DesignOne Japan Inc
TSE:6048
DesignOne Japan Inc
TSE:6048
Price:
95
JPY
Market Cap:
¥1.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
DesignOne Japan Inc
TSE:6048
|
JP |
|
S
|
Sampo plc
OTC:SAXPF
|
FI |
|
Tech-bank Food Co Ltd
SZSE:002124
|
CN |
Income Statement
Earnings Waterfall
DesignOne Japan Inc
DesignOne Japan Inc
Income Statement
DesignOne Japan Inc
DesignOne Japan Inc
Currency: JPY
| Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
0
|
|
| Revenue |
920
N/A
|
1 064
+16%
|
1 207
+13%
|
1 352
+12%
|
1 491
+10%
|
1 639
+10%
|
1 800
+10%
|
1 959
+9%
|
2 111
+8%
|
2 244
+6%
|
2 348
+5%
|
2 408
+3%
|
2 444
+2%
|
2 439
0%
|
2 382
-2%
|
2 289
-4%
|
2 181
-5%
|
3 776
+73%
|
3 711
-2%
|
3 657
-1%
|
1 924
-47%
|
1 871
-3%
|
1 821
-3%
|
1 784
-2%
|
1 836
+3%
|
1 907
+4%
|
2 033
+7%
|
2 183
+7%
|
2 251
+3%
|
2 329
+3%
|
2 379
+2%
|
2 431
+2%
|
2 429
0%
|
2 401
-1%
|
2 333
-3%
|
2 304
-1%
|
2 265
-2%
|
2 059
-9%
|
1 892
-8%
|
1 675
-11%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(67)
|
(81)
|
(92)
|
(101)
|
(116)
|
(133)
|
(153)
|
(180)
|
(196)
|
(214)
|
(226)
|
(236)
|
(252)
|
(254)
|
(247)
|
(236)
|
(226)
|
(387)
|
(388)
|
(389)
|
(222)
|
(216)
|
(212)
|
(208)
|
(244)
|
(299)
|
(389)
|
(480)
|
(535)
|
(577)
|
(596)
|
(638)
|
(653)
|
(693)
|
(724)
|
(756)
|
(788)
|
(706)
|
(616)
|
(497)
|
|
| Gross Profit |
852
N/A
|
983
+15%
|
1 115
+13%
|
1 251
+12%
|
1 375
+10%
|
1 506
+10%
|
1 646
+9%
|
1 779
+8%
|
1 915
+8%
|
2 030
+6%
|
2 122
+5%
|
2 172
+2%
|
2 192
+1%
|
2 185
0%
|
2 135
-2%
|
2 053
-4%
|
1 955
-5%
|
3 389
+73%
|
3 322
-2%
|
3 268
-2%
|
1 702
-48%
|
1 654
-3%
|
1 609
-3%
|
1 576
-2%
|
1 592
+1%
|
1 608
+1%
|
1 645
+2%
|
1 704
+4%
|
1 716
+1%
|
1 752
+2%
|
1 783
+2%
|
1 793
+1%
|
1 776
-1%
|
1 708
-4%
|
1 609
-6%
|
1 548
-4%
|
1 477
-5%
|
1 352
-8%
|
1 276
-6%
|
1 178
-8%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(498)
|
(561)
|
(667)
|
(744)
|
(882)
|
(984)
|
(1 124)
|
(1 226)
|
(1 283)
|
(1 414)
|
(1 422)
|
(1 464)
|
(1 522)
|
(1 509)
|
(1 516)
|
(1 529)
|
(1 530)
|
(2 719)
|
(2 657)
|
(2 649)
|
(1 499)
|
(1 481)
|
(1 456)
|
(1 432)
|
(1 456)
|
(1 486)
|
(1 525)
|
(1 562)
|
(1 591)
|
(1 786)
|
(1 699)
|
(1 746)
|
(1 751)
|
(1 751)
|
(1 717)
|
(1 683)
|
(1 684)
|
(1 619)
|
(1 526)
|
(1 448)
|
|
| Selling, General & Administrative |
(495)
|
(561)
|
(666)
|
(743)
|
(874)
|
(984)
|
(1 124)
|
(1 227)
|
(1 264)
|
(1 412)
|
(1 422)
|
(1 464)
|
(1 504)
|
(1 509)
|
(1 516)
|
(1 529)
|
(1 515)
|
(2 661)
|
(2 657)
|
(2 649)
|
(1 467)
|
(1 481)
|
(1 456)
|
(1 432)
|
(1 402)
|
(1 486)
|
(1 525)
|
(1 562)
|
(1 545)
|
(1 649)
|
(1 699)
|
(1 746)
|
(1 705)
|
(1 736)
|
(1 717)
|
(1 683)
|
(1 639)
|
(1 619)
|
(1 526)
|
(1 448)
|
|
| Depreciation & Amortization |
(3)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
(54)
|
0
|
0
|
0
|
(46)
|
0
|
0
|
0
|
(45)
|
0
|
0
|
0
|
(45)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(57)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(137)
|
(0)
|
(0)
|
(0)
|
(15)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
355
N/A
|
422
+19%
|
449
+6%
|
508
+13%
|
493
-3%
|
522
+6%
|
522
0%
|
553
+6%
|
632
+14%
|
616
-2%
|
700
+14%
|
707
+1%
|
671
-5%
|
676
+1%
|
619
-9%
|
525
-15%
|
425
-19%
|
670
+58%
|
665
-1%
|
618
-7%
|
203
-67%
|
173
-14%
|
153
-12%
|
144
-6%
|
136
-6%
|
122
-10%
|
120
-2%
|
142
+18%
|
125
-12%
|
(35)
N/A
|
84
N/A
|
47
-44%
|
25
-46%
|
(43)
N/A
|
(108)
-151%
|
(135)
-26%
|
(207)
-53%
|
(267)
-29%
|
(250)
+6%
|
(270)
-8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
3
|
3
|
4
|
3
|
(3)
|
(3)
|
(7)
|
(12)
|
(6)
|
(6)
|
0
|
94
|
94
|
97
|
106
|
10
|
29
|
15
|
(13)
|
(20)
|
(40)
|
(25)
|
5
|
4
|
8
|
6
|
7
|
8
|
13
|
11
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(29)
|
(29)
|
(30)
|
(30)
|
0
|
(2)
|
0
|
(63)
|
(63)
|
(63)
|
(75)
|
(45)
|
0
|
(57)
|
(45)
|
0
|
0
|
0
|
0
|
(74)
|
(75)
|
(158)
|
(162)
|
(138)
|
0
|
(54)
|
(50)
|
(15)
|
0
|
(108)
|
(151)
|
(104)
|
(92)
|
1
|
55
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(9)
|
(7)
|
(4)
|
6
|
8
|
8
|
9
|
11
|
12
|
13
|
13
|
12
|
11
|
11
|
10
|
10
|
9
|
15
|
16
|
17
|
10
|
12
|
16
|
18
|
19
|
21
|
20
|
23
|
23
|
37
|
33
|
24
|
26
|
17
|
19
|
20
|
12
|
13
|
14
|
24
|
|
| Pre-Tax Income |
345
N/A
|
416
+20%
|
446
+7%
|
515
+16%
|
502
-3%
|
502
0%
|
502
+0%
|
534
+6%
|
614
+15%
|
631
+3%
|
714
+13%
|
722
+1%
|
623
-14%
|
628
+1%
|
563
-10%
|
456
-19%
|
381
-16%
|
674
+77%
|
618
-8%
|
584
-6%
|
213
-64%
|
279
+31%
|
263
-6%
|
259
-1%
|
187
-28%
|
79
-58%
|
10
-87%
|
17
+66%
|
(3)
N/A
|
(18)
-504%
|
23
N/A
|
(4)
N/A
|
41
N/A
|
(21)
N/A
|
(189)
-792%
|
(260)
-37%
|
(292)
-12%
|
(337)
-15%
|
(222)
+34%
|
(181)
+18%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(135)
|
(166)
|
(182)
|
(195)
|
(188)
|
(184)
|
(184)
|
(199)
|
(218)
|
(222)
|
(255)
|
(256)
|
(227)
|
(229)
|
(202)
|
(162)
|
(177)
|
(281)
|
(256)
|
(243)
|
(60)
|
(81)
|
(77)
|
(75)
|
(98)
|
(68)
|
(81)
|
(84)
|
(85)
|
(77)
|
(67)
|
(62)
|
(69)
|
(58)
|
(60)
|
(53)
|
(19)
|
(26)
|
(5)
|
(5)
|
|
| Income from Continuing Operations |
211
|
250
|
264
|
320
|
314
|
318
|
319
|
335
|
397
|
409
|
460
|
467
|
395
|
398
|
361
|
293
|
204
|
393
|
362
|
340
|
153
|
198
|
186
|
184
|
89
|
11
|
(71)
|
(67)
|
(88)
|
(95)
|
(44)
|
(66)
|
(28)
|
(79)
|
(249)
|
(313)
|
(311)
|
(363)
|
(227)
|
(186)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
211
N/A
|
250
+19%
|
264
+6%
|
320
+21%
|
314
-2%
|
318
+1%
|
319
+0%
|
335
+5%
|
397
+18%
|
409
+3%
|
460
+12%
|
467
+2%
|
395
-15%
|
398
+1%
|
361
-9%
|
293
-19%
|
204
-30%
|
393
+93%
|
362
-8%
|
340
-6%
|
153
-55%
|
198
+29%
|
184
-7%
|
183
-1%
|
88
-52%
|
9
-90%
|
(73)
N/A
|
(69)
+5%
|
(90)
-30%
|
(96)
-7%
|
(44)
+54%
|
(66)
-49%
|
(28)
+58%
|
(79)
-186%
|
(249)
-213%
|
(313)
-26%
|
(311)
+1%
|
(363)
-17%
|
(227)
+38%
|
(186)
+18%
|
|
| EPS (Diluted) |
15.95
N/A
|
16.44
+3%
|
17.34
+5%
|
21.03
+21%
|
20.65
-2%
|
21.03
+2%
|
20.96
0%
|
22.16
+6%
|
26.15
+18%
|
26.88
+3%
|
30.24
+12%
|
30.7
+2%
|
26.02
-15%
|
26.22
+1%
|
23.77
-9%
|
19.31
-19%
|
13.43
-30%
|
25.87
+93%
|
23.79
-8%
|
22.42
-6%
|
10.06
-55%
|
13.25
+32%
|
12.48
-6%
|
12.35
-1%
|
5.92
-52%
|
0.57
-90%
|
-4.94
N/A
|
-4.64
+6%
|
-6.09
-31%
|
-6.47
-6%
|
-3.02
+53%
|
-4.45
-47%
|
-1.88
+58%
|
-5.38
-186%
|
-16.87
-214%
|
-21.21
-26%
|
-21.05
+1%
|
-24.56
-17%
|
-15.34
+38%
|
-12.59
+18%
|
|
Switch to:
Switch to:
See Also
Discover More
