GMO Tech Inc
TSE:6026

Watchlist Manager
GMO Tech Inc Logo
GMO Tech Inc
TSE:6026
Watchlist
Price: 5 030 JPY -0.79%
Market Cap: 5.5B JPY

Intrinsic Value

6026 doesn't have a meaningful market cap.

The intrinsic value of one GMO Tech Inc stock under the Base Case scenario is 5 221.42 JPY. Compared to the current market price of 5 030 JPY, GMO Tech Inc is Undervalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
5 221.42 JPY
Undervaluation 4%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
GMO Tech Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about GMO Tech Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GMO Tech Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for GMO Tech Inc.

Explain Valuation
Compare GMO Tech Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GMO Tech Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
GMO Tech Inc

Current Assets 2.1B
Cash & Short-Term Investments 937m
Receivables 886m
Other Current Assets 232m
Non-Current Assets 446m
PP&E 30m
Intangibles 312m
Other Non-Current Assets 104m
Current Liabilities 1.4B
Accounts Payable 488m
Other Current Liabilities 865m
Non-Current Liabilities 118m
Long-Term Debt 105m
Other Non-Current Liabilities 13m
Efficiency

Free Cash Flow Analysis
GMO Tech Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
GMO Tech Inc

Revenue
6.3B JPY
Cost of Revenue
-3.5B JPY
Gross Profit
2.8B JPY
Operating Expenses
-2.2B JPY
Operating Income
611m JPY
Other Expenses
-179m JPY
Net Income
432m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

GMO Tech Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
Exceptional ROE
ROE is Increasing
67/100
Profitability
Score

GMO Tech Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

GMO Tech Inc's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
88/100
Solvency
Score

GMO Tech Inc's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
GMO Tech Inc

There are no price targets for GMO Tech Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GMO Tech Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GMO Tech Inc stock?

The intrinsic value of one GMO Tech Inc stock under the Base Case scenario is 5 221.42 JPY.

Is GMO Tech Inc stock undervalued or overvalued?

Compared to the current market price of 5 030 JPY, GMO Tech Inc is Undervalued by 4%.

Back to Top