First Time Loading...

Adventure Inc
TSE:6030

Watchlist Manager
Adventure Inc Logo
Adventure Inc
TSE:6030
Watchlist
Price: 3 420 JPY 1.48% Market Closed
Updated: Apr 24, 2024

Intrinsic Value

Adventure, Inc. is engaged in the provision of online travel services. [ Read More ]

The intrinsic value of one Adventure Inc stock under the Base Case scenario is 17 010.04 JPY. Compared to the current market price of 3 420 JPY, Adventure Inc is Undervalued by 80%.

Key Points:
Intrinsic Value
Base Case
17 010.04 JPY
Undervaluation 80%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Adventure Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Adventure Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Adventure Inc

Provide an overview of the primary business activities
of Adventure Inc.

What unique competitive advantages
does Adventure Inc hold over its rivals?

What risks and challenges
does Adventure Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Adventure Inc.

Provide P/S
for Adventure Inc.

Provide P/E
for Adventure Inc.

Provide P/OCF
for Adventure Inc.

Provide P/FCFE
for Adventure Inc.

Provide P/B
for Adventure Inc.

Provide EV/S
for Adventure Inc.

Provide EV/GP
for Adventure Inc.

Provide EV/EBITDA
for Adventure Inc.

Provide EV/EBIT
for Adventure Inc.

Provide EV/OCF
for Adventure Inc.

Provide EV/FCFF
for Adventure Inc.

Provide EV/IC
for Adventure Inc.

Show me price targets
for Adventure Inc made by professional analysts.

What are the Revenue projections
for Adventure Inc?

How accurate were the past Revenue estimates
for Adventure Inc?

What are the Net Income projections
for Adventure Inc?

How accurate were the past Net Income estimates
for Adventure Inc?

What are the EPS projections
for Adventure Inc?

How accurate were the past EPS estimates
for Adventure Inc?

What are the EBIT projections
for Adventure Inc?

How accurate were the past EBIT estimates
for Adventure Inc?

Compare the revenue forecasts
for Adventure Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Adventure Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Adventure Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Adventure Inc compared to its peers.

Compare the P/E ratios
of Adventure Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Adventure Inc with its peers.

Analyze the financial leverage
of Adventure Inc compared to its main competitors.

Show all profitability ratios
for Adventure Inc.

Provide ROE
for Adventure Inc.

Provide ROA
for Adventure Inc.

Provide ROIC
for Adventure Inc.

Provide ROCE
for Adventure Inc.

Provide Gross Margin
for Adventure Inc.

Provide Operating Margin
for Adventure Inc.

Provide Net Margin
for Adventure Inc.

Provide FCF Margin
for Adventure Inc.

Show all solvency ratios
for Adventure Inc.

Provide D/E Ratio
for Adventure Inc.

Provide D/A Ratio
for Adventure Inc.

Provide Interest Coverage Ratio
for Adventure Inc.

Provide Altman Z-Score Ratio
for Adventure Inc.

Provide Quick Ratio
for Adventure Inc.

Provide Current Ratio
for Adventure Inc.

Provide Cash Ratio
for Adventure Inc.

What is the historical Revenue growth
over the last 5 years for Adventure Inc?

What is the historical Net Income growth
over the last 5 years for Adventure Inc?

What is the current Free Cash Flow
of Adventure Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Adventure Inc.

Financials

Balance Sheet Decomposition
Adventure Inc

Current Assets 22.8B
Cash & Short-Term Investments 18.4B
Receivables 2.2B
Other Current Assets 2.2B
Non-Current Assets 6.1B
Long-Term Investments 1.9B
PP&E 1.1B
Intangibles 3.1B
Other Non-Current Assets 9.4m
Current Liabilities 8.1B
Accounts Payable 5.8B
Other Current Liabilities 2.2B
Non-Current Liabilities 9.1B
Long-Term Debt 7.7B
Other Non-Current Liabilities 1.4B
Efficiency

Earnings Waterfall
Adventure Inc

Revenue
21.1B JPY
Cost of Revenue
-6B JPY
Gross Profit
15.1B JPY
Operating Expenses
-12.6B JPY
Operating Income
2.5B JPY
Other Expenses
-975.4m JPY
Net Income
1.5B JPY

Free Cash Flow Analysis
Adventure Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Adventure Inc's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Exceptional ROIC
Positive Free Cash Flow
71/100
Profitability
Score

Adventure Inc's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Adventure Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Negative Net Debt
Low D/E
74/100
Solvency
Score

Adventure Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Adventure Inc

Wall Street analysts forecast Adventure Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Adventure Inc is 9 251.4 JPY with a low forecast of 8 888 JPY and a high forecast of 9 807 JPY.

Lowest
Price Target
8 888 JPY
160% Upside
Average
Price Target
9 251.4 JPY
171% Upside
Highest
Price Target
9 807 JPY
187% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Adventure Inc

1M 1M
-12%
6M 6M
-34%
1Y 1Y
-66%
3Y 3Y
-45%
5Y 5Y
-25%
10Y 10Y
+123%
Annual Price Range
3 420
52w Low
3 170
52w High
10 430
Price Metrics
Average Annual Return 22.68%
Standard Deviation of Annual Returns 39.04%
Max Drawdown -75%
Shares Statistics
Market Capitalization 25.7B JPY
Shares Outstanding 7 524 430
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Adventure Inc Logo
Adventure Inc

Country

Japan

Industry

Hotels, Restaurants & Leisure

Market Cap

25.7B JPY

Dividend Yield

1.25%

Description

Adventure, Inc. is engaged in the provision of online travel services. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 255 full-time employees. The company went IPO on 2014-12-18. The firm operates in two segments. The Consumer segment involves in the provision of travel goods and services, sales of tickets and sports apparel etc. The Investment segment involves in the investment to businesses or companies which has good potential and can expect capital returns.

Contact

TOKYO-TO
Shibuya-Ku
24F, Yebisu Garden Place Tower, 4-20-3, Ebisu
+81362770515.0
https://jp.adventurekk.com/

IPO

2014-12-18

Employees

255

Officers

CEO, President & Director
Mr. Shunichi Nakamura
Financial Director
Arnold Nardy
Operations Director
Eric Reimann
Independent Sales Manager
Leo Rust

See Also

Discover More
What is the Intrinsic Value of one Adventure Inc stock?

The intrinsic value of one Adventure Inc stock under the Base Case scenario is 17 010.04 JPY.

Is Adventure Inc stock undervalued or overvalued?

Compared to the current market price of 3 420 JPY, Adventure Inc is Undervalued by 80%.