Linkbal Inc
TSE:6046

Watchlist Manager
Linkbal Inc Logo
Linkbal Inc
TSE:6046
Watchlist
Price: 144 JPY -0.69%
Market Cap: 2.8B JPY

Intrinsic Value

The intrinsic value of one Linkbal Inc stock under the Base Case scenario is 81.11 JPY. Compared to the current market price of 144 JPY, Linkbal Inc is Overvalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
81.11 JPY
Overvaluation 44%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Linkbal Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Linkbal Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Linkbal Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Linkbal Inc.

Explain Valuation
Compare Linkbal Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Linkbal Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Linkbal Inc

Current Assets 1.1B
Cash & Short-Term Investments 914.3m
Receivables 138.4m
Other Current Assets 24.9m
Non-Current Assets 43.3m
PP&E 429k
Other Non-Current Assets 42.8m
Current Liabilities 174.2m
Accounts Payable 3m
Accrued Liabilities 34.1m
Other Current Liabilities 137.1m
Non-Current Liabilities 136.4m
Long-Term Debt 99.2m
Other Non-Current Liabilities 37.2m
Efficiency

Free Cash Flow Analysis
Linkbal Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Linkbal Inc

Revenue
906.3m JPY
Cost of Revenue
-217.7m JPY
Gross Profit
688.7m JPY
Operating Expenses
-777.7m JPY
Operating Income
-89m JPY
Other Expenses
-108.9m JPY
Net Income
-198m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Linkbal Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
Operating Margin is Increasing
27/100
Profitability
Score

Linkbal Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Linkbal Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Negative Net Debt
Low D/E
74/100
Solvency
Score

Linkbal Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Linkbal Inc

There are no price targets for Linkbal Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Linkbal Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Linkbal Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Linkbal Inc stock?

The intrinsic value of one Linkbal Inc stock under the Base Case scenario is 81.11 JPY.

Is Linkbal Inc stock undervalued or overvalued?

Compared to the current market price of 144 JPY, Linkbal Inc is Overvalued by 44%.

Back to Top