Watchlist Manager

Watchlist

Price: 2 936 JPY -2.13% Market Closed

Market Cap: ¥236.5B

	Takuma Co Ltd TSE:6013	JP
	Air Water Inc TSE:4088	JP
	Asetek A/S OSE:ASTK	DK
	Canadian General Medical Centers Complex Company CJSC SAU:9518	SA

Income Statement

Currency: JPY

	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	33	0	0	75	0	0	111	228	356	512	554	580	591	576	551	520	483	433	388	352	317	285	248	212	182	156	140	127	115	105	94	87	80	75	72	69	67	66	65	63	62	59	48	37	26	16	15	15	14	14	13	10	8	5	0	3	0	2	0	0	2	2	0	4	4	11	0	0	0
Revenue	67 655 N/A	63 249 -7%	67 144 +6%	66 063 -2%	65 278 -1%	61 689 -5%	58 343 -5%	53 434 -8%	55 730 +4%	89 140 +60%	93 130 +4%	96 445 +4%	98 258 +2%	101 014 +3%	98 793 -2%	97 168 -2%	96 339 -1%	96 383 +0%	98 799 +3%	101 451 +3%	102 297 +1%	96 333 -6%	93 611 -3%	95 836 +2%	99 683 +4%	103 874 +4%	110 864 +7%	111 828 +1%	112 917 +1%	113 088 +0%	111 184 -2%	112 511 +1%	115 040 +2%	116 309 +1%	119 566 +3%	122 979 +3%	121 291 -1%	118 198 -3%	116 299 -2%	113 154 -3%	116 435 +3%	121 950 +5%	125 984 +3%	129 070 +2%	129 191 +0%	134 454 +4%	140 474 +4%	147 041 +5%	149 146 +1%	146 726 -2%	141 549 -4%	135 608 -4%	134 821 -1%	134 092 -1%	137 920 +3%	140 692 +2%	141 081 +0%	142 651 +1%	141 532 -1%	142 733 +1%	146 835 +3%	149 166 +2%	151 672 +2%	151 314 0%	150 709 0%	151 161 +0%	149 278 -1%	153 207 +3%	158 573 +4%
Gross Profit
Cost of Revenue	(63 487)	(57 998)	(56 232)	(53 965)	(53 776)	(50 421)	(47 904)	(42 842)	(44 508)	(70 850)	(74 470)	(77 625)	(79 536)	(79 905)	(77 260)	(75 479)	(74 224)	(75 223)	(77 737)	(78 971)	(79 220)	(74 312)	(72 097)	(74 044)	(76 301)	(81 774)	(87 173)	(88 711)	(90 583)	(89 744)	(88 218)	(88 816)	(90 744)	(90 693)	(93 770)	(96 860)	(96 091)	(93 371)	(90 811)	(87 790)	(89 486)	(94 490)	(98 412)	(101 398)	(102 571)	(108 592)	(113 828)	(119 298)	(121 171)	(119 927)	(115 767)	(111 573)	(110 991)	(107 909)	(110 345)	(111 201)	(110 187)	(111 096)	(110 715)	(113 399)	(117 086)	(119 627)	(121 172)	(119 767)	(118 380)	(117 468)	(115 639)	(118 067)	(121 363)
Gross Profit	4 168 N/A	5 251 +26%	10 912 +108%	12 098 +11%	11 502 -5%	11 268 -2%	10 439 -7%	10 592 +1%	11 222 +6%	18 290 +63%	18 660 +2%	18 820 +1%	18 722 -1%	21 109 +13%	21 533 +2%	21 689 +1%	22 115 +2%	21 160 -4%	21 062 0%	22 480 +7%	23 077 +3%	22 021 -5%	21 514 -2%	21 792 +1%	23 382 +7%	22 100 -5%	23 691 +7%	23 117 -2%	22 334 -3%	23 344 +5%	22 966 -2%	23 695 +3%	24 296 +3%	25 616 +5%	25 796 +1%	26 119 +1%	25 200 -4%	24 827 -1%	25 488 +3%	25 364 0%	26 949 +6%	27 460 +2%	27 572 +0%	27 672 +0%	26 620 -4%	25 862 -3%	26 646 +3%	27 743 +4%	27 975 +1%	26 799 -4%	25 782 -4%	24 035 -7%	23 830 -1%	26 183 +10%	27 575 +5%	29 491 +7%	30 894 +5%	31 555 +2%	30 817 -2%	29 334 -5%	29 749 +1%	29 539 -1%	30 500 +3%	31 547 +3%	32 329 +2%	33 693 +4%	33 639 0%	35 140 +4%	37 210 +6%
Operating Income
Operating Expenses	(13 328)	(12 888)	(12 651)	(12 212)	(11 828)	(11 311)	(10 991)	(10 604)	(10 468)	(13 908)	(13 859)	(13 737)	(13 767)	(13 867)	(13 241)	(13 193)	(12 864)	(14 107)	(13 948)	(14 088)	(13 886)	(12 909)	(13 076)	(12 932)	(13 304)	(14 585)	(15 212)	(15 477)	(15 527)	(14 155)	(14 684)	(14 722)	(14 855)	(14 643)	(14 706)	(14 756)	(14 722)	(14 798)	(14 996)	(15 317)	(15 776)	(15 856)	(15 962)	(16 089)	(16 093)	(16 262)	(16 349)	(16 047)	(16 124)	(16 326)	(16 481)	(16 450)	(16 410)	(16 255)	(16 498)	(16 836)	(17 060)	(17 742)	(18 056)	(18 462)	(18 884)	(19 310)	(19 972)	(19 700)	(19 741)	(20 161)	(20 963)	(22 039)	(22 885)
Selling, General & Administrative	(13 335)	(12 937)	(12 728)	(12 427)	(12 144)	(11 742)	(11 480)	(11 153)	(11 077)	(13 577)	(14 672)	(14 550)	(14 581)	(13 506)	(14 322)	(14 273)	(13 946)	(12 704)	(14 753)	(14 886)	(14 665)	(12 430)	(13 630)	(13 351)	(13 595)	(13 099)	(13 893)	(14 099)	(14 089)	(13 193)	(14 417)	(14 454)	(14 588)	(13 459)	(14 704)	(14 754)	(14 720)	(13 668)	(15 023)	(15 315)	(15 774)	(14 692)	(15 963)	(16 089)	(16 093)	(14 899)	(16 089)	(16 046)	(16 123)	(15 042)	(16 481)	(16 449)	(16 410)	(14 974)	(16 497)	(16 836)	(17 058)	(16 308)	(18 054)	(18 461)	(18 884)	(17 362)	(19 544)	(19 493)	(19 654)	(17 993)	(20 961)	(22 038)	(22 884)
Research & Development	0	0	0	0	0	0	0	0	0	(354)	0	0	0	(404)	0	0	0	(607)	0	0	0	(974)	0	0	0	(584)	0	0	0	0	0	0	0	(971)	0	0	0	(927)	0	0	0	(955)	0	0	0	(1 151)	0	0	0	(1 044)	0	0	0	(1 003)	0	0	0	(1 147)	0	0	0	(1 626)	0	0	0	(1 777)	0	0	0
Depreciation & Amortization	7	49	77	215	316	431	489	549	609	23	813	813	814	44	1 082	1 082	1 082	(795)	805	798	781	495	554	418	291	0	0	0	0	(221)	0	0	0	(211)	0	0	0	(201)	0	0	0	(209)	0	0	0	(211)	0	0	0	(240)	0	0	0	(277)	0	0	0	(286)	0	0	0	(321)	0	0	0	(390)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(1)	(2)	0	(1)	0	0	0	0	0	1	0	(902)	(1 319)	(1 378)	(1 438)	(741)	(267)	(268)	(267)	(2)	(2)	(2)	(2)	(2)	27	(3)	(3)	0	0	0	0	(1)	(260)	(1)	0	0	0	(1)	0	(1)	(1)	0	(2)	(1)	(2)	(1)	0	(1)	(428)	(207)	(87)	(1)	(2)	(1)	(1)
Operating Income	(9 160) N/A	(7 637) +17%	(1 739) +77%	(114) +93%	(326) -186%	(43) +87%	(552) -1 184%	(12) +98%	754 N/A	4 382 +481%	4 801 +10%	5 083 +6%	4 955 -3%	7 242 +46%	8 292 +14%	8 496 +2%	9 251 +9%	7 053 -24%	7 114 +1%	8 392 +18%	9 191 +10%	9 112 -1%	8 438 -7%	8 860 +5%	10 078 +14%	7 515 -25%	8 479 +13%	7 640 -10%	6 807 -11%	9 189 +35%	8 282 -10%	8 973 +8%	9 441 +5%	10 973 +16%	11 090 +1%	11 363 +2%	10 478 -8%	10 029 -4%	10 492 +5%	10 047 -4%	11 173 +11%	11 604 +4%	11 610 +0%	11 583 0%	10 527 -9%	9 600 -9%	10 297 +7%	11 696 +14%	11 851 +1%	10 473 -12%	9 301 -11%	7 585 -18%	7 420 -2%	9 928 +34%	11 077 +12%	12 655 +14%	13 834 +9%	13 813 0%	12 761 -8%	10 872 -15%	10 865 0%	10 229 -6%	10 528 +3%	11 847 +13%	12 588 +6%	13 532 +7%	12 676 -6%	13 101 +3%	14 325 +9%
Pre-Tax Income
Interest Income Expense	257	454	1 960	1 736	1 509	1 037	1 030	1 035	100	541	63	140	137	(143)	141	142	99	61	263	292	389	329	383	560	589	838	912	763	743	546	473	451	487	540	630	673	689	714	781	787	795	776	476	1 052	1 068	1 186	1 388	1 744	1 753	2 163	2 139	1 133	1 208	822	879	919	994	906	920	965	1 325	2 667	3 413	3 316	2 720	1 357	855	1 686	2 481
Non-Reccuring Items	(195)	(8 437)	(8 362)	(8 345)	(396)	(1 368)	(1 629)	(4 452)	(3 880)	(5 446)	(4 582)	(3 395)	(3 003)	(2 286)	(2 839)	(902)	(793)	(386)	(436)	(425)	(446)	0	550	550	550	0	0	0	0	(266)	0	0	0	0	0	90	30	30	0	(60)	0	(1 194)	(1 592)	(1 593)	(1 595)	(657)	0	(1 140)	(1 244)	(1 831)	(1 907)	(816)	(798)	(76)	(51)	(321)	(306)	(776)	(884)	(1 045)	(1 092)	(587)	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	(3)	(7)	(46)	(50)	(48)	(24)	(21)	(26)	(12)	199	211	218	219	0	0	0	0	0	0	0	0	(80)	0	0	0	(25)	(128)	(133)	(137)	0	0	0	0	(51)	0	0	0	(44)	0	0	0	(58)	(43)	(46)	(46)	(53)	0	0	0	(148)	(105)	(118)	(122)	(66)	0	(28)	(28)	(19)	0	(12)	(14)	(12)	0	(25)	0	0	0	0	0
Total Other Income	299	370	129	93	185	100	103	82	85	92	(68)	(103)	(116)	(241)	(158)	(132)	(104)	21	(39)	(43)	(91)	88	(40)	(16)	61	148	117	119	80	(90)	52	54	123	143	77	74	22	81	64	25	18	11	(59)	(41)	(47)	63	68	105	20	43	(63)	(94)	56	181	178	273	218	178	198	166	142	130	50	143	141	43	53	(37)	6
Pre-Tax Income	(8 802) N/A	(15 257) -73%	(8 058) +47%	(6 680) +17%	924 N/A	(298) N/A	(1 069) -259%	(3 373) -216%	(2 953) +12%	(232) +92%	425 N/A	1 943 +357%	2 192 +13%	4 572 +109%	5 436 +19%	7 604 +40%	8 453 +11%	6 749 -20%	6 902 +2%	8 216 +19%	9 043 +10%	9 449 +4%	9 331 -1%	9 954 +7%	11 278 +13%	8 476 -25%	9 380 +11%	8 389 -11%	7 493 -11%	9 379 +25%	8 807 -6%	9 478 +8%	10 051 +6%	11 605 +15%	11 797 +2%	12 200 +3%	11 219 -8%	10 810 -4%	11 337 +5%	10 799 -5%	11 986 +11%	11 139 -7%	10 392 -7%	10 955 +5%	9 907 -10%	10 139 +2%	11 753 +16%	12 405 +6%	12 380 0%	10 700 -14%	9 365 -12%	7 690 -18%	7 764 +1%	10 789 +39%	12 083 +12%	13 498 +12%	14 712 +9%	14 102 -4%	12 995 -8%	10 946 -16%	11 226 +3%	12 427 +11%	13 991 +13%	15 281 +9%	15 449 +1%	14 932 -3%	13 584 -9%	14 750 +9%	16 812 +14%
Net Income
Tax Provision	(668)	(718)	(81)	(344)	(177)	(838)	(455)	(590)	(264)	2 062	2 029	2 263	2 248	(329)	(465)	(569)	(700)	(552)	(593)	(675)	(740)	(621)	(623)	(667)	(699)	(435)	(586)	(611)	(676)	(1 569)	(1 572)	(1 885)	(2 301)	(3 030)	(3 063)	(3 308)	(3 203)	(2 933)	(3 074)	(2 969)	(3 346)	(2 187)	(2 052)	(1 980)	(1 511)	(2 722)	(3 038)	(3 334)	(3 433)	(3 146)	(2 894)	(2 606)	(2 757)	(3 315)	(3 658)	(3 960)	(4 270)	(4 420)	(4 091)	(3 621)	(3 606)	(3 554)	(3 967)	(4 222)	(4 239)	(4 337)	(4 016)	(4 473)	(5 240)
Income from Continuing Operations	(9 470)	(15 975)	(8 139)	(7 024)	747	(1 136)	(1 524)	(3 963)	(3 217)	1 830	2 454	4 206	4 440	4 243	4 971	7 035	7 753	6 197	6 309	7 541	8 303	8 828	8 708	9 287	10 579	8 041	8 794	7 778	6 817	7 810	7 235	7 593	7 750	8 575	8 734	8 892	8 016	7 877	8 263	7 830	8 640	8 952	8 340	8 975	8 396	7 417	8 715	9 071	8 947	7 554	6 471	5 084	5 007	7 474	8 425	9 538	10 442	9 682	8 904	7 325	7 620	8 873	10 024	11 059	11 210	10 595	9 568	10 277	11 572
Income to Minority Interest	(84)	13	(75)	(135)	(130)	124	106	74	(1)	(2)	(3)	(11)	(3)	(30)	(36)	(26)	(29)	(52)	(41)	(39)	(37)	6	8	2	(30)	(12)	(11)	(10)	14	7	9	19	(14)	(24)	(30)	(43)	(26)	(30)	(53)	(54)	(58)	(97)	(31)	(25)	(30)	28	(22)	(30)	(15)	(24)	(19)	(23)	(32)	(38)	(49)	(61)	(67)	(60)	(77)	(74)	(70)	(118)	(109)	(117)	(159)	(202)	(201)	(175)	(167)
Net Income (Common)	(9 557) N/A	(15 954) -67%	(8 214) +49%	(7 159) +13%	615 N/A	(1 012) N/A	(1 417) -40%	(3 893) -175%	(3 223) +17%	1 821 N/A	2 453 +35%	4 199 +71%	4 438 +6%	4 211 -5%	4 929 +17%	7 004 +42%	7 724 +10%	6 145 -20%	6 269 +2%	7 503 +20%	8 265 +10%	8 834 +7%	8 716 -1%	9 289 +7%	10 549 +14%	8 029 -24%	8 783 +9%	7 768 -12%	6 831 -12%	7 817 +14%	7 244 -7%	7 612 +5%	7 736 +2%	8 550 +11%	8 704 +2%	8 847 +2%	7 990 -10%	7 847 -2%	8 208 +5%	7 776 -5%	8 581 +10%	8 853 +3%	8 309 -6%	8 949 +8%	8 366 -7%	7 445 -11%	8 692 +17%	9 040 +4%	8 930 -1%	7 529 -16%	6 451 -14%	5 061 -22%	4 974 -2%	7 434 +49%	8 372 +13%	9 473 +13%	10 373 +10%	9 621 -7%	8 827 -8%	7 252 -18%	7 549 +4%	8 754 +16%	9 914 +13%	10 941 +10%	11 049 +1%	10 391 -6%	9 364 -10%	10 099 +8%	11 404 +13%
EPS (Diluted)	-115.14 N/A	-189.92 -65%	-98.96 +48%	-86.25 +13%	7.4 N/A	-12.19 N/A	-17.07 -40%	-46.9 -175%	-38.83 +17%	21.93 N/A	29.55 +35%	50.59 +71%	53.46 +6%	50.73 -5%	59.38 +17%	84.38 +42%	93.06 +10%	74.03 -20%	75.53 +2%	90.39 +20%	99.57 +10%	106.43 +7%	105.01 -1%	111.91 +7%	127.09 +14%	97.11 -24%	105.81 +9%	93.59 -12%	82.3 -12%	94.55 +15%	87.27 -8%	91.71 +5%	93.2 +2%	103.43 +11%	104.86 +1%	106.59 +2%	96.26 -10%	94.92 -1%	98.89 +4%	94.06 -5%	103.8 +10%	107.09 +3%	100.51 -6%	108.16 +8%	101.29 -6%	90.35 -11%	107.12 +19%	111.32 +4%	109.94 -1%	92.73 -16%	79.43 -14%	62.27 -22%	61.21 -2%	91.52 +50%	104.26 +14%	118.5 +14%	129.73 +9%	120.21 -7%	110.41 -8%	90.63 -18%	94.33 +4%	109.42 +16%	124.22 +14%	138.37 +11%	141.32 +2%	132.23 -6%	124.28 -6%	135.11 +9%	154.6 +14%

Income Statement Balance Sheet Cash Flow Statement

Takuma Co Ltd
TSE:6013

Income Statement

Earnings Waterfall
Takuma Co Ltd

Income Statement
Takuma Co Ltd

See Also

Company

Help

Tools

Stocks

Takuma Co Ltd TSE:6013

Income Statement

Earnings Waterfall Takuma Co Ltd

Income Statement Takuma Co Ltd

See Also

Company

Help

Tools

Stocks

Takuma Co Ltd
TSE:6013

Earnings Waterfall
Takuma Co Ltd

Income Statement
Takuma Co Ltd