Nikki Co Ltd
TSE:6042
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
Nikki Co Ltd
TSE:6042
|
JP |
Balance Sheet
Balance Sheet Decomposition
Nikki Co Ltd
Nikki Co Ltd
Balance Sheet
Nikki Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
491
|
519
|
546
|
502
|
1 237
|
918
|
1 059
|
1 127
|
741
|
1 358
|
2 693
|
2 704
|
2 030
|
1 963
|
2 497
|
2 696
|
3 145
|
3 976
|
4 199
|
3 870
|
3 257
|
4 676
|
4 175
|
4 103
|
|
| Cash Equivalents |
491
|
519
|
546
|
502
|
1 237
|
918
|
1 059
|
1 127
|
741
|
1 358
|
2 693
|
2 704
|
2 030
|
1 963
|
2 497
|
2 696
|
3 145
|
3 976
|
4 199
|
3 870
|
3 257
|
4 676
|
4 175
|
4 103
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
3 021
|
3 081
|
3 409
|
3 406
|
3 202
|
2 369
|
2 093
|
1 456
|
1 616
|
1 662
|
1 803
|
1 810
|
1 802
|
1 937
|
1 602
|
1 829
|
1 878
|
1 463
|
1 181
|
1 141
|
1 718
|
1 921
|
1 748
|
1 230
|
|
| Accounts Receivables |
2 110
|
2 073
|
2 405
|
2 301
|
2 498
|
2 365
|
2 089
|
1 455
|
1 615
|
1 661
|
1 801
|
1 808
|
1 801
|
1 935
|
1 602
|
1 828
|
1 878
|
1 463
|
1 181
|
1 141
|
1 718
|
1 921
|
1 748
|
1 230
|
|
| Other Receivables |
911
|
1 008
|
1 004
|
1 105
|
704
|
4
|
4
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1 508
|
1 496
|
1 296
|
1 376
|
1 677
|
1 607
|
1 632
|
1 429
|
1 258
|
1 258
|
1 182
|
1 204
|
1 565
|
1 831
|
1 797
|
1 671
|
1 722
|
1 803
|
2 114
|
2 017
|
2 495
|
2 705
|
2 782
|
3 462
|
|
| Other Current Assets |
306
|
307
|
179
|
231
|
299
|
407
|
200
|
121
|
160
|
61
|
122
|
400
|
314
|
359
|
345
|
255
|
246
|
214
|
179
|
214
|
529
|
451
|
333
|
622
|
|
| Total Current Assets |
5 327
|
5 403
|
5 430
|
5 515
|
6 415
|
5 300
|
4 984
|
4 133
|
3 775
|
4 339
|
5 799
|
6 118
|
5 711
|
6 089
|
6 240
|
6 451
|
6 992
|
7 456
|
7 673
|
7 242
|
8 000
|
9 752
|
9 039
|
9 416
|
|
| PP&E Net |
4 542
|
4 351
|
4 073
|
4 083
|
4 163
|
5 304
|
5 061
|
4 582
|
4 502
|
3 970
|
3 605
|
3 417
|
5 162
|
5 391
|
5 051
|
4 754
|
4 377
|
4 210
|
4 207
|
4 319
|
8 175
|
8 815
|
10 777
|
10 457
|
|
| Intangible Assets |
27
|
92
|
106
|
163
|
415
|
321
|
287
|
205
|
172
|
97
|
71
|
197
|
287
|
246
|
197
|
155
|
111
|
67
|
53
|
44
|
53
|
53
|
909
|
498
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
519
|
|
| Note Receivable |
58
|
39
|
22
|
18
|
13
|
10
|
8
|
7
|
5
|
4
|
4
|
4
|
3
|
2
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1 303
|
960
|
1 456
|
1 500
|
2 212
|
2 222
|
1 366
|
692
|
1 090
|
965
|
1 131
|
1 817
|
1 637
|
2 058
|
1 537
|
1 505
|
1 678
|
1 681
|
1 071
|
1 708
|
1 559
|
1 532
|
1 832
|
1 884
|
|
| Other Long-Term Assets |
206
|
193
|
228
|
194
|
123
|
297
|
34
|
6
|
7
|
5
|
6
|
5
|
17
|
22
|
60
|
46
|
35
|
66
|
52
|
35
|
52
|
125
|
508
|
595
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
519
|
|
| Total Assets |
11 464
N/A
|
11 038
-4%
|
11 315
+3%
|
11 474
+1%
|
13 339
+16%
|
13 455
+1%
|
11 740
-13%
|
9 625
-18%
|
9 551
-1%
|
9 380
-2%
|
10 617
+13%
|
11 557
+9%
|
12 816
+11%
|
13 807
+8%
|
13 086
-5%
|
12 911
-1%
|
13 194
+2%
|
13 479
+2%
|
13 057
-3%
|
13 348
+2%
|
17 839
+34%
|
20 277
+14%
|
23 065
+14%
|
23 368
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2 011
|
1 951
|
1 971
|
1 950
|
2 222
|
1 626
|
1 605
|
992
|
1 046
|
1 044
|
1 013
|
1 031
|
1 230
|
1 283
|
923
|
476
|
380
|
249
|
356
|
92
|
2 591
|
995
|
1 054
|
517
|
|
| Accrued Liabilities |
361
|
346
|
400
|
460
|
449
|
482
|
797
|
676
|
449
|
410
|
482
|
468
|
410
|
416
|
398
|
357
|
357
|
328
|
305
|
290
|
304
|
284
|
315
|
305
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 490
|
1 550
|
2 300
|
0
|
0
|
0
|
0
|
2 300
|
2 300
|
2 300
|
3 300
|
3 310
|
4 310
|
|
| Current Portion of Long-Term Debt |
978
|
644
|
645
|
586
|
490
|
890
|
1 236
|
1 378
|
1 659
|
1 636
|
1 737
|
358
|
402
|
246
|
2 596
|
2 361
|
2 448
|
2 313
|
119
|
13
|
148
|
219
|
322
|
259
|
|
| Other Current Liabilities |
357
|
504
|
366
|
452
|
864
|
704
|
384
|
146
|
128
|
251
|
447
|
249
|
1 019
|
578
|
399
|
710
|
877
|
908
|
757
|
723
|
522
|
363
|
991
|
282
|
|
| Total Current Liabilities |
3 707
|
3 446
|
3 381
|
3 449
|
4 026
|
3 703
|
4 022
|
3 191
|
3 282
|
3 341
|
3 678
|
3 597
|
4 611
|
4 822
|
4 316
|
3 904
|
4 061
|
3 798
|
3 837
|
3 418
|
5 865
|
5 162
|
5 993
|
5 673
|
|
| Long-Term Debt |
639
|
421
|
185
|
0
|
100
|
1 047
|
862
|
1 001
|
1 422
|
1 109
|
768
|
648
|
465
|
378
|
120
|
219
|
71
|
158
|
104
|
189
|
1 481
|
3 934
|
3 620
|
3 537
|
|
| Deferred Income Tax |
101
|
67
|
264
|
138
|
356
|
617
|
377
|
108
|
270
|
222
|
208
|
386
|
388
|
456
|
321
|
285
|
222
|
182
|
3
|
202
|
145
|
227
|
428
|
500
|
|
| Minority Interest |
268
|
262
|
236
|
226
|
374
|
282
|
243
|
158
|
214
|
236
|
254
|
76
|
121
|
44
|
133
|
120
|
35
|
31
|
36
|
22
|
21
|
24
|
27
|
30
|
|
| Other Liabilities |
2 785
|
2 795
|
2 856
|
2 910
|
2 947
|
2 894
|
2 783
|
2 716
|
2 515
|
2 436
|
2 415
|
2 332
|
2 018
|
1 923
|
2 019
|
1 878
|
1 741
|
1 609
|
1 582
|
1 323
|
1 203
|
1 124
|
629
|
594
|
|
| Total Liabilities |
7 501
N/A
|
6 990
-7%
|
6 922
-1%
|
6 722
-3%
|
7 802
+16%
|
8 543
+9%
|
8 286
-3%
|
7 174
-13%
|
7 703
+7%
|
7 345
-5%
|
7 324
0%
|
7 039
-4%
|
7 603
+8%
|
7 623
+0%
|
6 909
-9%
|
6 406
-7%
|
6 129
-4%
|
5 779
-6%
|
5 562
-4%
|
5 155
-7%
|
8 715
+69%
|
10 471
+20%
|
10 696
+2%
|
10 334
-3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
|
| Retained Earnings |
3 029
|
3 232
|
3 329
|
3 695
|
4 279
|
3 597
|
2 599
|
2 121
|
1 273
|
1 591
|
2 808
|
3 658
|
4 064
|
4 553
|
4 968
|
5 338
|
5 864
|
6 516
|
6 845
|
6 936
|
7 751
|
8 489
|
10 533
|
10 960
|
|
| Additional Paid In Capital |
27
|
27
|
27
|
27
|
31
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
45
|
45
|
45
|
45
|
49
|
49
|
49
|
53
|
|
| Unrealized Security Profit/Loss |
378
|
253
|
548
|
556
|
987
|
994
|
549
|
157
|
393
|
323
|
382
|
686
|
740
|
1 068
|
0
|
804
|
861
|
868
|
436
|
922
|
823
|
804
|
975
|
1 012
|
|
| Treasury Stock |
70
|
16
|
16
|
20
|
307
|
293
|
294
|
295
|
295
|
295
|
296
|
296
|
296
|
297
|
0
|
297
|
297
|
278
|
253
|
230
|
205
|
328
|
308
|
292
|
|
| Other Equity |
99
|
51
|
5
|
8
|
47
|
64
|
50
|
82
|
72
|
133
|
151
|
80
|
155
|
310
|
133
|
110
|
92
|
48
|
77
|
20
|
207
|
291
|
620
|
801
|
|
| Total Equity |
3 963
N/A
|
4 048
+2%
|
4 393
+9%
|
4 751
+8%
|
5 538
+17%
|
4 911
-11%
|
3 454
-30%
|
2 451
-29%
|
1 848
-25%
|
2 036
+10%
|
3 293
+62%
|
4 518
+37%
|
5 213
+15%
|
6 184
+19%
|
6 177
0%
|
6 505
+5%
|
7 064
+9%
|
7 700
+9%
|
7 495
-3%
|
8 193
+9%
|
9 124
+11%
|
9 806
+7%
|
12 369
+26%
|
13 033
+5%
|
|
| Total Liabilities & Equity |
11 464
N/A
|
11 038
-4%
|
11 315
+3%
|
11 474
+1%
|
13 339
+16%
|
13 455
+1%
|
11 740
-13%
|
9 625
-18%
|
9 551
-1%
|
9 380
-2%
|
10 617
+13%
|
11 557
+9%
|
12 816
+11%
|
13 807
+8%
|
13 086
-5%
|
12 911
-1%
|
13 194
+2%
|
13 479
+2%
|
13 057
-3%
|
13 348
+2%
|
17 839
+34%
|
20 277
+14%
|
23 065
+14%
|
23 368
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|