Hanshin Diesel Works Ltd
TSE:6018
Hanshin Diesel Works Ltd
TSE:6018
Price:
5 070
JPY
-1.93%
Market Closed
Market Cap:
¥16.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Hanshin Diesel Works Ltd
TSE:6018
|
JP |
|
Shaw Communications Inc
TSX:SJR.B
|
CA |
|
Livero Inc
TSE:9245
|
JP |
|
H
|
Huaan Securities Co Ltd
SSE:600909
|
CN |
|
A
|
Arax Holdings Corp.
OTC:ARAT
|
US |
|
T
|
Teikoku Electric Mfg. Co Ltd
TSE:6333
|
JP |
|
Y
|
Yunhong Guixin Group Holdings Ltd
HKEX:8349
|
CN |
|
Rocky Mountain Chocolate Factory Inc (Delaware)
NASDAQ:RMCF
|
US |
|
S
|
Shanghai Yct Electronics Group Co Ltd
SZSE:301099
|
CN |
|
Goodway Machine Corp
TWSE:1583
|
TW |
|
Solaris Oilfield Infrastructure Inc
NYSE:SOI
|
US |
|
S
|
Safkar Ege Sogutmacilik Klima Soguk Hava Tesisleri Ihracat Ithalat Sanayi Ve Ticaret AS
IST:SAFKR.E
|
TR |
|
S
|
Shikun & Binui Ltd
TASE:SKBN
|
IL |
|
A
|
Arena Group Holdings Inc
AMEX:AREN
|
US |
|
C
|
China Oceanwide Holdings Ltd
HKEX:715
|
HK |
|
Liberty Media Corp
NASDAQ:FWONA
|
US |
|
Hung Hing Printing Group Ltd
HKEX:450
|
HK |
|
Grovy India Ltd
BSE:539522
|
IN |
Income Statement
Earnings Waterfall
Hanshin Diesel Works Ltd
Hanshin Diesel Works Ltd
Income Statement
Hanshin Diesel Works Ltd
Hanshin Diesel Works Ltd
Currency: JPY
| Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
15
|
0
|
0
|
11
|
22
|
32
|
41
|
30
|
27
|
25
|
31
|
22
|
20
|
18
|
23
|
21
|
19
|
17
|
15
|
13
|
11
|
9
|
7
|
5
|
4
|
3
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Revenue |
8 353
N/A
|
8 915
+7%
|
9 179
+3%
|
9 639
+5%
|
11 197
+16%
|
11 916
+6%
|
12 216
+3%
|
12 543
+3%
|
12 975
+3%
|
14 565
+12%
|
13 531
-7%
|
13 331
-1%
|
10 857
-19%
|
10 338
-5%
|
9 245
-11%
|
9 696
+5%
|
12 322
+27%
|
11 925
-3%
|
11 573
-3%
|
11 108
-4%
|
11 854
+7%
|
11 731
-1%
|
11 524
-2%
|
11 418
-1%
|
10 471
-8%
|
10 351
-1%
|
10 247
-1%
|
10 276
+0%
|
10 628
+3%
|
10 305
-3%
|
10 646
+3%
|
10 630
0%
|
10 621
0%
|
10 869
+2%
|
11 649
+7%
|
11 733
+1%
|
12 069
+3%
|
12 260
+2%
|
11 645
-5%
|
12 187
+5%
|
12 492
+3%
|
12 673
+1%
|
13 561
+7%
|
14 059
+4%
|
13 640
-3%
|
13 726
+1%
|
12 350
-10%
|
11 664
-6%
|
12 036
+3%
|
12 122
+1%
|
12 530
+3%
|
12 128
-3%
|
11 518
-5%
|
11 025
-4%
|
9 948
-10%
|
9 716
-2%
|
9 438
-3%
|
9 122
-3%
|
9 504
+4%
|
10 015
+5%
|
10 142
+1%
|
9 996
-1%
|
9 616
-4%
|
9 045
-6%
|
9 064
+0%
|
9 241
+2%
|
9 514
+3%
|
9 571
+1%
|
9 637
+1%
|
9 951
+3%
|
10 453
+5%
|
11 059
+6%
|
13 337
+21%
|
14 413
+8%
|
14 476
+0%
|
14 917
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(6 139)
|
(6 431)
|
(6 540)
|
(6 809)
|
(8 157)
|
(8 572)
|
(8 723)
|
(8 765)
|
(9 091)
|
(10 348)
|
(9 666)
|
(9 738)
|
(7 988)
|
(7 816)
|
(6 968)
|
(7 403)
|
(9 449)
|
(9 001)
|
(8 685)
|
(8 467)
|
(9 288)
|
(9 264)
|
(9 091)
|
(8 796)
|
(7 999)
|
(8 018)
|
(7 930)
|
(7 986)
|
(8 205)
|
(7 895)
|
(8 244)
|
(8 274)
|
(8 020)
|
(7 995)
|
(8 668)
|
(8 592)
|
(8 930)
|
(9 256)
|
(8 687)
|
(9 224)
|
(9 436)
|
(9 435)
|
(10 093)
|
(10 475)
|
(10 069)
|
(10 334)
|
(9 107)
|
(8 434)
|
(8 744)
|
(8 605)
|
(8 853)
|
(8 551)
|
(8 196)
|
(7 929)
|
(7 291)
|
(7 233)
|
(6 857)
|
(6 755)
|
(7 096)
|
(7 595)
|
(7 938)
|
(7 626)
|
(7 422)
|
(6 927)
|
(6 883)
|
(7 269)
|
(7 391)
|
(7 406)
|
(7 493)
|
(7 679)
|
(8 479)
|
(9 118)
|
(10 916)
|
(11 990)
|
(11 688)
|
(11 882)
|
|
| Gross Profit |
2 214
N/A
|
2 484
+12%
|
2 639
+6%
|
2 830
+7%
|
3 040
+7%
|
3 344
+10%
|
3 493
+4%
|
3 777
+8%
|
3 884
+3%
|
4 217
+9%
|
3 865
-8%
|
3 593
-7%
|
2 869
-20%
|
2 522
-12%
|
2 277
-10%
|
2 293
+1%
|
2 873
+25%
|
2 924
+2%
|
2 888
-1%
|
2 641
-9%
|
2 566
-3%
|
2 467
-4%
|
2 434
-1%
|
2 621
+8%
|
2 472
-6%
|
2 333
-6%
|
2 317
-1%
|
2 291
-1%
|
2 423
+6%
|
2 410
-1%
|
2 401
0%
|
2 357
-2%
|
2 601
+10%
|
2 874
+11%
|
2 982
+4%
|
3 141
+5%
|
3 139
0%
|
3 004
-4%
|
2 958
-2%
|
2 963
+0%
|
3 056
+3%
|
3 238
+6%
|
3 468
+7%
|
3 584
+3%
|
3 571
0%
|
3 392
-5%
|
3 243
-4%
|
3 230
0%
|
3 292
+2%
|
3 517
+7%
|
3 676
+5%
|
3 577
-3%
|
3 322
-7%
|
3 096
-7%
|
2 657
-14%
|
2 484
-7%
|
2 581
+4%
|
2 367
-8%
|
2 408
+2%
|
2 420
+0%
|
2 204
-9%
|
2 370
+8%
|
2 193
-7%
|
2 118
-3%
|
2 181
+3%
|
1 972
-10%
|
2 123
+8%
|
2 165
+2%
|
2 144
-1%
|
2 272
+6%
|
1 975
-13%
|
1 940
-2%
|
2 421
+25%
|
2 423
+0%
|
2 788
+15%
|
3 036
+9%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 413)
|
(1 462)
|
(1 601)
|
(1 673)
|
(1 790)
|
(1 797)
|
(1 853)
|
(1 870)
|
(1 906)
|
(2 031)
|
(2 056)
|
(1 953)
|
(1 728)
|
(1 617)
|
(1 567)
|
(1 615)
|
(2 201)
|
(2 196)
|
(2 126)
|
(2 056)
|
(1 999)
|
(1 954)
|
(2 032)
|
(2 061)
|
(2 017)
|
(1 926)
|
(1 906)
|
(1 863)
|
(1 927)
|
(1 930)
|
(1 949)
|
(1 947)
|
(1 952)
|
(2 023)
|
(2 163)
|
(2 235)
|
(2 280)
|
(2 305)
|
(2 251)
|
(2 345)
|
(2 353)
|
(2 426)
|
(2 598)
|
(2 700)
|
(2 813)
|
(2 855)
|
(2 653)
|
(2 524)
|
(2 505)
|
(2 455)
|
(2 464)
|
(2 439)
|
(2 385)
|
(2 326)
|
(2 226)
|
(2 199)
|
(2 109)
|
(1 977)
|
(1 888)
|
(1 798)
|
(1 655)
|
(1 676)
|
(1 670)
|
(1 642)
|
(1 631)
|
(1 628)
|
(1 615)
|
(1 581)
|
(1 593)
|
(1 622)
|
(1 628)
|
(1 710)
|
(1 809)
|
(1 919)
|
(1 973)
|
(2 035)
|
|
| Selling, General & Administrative |
(1 413)
|
(1 462)
|
(1 601)
|
(1 673)
|
(1 790)
|
(1 797)
|
(1 853)
|
(1 866)
|
(1 899)
|
(2 020)
|
(2 044)
|
(1 939)
|
(1 713)
|
(1 595)
|
(1 537)
|
(1 577)
|
(2 093)
|
(2 160)
|
(2 103)
|
(2 045)
|
(1 891)
|
(1 954)
|
(2 032)
|
(2 061)
|
(1 935)
|
(1 926)
|
(1 906)
|
(1 863)
|
(1 876)
|
(1 930)
|
(1 949)
|
(1 947)
|
(1 853)
|
(2 023)
|
(2 163)
|
(2 235)
|
(2 065)
|
(2 302)
|
(2 251)
|
(2 345)
|
(2 219)
|
(2 426)
|
(2 598)
|
(2 700)
|
(2 795)
|
(2 852)
|
(2 653)
|
(2 524)
|
(2 482)
|
(2 455)
|
(2 464)
|
(2 439)
|
(2 273)
|
(2 326)
|
(2 226)
|
(2 199)
|
(2 012)
|
(1 977)
|
(1 888)
|
(1 798)
|
(1 567)
|
(1 676)
|
(1 670)
|
(1 642)
|
(1 541)
|
(1 613)
|
(1 600)
|
(1 566)
|
(1 558)
|
(1 622)
|
(1 628)
|
(1 710)
|
(1 773)
|
(1 919)
|
(1 973)
|
(2 035)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(60)
|
0
|
0
|
0
|
(57)
|
0
|
0
|
0
|
(52)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(119)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(85)
|
0
|
0
|
0
|
(63)
|
0
|
0
|
0
|
(58)
|
0
|
0
|
0
|
(59)
|
0
|
0
|
0
|
(118)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(7)
|
(11)
|
(13)
|
(14)
|
(14)
|
(22)
|
(30)
|
(37)
|
(49)
|
0
|
0
|
0
|
(51)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(36)
|
(24)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(77)
|
0
|
0
|
0
|
(200)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(3)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(15)
|
(15)
|
(15)
|
118
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
|
| Operating Income |
801
N/A
|
1 022
+28%
|
1 038
+2%
|
1 157
+11%
|
1 250
+8%
|
1 547
+24%
|
1 640
+6%
|
1 907
+16%
|
1 978
+4%
|
2 186
+11%
|
1 809
-17%
|
1 640
-9%
|
1 142
-30%
|
906
-21%
|
710
-22%
|
678
-4%
|
672
-1%
|
728
+8%
|
762
+5%
|
585
-23%
|
567
-3%
|
513
-9%
|
402
-22%
|
560
+39%
|
454
-19%
|
408
-10%
|
411
+1%
|
428
+4%
|
496
+16%
|
481
-3%
|
453
-6%
|
410
-9%
|
650
+58%
|
851
+31%
|
819
-4%
|
906
+11%
|
859
-5%
|
700
-19%
|
707
+1%
|
618
-13%
|
703
+14%
|
811
+15%
|
870
+7%
|
884
+2%
|
759
-14%
|
537
-29%
|
589
+10%
|
707
+20%
|
788
+11%
|
1 061
+35%
|
1 212
+14%
|
1 138
-6%
|
937
-18%
|
770
-18%
|
432
-44%
|
285
-34%
|
473
+66%
|
391
-17%
|
520
+33%
|
622
+20%
|
549
-12%
|
694
+26%
|
523
-25%
|
476
-9%
|
550
+16%
|
344
-37%
|
508
+48%
|
584
+15%
|
551
-6%
|
650
+18%
|
346
-47%
|
230
-34%
|
612
+166%
|
505
-18%
|
815
+62%
|
1 001
+23%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(14)
|
(22)
|
(23)
|
(27)
|
(31)
|
(31)
|
(28)
|
(26)
|
(27)
|
(16)
|
(7)
|
(4)
|
(10)
|
(2)
|
(8)
|
(5)
|
(10)
|
(7)
|
(3)
|
(0)
|
5
|
6
|
9
|
11
|
12
|
14
|
17
|
17
|
18
|
18
|
16
|
18
|
18
|
26
|
31
|
28
|
31
|
23
|
23
|
23
|
22
|
21
|
20
|
21
|
22
|
23
|
23
|
23
|
19
|
21
|
25
|
25
|
33
|
33
|
37
|
37
|
40
|
43
|
45
|
45
|
48
|
44
|
48
|
64
|
59
|
69
|
83
|
80
|
|
| Non-Reccuring Items |
(8)
|
(11)
|
(10)
|
(13)
|
(25)
|
(9)
|
(7)
|
11
|
(1)
|
10
|
50
|
51
|
68
|
21
|
28
|
15
|
(128)
|
(122)
|
(129)
|
(144)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(25)
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
0
|
11
|
11
|
11
|
11
|
(2)
|
(2)
|
(2)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
(53)
|
(53)
|
(70)
|
(20)
|
(20)
|
(2)
|
(2)
|
(11)
|
(11)
|
(22)
|
(21)
|
(14)
|
(14)
|
(4)
|
(4)
|
(6)
|
(5)
|
(4)
|
(5)
|
(2)
|
(4)
|
(4)
|
(4)
|
(3)
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(5)
|
(6)
|
(6)
|
(7)
|
(5)
|
(4)
|
(5)
|
0
|
(3)
|
(2)
|
(2)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
(4)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(10)
|
(12)
|
(14)
|
|
| Total Other Income |
(176)
|
(165)
|
(173)
|
(177)
|
(162)
|
(154)
|
(145)
|
(148)
|
(128)
|
(91)
|
(80)
|
(63)
|
(46)
|
(14)
|
39
|
39
|
39
|
72
|
49
|
50
|
71
|
27
|
15
|
16
|
32
|
29
|
28
|
28
|
66
|
66
|
66
|
68
|
54
|
52
|
55
|
31
|
41
|
18
|
15
|
72
|
37
|
42
|
43
|
10
|
14
|
10
|
13
|
19
|
17
|
18
|
16
|
11
|
10
|
6
|
6
|
11
|
19
|
19
|
19
|
12
|
12
|
12
|
13
|
14
|
12
|
12
|
11
|
41
|
45
|
46
|
47
|
16
|
11
|
11
|
11
|
29
|
|
| Pre-Tax Income |
617
N/A
|
846
+37%
|
856
+1%
|
967
+13%
|
1 063
+10%
|
1 384
+30%
|
1 488
+8%
|
1 759
+18%
|
1 832
+4%
|
2 030
+11%
|
1 704
-16%
|
1 531
-10%
|
1 113
-27%
|
862
-23%
|
746
-13%
|
703
-6%
|
544
-23%
|
650
+20%
|
654
+1%
|
466
-29%
|
613
+32%
|
525
-14%
|
406
-23%
|
567
+40%
|
471
-17%
|
424
-10%
|
432
+2%
|
451
+4%
|
565
+25%
|
548
-3%
|
524
-4%
|
485
-7%
|
712
+47%
|
917
+29%
|
888
-3%
|
951
+7%
|
893
-6%
|
734
-18%
|
733
0%
|
702
-4%
|
753
+7%
|
873
+16%
|
936
+7%
|
915
-2%
|
796
-13%
|
570
-28%
|
623
+9%
|
747
+20%
|
818
+10%
|
1 098
+34%
|
1 248
+14%
|
1 169
-6%
|
972
-17%
|
799
-18%
|
460
-42%
|
319
-31%
|
509
+59%
|
430
-16%
|
563
+31%
|
657
+17%
|
594
-10%
|
736
+24%
|
571
-22%
|
525
-8%
|
586
+12%
|
400
-32%
|
563
+41%
|
670
+19%
|
644
-4%
|
750
+17%
|
452
-40%
|
321
-29%
|
688
+115%
|
572
-17%
|
894
+56%
|
1 093
+22%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(92)
|
(190)
|
(347)
|
(383)
|
(424)
|
(547)
|
(634)
|
(747)
|
(757)
|
(834)
|
(701)
|
(632)
|
(462)
|
(362)
|
(319)
|
(301)
|
(254)
|
(301)
|
(299)
|
(262)
|
(307)
|
(260)
|
(198)
|
(221)
|
(195)
|
(178)
|
(187)
|
(194)
|
(244)
|
(233)
|
(214)
|
(197)
|
(289)
|
(344)
|
(363)
|
(379)
|
(318)
|
(263)
|
(234)
|
(223)
|
(201)
|
(241)
|
(260)
|
(254)
|
(250)
|
(176)
|
(188)
|
(239)
|
(258)
|
(345)
|
(391)
|
(353)
|
(297)
|
(245)
|
(142)
|
(99)
|
(150)
|
(124)
|
(165)
|
(195)
|
(200)
|
(246)
|
(193)
|
(177)
|
(179)
|
(122)
|
(177)
|
(207)
|
(188)
|
(210)
|
(114)
|
(79)
|
(152)
|
(113)
|
(213)
|
(274)
|
|
| Income from Continuing Operations |
525
|
656
|
509
|
584
|
639
|
837
|
854
|
1 012
|
1 075
|
1 196
|
1 003
|
899
|
651
|
500
|
427
|
402
|
290
|
350
|
355
|
204
|
306
|
265
|
208
|
345
|
276
|
247
|
245
|
257
|
322
|
315
|
310
|
289
|
424
|
573
|
525
|
573
|
575
|
471
|
499
|
479
|
551
|
632
|
676
|
660
|
546
|
395
|
435
|
508
|
560
|
753
|
856
|
816
|
675
|
554
|
319
|
220
|
359
|
306
|
398
|
462
|
394
|
490
|
378
|
348
|
407
|
278
|
386
|
463
|
456
|
541
|
339
|
242
|
536
|
459
|
681
|
819
|
|
| Net Income (Common) |
523
N/A
|
654
+25%
|
508
-22%
|
583
+15%
|
639
+10%
|
834
+30%
|
852
+2%
|
1 011
+19%
|
1 075
+6%
|
1 196
+11%
|
1 003
-16%
|
899
-10%
|
651
-28%
|
500
-23%
|
427
-15%
|
402
-6%
|
290
-28%
|
350
+21%
|
355
+2%
|
204
-43%
|
306
+50%
|
265
-14%
|
208
-22%
|
345
+66%
|
276
-20%
|
247
-11%
|
245
-1%
|
257
+5%
|
322
+25%
|
315
-2%
|
310
-2%
|
289
-7%
|
424
+47%
|
573
+35%
|
525
-8%
|
573
+9%
|
575
+0%
|
471
-18%
|
499
+6%
|
479
-4%
|
551
+15%
|
632
+15%
|
676
+7%
|
660
-2%
|
546
-17%
|
395
-28%
|
435
+10%
|
508
+17%
|
560
+10%
|
753
+34%
|
856
+14%
|
816
-5%
|
675
-17%
|
554
-18%
|
319
-43%
|
220
-31%
|
359
+63%
|
306
-15%
|
398
+30%
|
462
+16%
|
394
-15%
|
490
+24%
|
378
-23%
|
348
-8%
|
407
+17%
|
278
-32%
|
386
+39%
|
463
+20%
|
456
-2%
|
541
+19%
|
339
-37%
|
242
-29%
|
536
+122%
|
459
-14%
|
681
+49%
|
819
+20%
|
|
| EPS (Diluted) |
163.43
N/A
|
204.37
+25%
|
158.59
-22%
|
182.18
+15%
|
199.68
+10%
|
260.46
+30%
|
266.25
+2%
|
315.96
+19%
|
335.87
+6%
|
373.62
+11%
|
313.28
-16%
|
280.87
-10%
|
203.31
-28%
|
156.28
-23%
|
133.53
-15%
|
125.53
-6%
|
96.66
-23%
|
109.24
+13%
|
110.9
+2%
|
63.74
-43%
|
102
+60%
|
82.68
-19%
|
64.87
-22%
|
107.9
+66%
|
92
-15%
|
77.12
-16%
|
76.68
-1%
|
80.31
+5%
|
107.33
+34%
|
98.53
-8%
|
96.78
-2%
|
90.18
-7%
|
131.69
+46%
|
179.12
+36%
|
163.99
-8%
|
178.9
+9%
|
178.49
0%
|
147.25
-18%
|
156.06
+6%
|
149.68
-4%
|
170.96
+14%
|
197.5
+16%
|
211.18
+7%
|
206.28
-2%
|
169.29
-18%
|
123.28
-27%
|
135.96
+10%
|
157.27
+16%
|
173.5
+10%
|
233.1
+34%
|
265
+14%
|
252.35
-5%
|
208.9
-17%
|
171.33
-18%
|
98.5
-43%
|
68.09
-31%
|
110.77
+63%
|
94.38
-15%
|
122.67
+30%
|
142.68
+16%
|
121.62
-15%
|
151.27
+24%
|
116.55
-23%
|
107.26
-8%
|
125.34
+17%
|
85.57
-32%
|
118.74
+39%
|
142.44
+20%
|
140.29
-2%
|
166.25
+19%
|
104.61
-37%
|
74.28
-29%
|
164.69
+122%
|
140.79
-15%
|
209.09
+49%
|
251.31
+20%
|
|
Switch to:
Switch to:
See Also
Discover More
