First Time Loading...

Linkbal Inc
TSE:6046

Watchlist Manager
Linkbal Inc Logo
Linkbal Inc
TSE:6046
Watchlist
Price: 159 JPY 0.63% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Linkbal, Inc. engages in web site operations and management business. [ Read More ]

The intrinsic value of one Linkbal Inc stock under the Base Case scenario is 116.33 JPY. Compared to the current market price of 159 JPY, Linkbal Inc is Overvalued by 27%.

Key Points:
Intrinsic Value
Base Case
116.33 JPY
Overvaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Linkbal Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Linkbal Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Linkbal Inc

Provide an overview of the primary business activities
of Linkbal Inc.

What unique competitive advantages
does Linkbal Inc hold over its rivals?

What risks and challenges
does Linkbal Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Linkbal Inc.

Provide P/S
for Linkbal Inc.

Provide P/E
for Linkbal Inc.

Provide P/OCF
for Linkbal Inc.

Provide P/FCFE
for Linkbal Inc.

Provide P/B
for Linkbal Inc.

Provide EV/S
for Linkbal Inc.

Provide EV/GP
for Linkbal Inc.

Provide EV/EBITDA
for Linkbal Inc.

Provide EV/EBIT
for Linkbal Inc.

Provide EV/OCF
for Linkbal Inc.

Provide EV/FCFF
for Linkbal Inc.

Provide EV/IC
for Linkbal Inc.

What are the Revenue projections
for Linkbal Inc?

How accurate were the past Revenue estimates
for Linkbal Inc?

What are the Net Income projections
for Linkbal Inc?

How accurate were the past Net Income estimates
for Linkbal Inc?

What are the EPS projections
for Linkbal Inc?

How accurate were the past EPS estimates
for Linkbal Inc?

What are the EBIT projections
for Linkbal Inc?

How accurate were the past EBIT estimates
for Linkbal Inc?

Compare the revenue forecasts
for Linkbal Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Linkbal Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Linkbal Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Linkbal Inc compared to its peers.

Compare the P/E ratios
of Linkbal Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Linkbal Inc with its peers.

Analyze the financial leverage
of Linkbal Inc compared to its main competitors.

Show all profitability ratios
for Linkbal Inc.

Provide ROE
for Linkbal Inc.

Provide ROA
for Linkbal Inc.

Provide ROIC
for Linkbal Inc.

Provide ROCE
for Linkbal Inc.

Provide Gross Margin
for Linkbal Inc.

Provide Operating Margin
for Linkbal Inc.

Provide Net Margin
for Linkbal Inc.

Provide FCF Margin
for Linkbal Inc.

Show all solvency ratios
for Linkbal Inc.

Provide D/E Ratio
for Linkbal Inc.

Provide D/A Ratio
for Linkbal Inc.

Provide Interest Coverage Ratio
for Linkbal Inc.

Provide Altman Z-Score Ratio
for Linkbal Inc.

Provide Quick Ratio
for Linkbal Inc.

Provide Current Ratio
for Linkbal Inc.

Provide Cash Ratio
for Linkbal Inc.

What is the historical Revenue growth
over the last 5 years for Linkbal Inc?

What is the historical Net Income growth
over the last 5 years for Linkbal Inc?

What is the current Free Cash Flow
of Linkbal Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Linkbal Inc.

Financials

Balance Sheet Decomposition
Linkbal Inc

Current Assets 1.2B
Cash & Short-Term Investments 1.1B
Receivables 98m
Other Current Assets 15.4m
Non-Current Assets 153m
PP&E 112.6m
Intangibles 448k
Other Non-Current Assets 40m
Current Liabilities 166m
Accounts Payable 3m
Accrued Liabilities 15.7m
Other Current Liabilities 147.3m
Non-Current Liabilities 153.8m
Long-Term Debt 112m
Other Non-Current Liabilities 41.9m
Efficiency

Earnings Waterfall
Linkbal Inc

Revenue
908.5m JPY
Cost of Revenue
-104.6m JPY
Gross Profit
803.9m JPY
Operating Expenses
-1.1B JPY
Operating Income
-259.6m JPY
Other Expenses
-7.7m JPY
Net Income
-267.3m JPY

Free Cash Flow Analysis
Linkbal Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Linkbal Inc's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 1-Year Revenue Growth
Declining ROE
Negative 3-Years Revenue Growth
21/100
Profitability
Score

Linkbal Inc's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Linkbal Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
75/100
Solvency
Score

Linkbal Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Linkbal Inc

There are no price targets for Linkbal Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Linkbal Inc

1M 1M
-3%
6M 6M
-10%
1Y 1Y
-37%
3Y 3Y
-46%
5Y 5Y
-83%
10Y 10Y
-65%
Annual Price Range
159
52w Low
156
52w High
286
Price Metrics
Average Annual Return -29.26%
Standard Deviation of Annual Returns 24.59%
Max Drawdown -84%
Shares Statistics
Market Capitalization 3B JPY
Shares Outstanding 18 714 302
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Linkbal Inc Logo
Linkbal Inc

Country

Japan

Industry

Media

Market Cap

3B JPY

Dividend Yield

0%

Description

Linkbal, Inc. engages in web site operations and management business. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 71 full-time employees. The company went IPO on 2015-04-28. The firm provides event e-commerce (EC) Website operation service, Website operation service and other related applications. The Website KOIGAKU operated by the Company is an information site to support the love of adult women and provides a place to solve troubles related to love. The Website CoupLink provides an online matching opportunity in conjunction with the Website machicon JAPAN.

Contact

TOKYO-TO
Chuo-Ku
6F, Tsukiji River Front, 7-14, Akashi-cho
+815017412300.0
https://linkbal.co.jp/

IPO

2015-04-28

Employees

71

Officers

President & Chairman
Mr. Kazumasa Yoshihiro
GM of Corporate Planning Office, Finance & Accounting and Director
Mr. Daisuke Matsuoka

See Also

Discover More
What is the Intrinsic Value of one Linkbal Inc stock?

The intrinsic value of one Linkbal Inc stock under the Base Case scenario is 116.33 JPY.

Is Linkbal Inc stock undervalued or overvalued?

Compared to the current market price of 159 JPY, Linkbal Inc is Overvalued by 27%.