First Time Loading...

Miura Co Ltd
TSE:6005

Watchlist Manager
Miura Co Ltd Logo
Miura Co Ltd
TSE:6005
Watchlist
Price: 2 434.5 JPY -2.31% Market Closed
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

190.3B
+0.7%
Revenue
Growth Rates:
1 Year
+7%
3 Years
+39%
5 Years
+40%
7 Years
+91%
10 Years
+135%
26.2B
+0.9%
Operating Income
Growth Rates:
1 Year
+12%
3 Years
+46%
5 Years
+70%
7 Years
+115%
10 Years
+225%
22.2B
+1%
Net Income
Growth Rates:
1 Year
+20%
3 Years
+67%
5 Years
+90%
7 Years
+156%
10 Years
+312%

Earnings Waterfall
Miura Co Ltd

Revenue
190.3B JPY
Cost of Revenue
-111.1B JPY
Gross Profit
79.2B JPY
Operating Expenses
-53B JPY
Operating Income
26.2B JPY
Other Expenses
-4B JPY
Net Income
22.2B JPY

Income Statement
Miura Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
80 989
N/A
85 535
+6%
86 220
+1%
88 021
+2%
89 819
+2%
90 424
+1%
93 438
+3%
96 505
+3%
99 212
+3%
99 019
0%
99 272
+0%
99 226
0%
99 445
+0%
102 324
+3%
103 387
+1%
110 687
+7%
117 318
+6%
124 883
+6%
132 835
+6%
135 358
+2%
136 107
+1%
138 880
+2%
137 388
-1%
140 960
+3%
142 452
+1%
143 645
+1%
144 025
+0%
137 508
-5%
137 089
0%
134 732
-2%
134 523
0%
139 368
+4%
140 116
+1%
143 543
+2%
145 359
+1%
175 816
+21%
178 631
+2%
158 377
-11%
188 091
+19%
189 005
+0%
190 323
+1%
Gross Profit
Cost of Revenue
(47 008)
(49 939)
(50 411)
(51 561)
(53 118)
(53 380)
(55 427)
(57 598)
(59 199)
(58 825)
(58 958)
(58 512)
(58 358)
(60 176)
(60 357)
(65 590)
(70 208)
(75 946)
(81 794)
(83 208)
(83 086)
(84 369)
(82 958)
(84 926)
(85 617)
(86 283)
(86 606)
(82 023)
(82 146)
(79 758)
(79 027)
(82 033)
(82 006)
(84 556)
(85 657)
(103 081)
(104 591)
(94 058)
(111 060)
(110 911)
(111 123)
Gross Profit
33 981
N/A
35 596
+5%
35 809
+1%
36 460
+2%
36 701
+1%
37 044
+1%
38 011
+3%
38 907
+2%
40 013
+3%
40 194
+0%
40 314
+0%
40 714
+1%
41 087
+1%
42 148
+3%
43 030
+2%
45 097
+5%
47 110
+4%
48 937
+4%
51 041
+4%
52 150
+2%
53 021
+2%
54 511
+3%
54 430
0%
56 034
+3%
56 835
+1%
57 362
+1%
57 419
+0%
55 485
-3%
54 943
-1%
54 974
+0%
55 496
+1%
57 335
+3%
58 110
+1%
58 987
+2%
59 702
+1%
72 735
+22%
74 040
+2%
64 319
-13%
77 031
+20%
78 094
+1%
79 200
+1%
Operating Income
Operating Expenses
(25 911)
(26 631)
(26 752)
(27 230)
(27 551)
(28 033)
(28 834)
(29 233)
(29 702)
(29 974)
(29 679)
(29 214)
(28 916)
(29 910)
(30 111)
(31 865)
(33 160)
(35 115)
(36 210)
(36 870)
(37 593)
(38 107)
(38 291)
(38 650)
(39 026)
(38 941)
(38 910)
(37 652)
(37 026)
(37 508)
(37 084)
(38 224)
(38 846)
(39 814)
(40 232)
(50 122)
(50 709)
(42 562)
(51 573)
(52 104)
(52 984)
Selling, General & Administrative
(25 909)
(24 575)
(26 752)
(27 229)
(27 549)
(25 629)
(28 833)
(29 233)
(29 701)
(27 374)
(29 865)
(29 422)
(29 278)
(26 959)
(30 730)
(32 626)
(33 862)
(30 553)
(36 731)
(37 415)
(38 149)
(32 974)
(38 929)
(39 115)
(39 490)
(31 797)
(39 119)
(38 114)
(37 624)
(30 570)
(37 999)
(39 019)
(39 568)
(33 289)
(40 878)
(51 118)
(51 714)
(35 534)
(52 510)
(52 996)
(53 836)
Research & Development
0
(2 055)
0
0
0
(2 403)
0
0
0
0
0
0
0
(2 754)
0
0
0
(3 335)
0
0
0
(3 728)
0
0
0
(3 578)
0
0
0
(3 165)
0
0
0
(2 905)
0
0
0
(3 353)
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
(534)
0
0
0
(1 663)
0
0
0
(1 798)
0
0
0
(3 945)
0
0
0
(4 026)
0
0
0
(4 035)
0
0
0
(4 229)
0
0
0
Other Operating Expenses
(2)
(1)
0
(1)
(2)
(1)
(1)
0
(1)
(2 600)
186
208
362
337
619
761
702
436
521
545
556
393
638
465
464
379
209
462
598
253
915
795
722
415
646
996
1 005
554
937
892
852
Operating Income
8 070
N/A
8 965
+11%
9 057
+1%
9 230
+2%
9 150
-1%
9 011
-2%
9 177
+2%
9 674
+5%
10 311
+7%
10 220
-1%
10 635
+4%
11 500
+8%
12 171
+6%
12 238
+1%
12 919
+6%
13 232
+2%
13 950
+5%
13 822
-1%
14 831
+7%
15 280
+3%
15 428
+1%
16 404
+6%
16 139
-2%
17 384
+8%
17 809
+2%
18 421
+3%
18 509
+0%
17 833
-4%
17 917
+0%
17 466
-3%
18 412
+5%
19 111
+4%
19 264
+1%
19 173
0%
19 470
+2%
22 613
+16%
23 331
+3%
21 757
-7%
25 458
+17%
25 990
+2%
26 216
+1%
Pre-Tax Income
Interest Income Expense
830
652
457
474
780
852
977
676
324
(82)
(456)
(243)
258
325
833
826
356
132
363
384
335
403
337
283
336
213
241
184
163
230
360
385
441
861
1 279
2 216
2 460
2 038
3 122
4 320
4 559
Non-Reccuring Items
(834)
(496)
(496)
(415)
(100)
(177)
(185)
(212)
(199)
57
0
0
0
169
0
0
0
56
0
0
0
326
0
0
0
122
0
0
0
469
0
0
0
206
0
0
0
(325)
0
0
0
Gain/Loss on Disposition of Assets
318
320
321
323
(6)
0
(48)
(48)
95
0
0
0
0
0
0
0
0
0
0
0
0
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
660
681
730
756
803
873
934
816
816
885
653
590
271
166
2
2
1
173
2
1
2
3
0
0
0
0
0
0
0
0
0
0
0
2
0
0
2
(3)
0
(2)
(1)
Pre-Tax Income
9 044
N/A
10 122
+12%
10 069
-1%
10 368
+3%
10 627
+2%
10 559
-1%
10 855
+3%
10 906
+0%
11 347
+4%
11 080
-2%
10 832
-2%
11 847
+9%
12 700
+7%
12 898
+2%
13 754
+7%
14 060
+2%
14 307
+2%
14 183
-1%
15 196
+7%
15 665
+3%
15 765
+1%
17 130
+9%
16 477
-4%
17 668
+7%
18 145
+3%
18 756
+3%
18 749
0%
18 016
-4%
18 079
+0%
18 165
+0%
18 773
+3%
19 497
+4%
19 706
+1%
20 242
+3%
20 750
+3%
24 830
+20%
25 793
+4%
23 467
-9%
28 580
+22%
30 308
+6%
30 774
+2%
Net Income
Tax Provision
(3 641)
(3 832)
(3 761)
(3 932)
(3 920)
(3 094)
(3 155)
(3 044)
(3 024)
(3 604)
(3 496)
(3 791)
(4 014)
(3 901)
(4 147)
(4 154)
(4 160)
(3 778)
(3 916)
(4 030)
(4 039)
(4 799)
(4 643)
(4 926)
(5 031)
(5 011)
(5 135)
(4 891)
(4 776)
(5 454)
(5 543)
(5 783)
(6 067)
(6 018)
(6 172)
(7 256)
(7 285)
(6 480)
(7 818)
(7 998)
(8 228)
Income from Continuing Operations
5 403
6 290
6 308
6 436
6 707
7 465
7 700
7 862
8 323
7 476
7 336
8 056
8 686
8 997
9 607
9 906
10 147
10 405
11 280
11 635
11 726
12 331
11 834
12 742
13 114
13 745
13 614
13 125
13 303
12 711
13 230
13 714
13 639
14 224
14 578
17 574
18 508
16 987
20 762
22 310
22 546
Income to Minority Interest
(1)
(1)
(1)
(1)
0
(1)
0
0
0
0
6
3
14
15
(10)
(17)
(23)
(40)
(44)
(48)
(48)
(50)
(16)
(3)
(18)
1
(11)
(8)
(3)
(15)
0
(2)
6
13
(22)
(26)
(26)
(110)
(242)
(347)
(314)
Net Income (Common)
5 400
N/A
6 288
+16%
6 305
+0%
6 434
+2%
6 705
+4%
7 464
+11%
7 700
+3%
7 860
+2%
8 322
+6%
7 476
-10%
7 341
-2%
8 057
+10%
8 698
+8%
9 012
+4%
9 594
+6%
9 887
+3%
10 122
+2%
10 363
+2%
11 232
+8%
11 582
+3%
11 673
+1%
12 280
+5%
11 816
-4%
12 737
+8%
13 094
+3%
13 746
+5%
13 601
-1%
13 116
-4%
13 298
+1%
12 695
-5%
13 228
+4%
13 711
+4%
13 646
0%
14 236
+4%
14 554
+2%
17 545
+21%
18 478
+5%
16 876
-9%
20 518
+22%
21 961
+7%
22 230
+1%
EPS (Diluted)
47.78
N/A
55.64
+16%
55.79
+0%
56.93
+2%
59.86
+5%
66.22
+11%
68.16
+3%
69.55
+2%
73.66
+6%
66.3
-10%
64.96
-2%
71.3
+10%
76.97
+8%
79.89
+4%
84.9
+6%
87.49
+3%
89.57
+2%
91.84
+3%
99.39
+8%
102.49
+3%
103.43
+1%
108.8
+5%
104.68
-4%
112.79
+8%
115.97
+3%
121.75
+5%
120.46
-1%
116.16
-4%
117.77
+1%
112.42
-5%
117.14
+4%
121.41
+4%
120.83
0%
125.96
+4%
128.48
+2%
155.07
+21%
163.46
+5%
149.38
-9%
183.94
+23%
198.55
+8%
201.51
+1%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.