	0	5	6	(4)	(11)	(12)	97	99	99	22	28	28	6	5	6	6	9	8	3	3	(4)	(1)	5	6	8	5	(1)	(2)	(5)	318	320	321	323	(6)	0	(48)	(48)	95	0	0	0	0	0	0	0	0	0	0	0	0	(6)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	392	415	404	447	429	440	466	474	513	494	539	587	684	671	645	565	532	513	495	484	461	665	648	659	797	838	959	901	784	781	632	687	660	681	730	756	803	873	934	816	816	885	653	590	271	166	2	2	1	173	2	1	2	3	0	0	0	0	0	0	0	0	0	0	0	2	0	0	2	(4)	0	(2)	(1)	1	0	4	1	(2)	0	(1)	0
Pre-Tax Income	7 567 N/A	8 041 +6%	5 704 -29%	5 482 -4%	6 187 +13%	6 352 +3%	6 998 +10%	7 240 +3%	7 631 +5%	8 121 +6%	7 674 -6%	7 991 +4%	7 618 -5%	7 356 -3%	6 669 -9%	5 716 -14%	4 827 -16%	4 045 -16%	4 004 -1%	3 520 -12%	3 522 +0%	5 332 +51%	5 732 +8%	6 223 +9%	5 911 -5%	6 757 +14%	7 533 +11%	8 111 +8%	9 074 +12%	8 741 -4%	8 123 -7%	8 558 +5%	9 044 +6%	10 122 +12%	10 069 -1%	10 368 +3%	10 627 +2%	10 559 -1%	10 855 +3%	10 906 +0%	11 347 +4%	11 080 -2%	10 832 -2%	11 847 +9%	12 700 +7%	12 898 +2%	13 754 +7%	14 060 +2%	14 307 +2%	14 183 -1%	15 196 +7%	15 665 +3%	15 765 +1%	17 130 +9%	16 477 -4%	17 668 +7%	18 145 +3%	18 756 +3%	18 749 0%	18 016 -4%	18 079 +0%	18 165 +0%	18 773 +3%	19 497 +4%	19 706 +1%	20 242 +3%	20 750 +3%	24 830 +20%	25 793 +4%	23 467 -9%	28 580 +22%	30 308 +6%	30 774 +2%	26 789 -13%	29 965 +12%	28 379 -5%	34 538 +22%	29 629 -14%	31 284 +6%	32 719 +5%	30 290 -7%
Net Income
Tax Provision	(3 349)	(3 636)	(2 481)	(2 371)	(2 532)	(2 746)	(3 012)	(3 091)	(3 201)	(3 389)	(3 201)	(3 297)	(3 178)	(3 162)	(2 897)	(2 489)	(2 075)	(1 788)	(1 765)	(1 634)	(1 594)	(2 267)	(2 456)	(2 616)	(2 589)	(3 182)	(3 447)	(3 500)	(3 770)	(3 552)	(3 340)	(3 439)	(3 641)	(3 832)	(3 761)	(3 932)	(3 920)	(3 094)	(3 155)	(3 044)	(3 024)	(3 604)	(3 496)	(3 791)	(4 014)	(3 901)	(4 147)	(4 154)	(4 160)	(3 778)	(3 916)	(4 030)	(4 039)	(4 799)	(4 643)	(4 926)	(5 031)	(5 011)	(5 135)	(4 891)	(4 776)	(5 454)	(5 543)	(5 783)	(6 067)	(6 018)	(6 172)	(7 256)	(7 285)	(6 480)	(7 818)	(7 998)	(8 228)	(7 321)	(8 092)	(7 495)	(9 923)	(6 266)	(7 003)	(7 623)	(5 774)
Income from Continuing Operations	4 218	4 405	3 223	3 111	3 655	3 606	3 986	4 149	4 430	4 732	4 473	4 694	4 440	4 194	3 772	3 227	2 752	2 257	2 239	1 886	1 928	3 065	3 276	3 607	3 322	3 575	4 086	4 611	5 304	5 189	4 783	5 119	5 403	6 290	6 308	6 436	6 707	7 465	7 700	7 862	8 323	7 476	7 336	8 056	8 686	8 997	9 607	9 906	10 147	10 405	11 280	11 635	11 726	12 331	11 834	12 742	13 114	13 745	13 614	13 125	13 303	12 711	13 230	13 714	13 639	14 224	14 578	17 574	18 508	16 987	20 762	22 310	22 546	19 468	21 873	20 884	24 615	23 363	24 281	25 096	24 516
Income to Minority Interest	(5)	(2)	0	0	(1)	(1)	0	(1)	0	(1)	(1)	(2)	(1)	0	0	0	0	0	0	0	1	3	3	(1)	1	2	2	6	3	0	0	0	(1)	(1)	(1)	(1)	0	(1)	0	0	0	0	6	3	14	15	(10)	(17)	(23)	(40)	(44)	(48)	(48)	(50)	(16)	(3)	(18)	1	(11)	(8)	(3)	(15)	0	(2)	6	13	(22)	(26)	(26)	(110)	(242)	(347)	(314)	(99)	(139)	(68)	(143)	(51)	117	114	153
Net Income (Common)	4 213 N/A	4 407 +5%	3 223 -27%	3 111 -3%	3 652 +17%	3 607 -1%	3 987 +11%	4 150 +4%	4 429 +7%	4 731 +7%	4 473 -5%	4 690 +5%	4 439 -5%	4 193 -6%	3 773 -10%	3 228 -14%	2 752 -15%	2 258 -18%	2 237 -1%	1 884 -16%	1 928 +2%	3 065 +59%	3 276 +7%	3 605 +10%	3 319 -8%	3 577 +8%	4 088 +14%	4 616 +13%	5 309 +15%	5 187 -2%	4 782 -8%	5 118 +7%	5 400 +6%	6 288 +16%	6 305 +0%	6 434 +2%	6 705 +4%	7 464 +11%	7 700 +3%	7 860 +2%	8 322 +6%	7 476 -10%	7 341 -2%	8 057 +10%	8 698 +8%	9 012 +4%	9 594 +6%	9 887 +3%	10 122 +2%	10 363 +2%	11 232 +8%	11 582 +3%	11 673 +1%	12 280 +5%	11 816 -4%	12 737 +8%	13 094 +3%	13 746 +5%	13 601 -1%	13 116 -4%	13 298 +1%	12 695 -5%	13 228 +4%	13 711 +4%	13 646 0%	14 236 +4%	14 554 +2%	17 545 +21%	18 478 +5%	16 876 -9%	20 518 +22%	21 961 +7%	22 230 +1%	19 368 -13%	21 732 +12%	20 815 -4%	24 471 +18%	23 312 -5%	24 399 +5%	25 211 +3%	24 670 -2%
EPS (Diluted)	39 N/A	40.43 +4%	29.84 -26%	28.02 -6%	32.31 +15%	31.92 -1%	34.97 +10%	35.77 +2%	38.85 +9%	41.13 +6%	38.56 -6%	40.8 +6%	38.61 -5%	36.14 -6%	32.81 -9%	28.08 -14%	23.72 -16%	19.62 -17%	19.45 -1%	16.38 -16%	16.76 +2%	26.65 +59%	28.48 +7%	31.34 +10%	28.86 -8%	31.1 +8%	35.54 +14%	40.13 +13%	46.57 +16%	45.5 -2%	42.31 -7%	45.31 +7%	47.78 +5%	55.64 +16%	55.79 +0%	56.93 +2%	59.86 +5%	66.22 +11%	68.16 +3%	69.55 +2%	73.66 +6%	66.3 -10%	64.96 -2%	71.3 +10%	76.97 +8%	79.89 +4%	84.9 +6%	87.49 +3%	89.57 +2%	91.84 +3%	99.39 +8%	102.49 +3%	103.43 +1%	108.8 +5%	104.68 -4%	112.79 +8%	115.97 +3%	121.75 +5%	120.46 -1%	116.16 -4%	117.77 +1%	112.42 -5%	117.14 +4%	121.41 +4%	120.83 0%	125.96 +4%	128.48 +2%	155.07 +21%	163.46 +5%	149.38 -9%	183.94 +23%	198.55 +8%	201.51 +1%	174.89 -13%	197.09 +13%	188.73 -4%	211.48 +12%	206.26 -2%	210.9 +2%	217.87 +3%	213.2 -2%

Income Statement Balance Sheet Cash Flow Statement

Miura Co Ltd
TSE:6005

Income Statement

Earnings Waterfall
Miura Co Ltd

Income Statement
Miura Co Ltd

See Also

Company

Help

Tools

Stocks

Miura Co Ltd TSE:6005

Income Statement

Earnings Waterfall Miura Co Ltd

Income Statement Miura Co Ltd

See Also

Company

Help

Tools

Stocks

Miura Co Ltd
TSE:6005

Earnings Waterfall
Miura Co Ltd

Income Statement
Miura Co Ltd