KeePer Technical Laboratory Co Ltd
TSE:6036
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
KeePer Technical Laboratory Co Ltd
TSE:6036
|
JP |
|
PharmaSGP Holding SE
XETRA:PSG
|
DE |
|
Gateway Real Estate AG
XETRA:GTY
|
DE |
Balance Sheet
Balance Sheet Decomposition
KeePer Technical Laboratory Co Ltd
KeePer Technical Laboratory Co Ltd
Balance Sheet
KeePer Technical Laboratory Co Ltd
| Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
404
|
417
|
1 396
|
1 696
|
1 469
|
1 825
|
2 355
|
1 894
|
1 517
|
2 721
|
3 574
|
5 137
|
4 173
|
|
| Cash Equivalents |
404
|
417
|
1 396
|
1 696
|
1 469
|
1 825
|
2 355
|
1 894
|
1 517
|
2 721
|
3 574
|
5 137
|
4 173
|
|
| Total Receivables |
565
|
630
|
706
|
734
|
738
|
759
|
825
|
785
|
1 047
|
1 326
|
1 543
|
1 855
|
1 920
|
|
| Accounts Receivables |
396
|
470
|
539
|
580
|
574
|
600
|
668
|
667
|
880
|
1 157
|
1 357
|
1 637
|
1 767
|
|
| Other Receivables |
169
|
160
|
167
|
155
|
164
|
159
|
158
|
117
|
166
|
169
|
186
|
218
|
153
|
|
| Inventory |
402
|
517
|
340
|
442
|
532
|
504
|
592
|
594
|
777
|
774
|
1 249
|
1 245
|
1 298
|
|
| Other Current Assets |
120
|
61
|
131
|
147
|
144
|
128
|
122
|
242
|
201
|
207
|
310
|
352
|
344
|
|
| Total Current Assets |
1 491
|
1 625
|
2 573
|
3 019
|
2 882
|
3 216
|
3 894
|
3 515
|
3 542
|
5 029
|
6 675
|
8 589
|
7 735
|
|
| PP&E Net |
1 222
|
1 199
|
1 476
|
1 790
|
2 264
|
2 993
|
3 118
|
4 155
|
4 589
|
5 628
|
6 732
|
8 601
|
10 082
|
|
| PP&E Gross |
0
|
1 199
|
1 476
|
1 790
|
2 264
|
0
|
3 118
|
4 155
|
4 589
|
5 628
|
6 732
|
8 601
|
10 082
|
|
| Accumulated Depreciation |
0
|
684
|
767
|
870
|
956
|
0
|
1 216
|
1 370
|
1 576
|
1 766
|
2 024
|
2 380
|
2 837
|
|
| Intangible Assets |
46
|
41
|
36
|
50
|
68
|
65
|
58
|
60
|
97
|
108
|
129
|
143
|
156
|
|
| Goodwill |
6
|
5
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
34
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
281
|
462
|
872
|
|
| Long-Term Investments |
38
|
35
|
39
|
15
|
16
|
17
|
16
|
18
|
21
|
20
|
21
|
93
|
4 425
|
|
| Other Long-Term Assets |
171
|
209
|
270
|
345
|
559
|
664
|
751
|
806
|
938
|
1 073
|
1 241
|
1 396
|
1 556
|
|
| Other Assets |
6
|
5
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
3 008
N/A
|
3 113
+3%
|
4 397
+41%
|
5 222
+19%
|
5 790
+11%
|
6 954
+20%
|
7 839
+13%
|
8 554
+9%
|
9 187
+7%
|
11 859
+29%
|
15 080
+27%
|
19 285
+28%
|
24 827
+29%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
388
|
314
|
192
|
156
|
200
|
195
|
278
|
287
|
468
|
359
|
456
|
729
|
614
|
|
| Accrued Liabilities |
233
|
180
|
111
|
102
|
162
|
158
|
175
|
181
|
232
|
360
|
326
|
426
|
535
|
|
| Short-Term Debt |
140
|
200
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
317
|
304
|
247
|
180
|
381
|
160
|
46
|
331
|
331
|
380
|
48
|
70
|
532
|
|
| Other Current Liabilities |
220
|
238
|
441
|
389
|
427
|
473
|
681
|
637
|
1 456
|
1 666
|
1 984
|
2 130
|
2 623
|
|
| Total Current Liabilities |
1 298
|
1 235
|
991
|
827
|
1 170
|
987
|
1 180
|
1 436
|
2 488
|
2 765
|
2 814
|
3 355
|
4 304
|
|
| Long-Term Debt |
902
|
723
|
476
|
296
|
230
|
1 072
|
995
|
663
|
332
|
160
|
112
|
337
|
1 219
|
|
| Other Liabilities |
250
|
308
|
338
|
387
|
471
|
526
|
577
|
622
|
801
|
894
|
1 003
|
1 126
|
1 262
|
|
| Total Liabilities |
2 450
N/A
|
2 266
-8%
|
1 806
-20%
|
1 510
-16%
|
1 871
+24%
|
2 585
+38%
|
2 752
+6%
|
2 721
-1%
|
3 620
+33%
|
3 819
+5%
|
3 929
+3%
|
4 818
+23%
|
6 785
+41%
|
|
| Equity | ||||||||||||||
| Common Stock |
259
|
302
|
1 004
|
1 344
|
1 345
|
1 346
|
1 346
|
1 348
|
1 348
|
1 348
|
1 348
|
1 348
|
1 348
|
|
| Retained Earnings |
297
|
541
|
878
|
1 360
|
1 565
|
2 014
|
2 733
|
3 477
|
5 398
|
7 872
|
10 983
|
14 231
|
17 756
|
|
| Additional Paid In Capital |
0
|
0
|
702
|
1 007
|
1 007
|
1 007
|
1 007
|
1 007
|
1 007
|
1 007
|
1 007
|
1 049
|
1 049
|
|
| Unrealized Security Profit/Loss |
3
|
3
|
6
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
55
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 188
|
2 189
|
2 189
|
2 165
|
2 165
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
558
N/A
|
846
+52%
|
2 591
+206%
|
3 712
+43%
|
3 918
+6%
|
4 368
+11%
|
5 086
+16%
|
5 833
+15%
|
5 567
-5%
|
8 040
+44%
|
11 151
+39%
|
14 467
+30%
|
18 042
+25%
|
|
| Total Liabilities & Equity |
3 008
N/A
|
3 113
+3%
|
4 397
+41%
|
5 222
+19%
|
5 790
+11%
|
6 954
+20%
|
7 839
+13%
|
8 554
+9%
|
9 187
+7%
|
11 859
+29%
|
15 080
+27%
|
19 285
+28%
|
24 827
+29%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
10
|
10
|
13
|
29
|
28
|
28
|
28
|
28
|
27
|
27
|
27
|
27
|
27
|
|