Linkbal Inc
TSE:6046
Intrinsic Value
Linkbal, Inc. engages in web site operations and management business. [ Read More ]
The intrinsic value of one Linkbal Inc stock under the Base Case scenario is 116.33 JPY. Compared to the current market price of 159 JPY, Linkbal Inc is Overvalued by 27%.
Valuation Backtest
Linkbal Inc
Run backtest to discover the historical profit from buying and selling Linkbal Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Linkbal Inc
Current Assets | 1.2B |
Cash & Short-Term Investments | 1.1B |
Receivables | 98m |
Other Current Assets | 15.4m |
Non-Current Assets | 153m |
PP&E | 112.6m |
Intangibles | 448k |
Other Non-Current Assets | 40m |
Current Liabilities | 166m |
Accounts Payable | 3m |
Accrued Liabilities | 15.7m |
Other Current Liabilities | 147.3m |
Non-Current Liabilities | 153.8m |
Long-Term Debt | 112m |
Other Non-Current Liabilities | 41.9m |
Earnings Waterfall
Linkbal Inc
Revenue
|
908.5m
JPY
|
Cost of Revenue
|
-104.6m
JPY
|
Gross Profit
|
803.9m
JPY
|
Operating Expenses
|
-1.1B
JPY
|
Operating Income
|
-259.6m
JPY
|
Other Expenses
|
-7.7m
JPY
|
Net Income
|
-267.3m
JPY
|
Free Cash Flow Analysis
Linkbal Inc
Profitability Score
Profitability Due Diligence
Linkbal Inc's profitability score is 21/100. The higher the profitability score, the more profitable the company is.
Score
Linkbal Inc's profitability score is 21/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Linkbal Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Score
Linkbal Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Linkbal Inc
Shareholder Return
Price
Linkbal Inc
Average Annual Return | -29.26% |
Standard Deviation of Annual Returns | 24.59% |
Max Drawdown | -84% |
Market Capitalization | 3B JPY |
Shares Outstanding | 18 714 302 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Linkbal, Inc. engages in web site operations and management business. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 71 full-time employees. The company went IPO on 2015-04-28. The firm provides event e-commerce (EC) Website operation service, Website operation service and other related applications. The Website KOIGAKU operated by the Company is an information site to support the love of adult women and provides a place to solve troubles related to love. The Website CoupLink provides an online matching opportunity in conjunction with the Website machicon JAPAN.
Contact
IPO
Employees
Officers
The intrinsic value of one Linkbal Inc stock under the Base Case scenario is 116.33 JPY.
Compared to the current market price of 159 JPY, Linkbal Inc is Overvalued by 27%.