U
Uchiyama Holdings Co Ltd
TSE:6059
Uchiyama Holdings Co Ltd
TSE:6059
Price:
355
JPY
-0.28%
Market Closed
Market Cap:
¥6.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
U
|
Uchiyama Holdings Co Ltd
TSE:6059
|
JP |
|
IC Co Ltd
TSE:4769
|
JP |
|
Anhui Tongfeng Electronics Co Ltd
SSE:600237
|
CN |
|
London Security PLC
LSE:LSC
|
UK |
Income Statement
Earnings Waterfall
Uchiyama Holdings Co Ltd
Uchiyama Holdings Co Ltd
Income Statement
Uchiyama Holdings Co Ltd
Uchiyama Holdings Co Ltd
Currency: JPY
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
211
|
200
|
196
|
187
|
164
|
147
|
138
|
132
|
140
|
143
|
141
|
139
|
131
|
124
|
114
|
103
|
94
|
85
|
80
|
76
|
74
|
73
|
71
|
70
|
67
|
66
|
65
|
64
|
62
|
60
|
59
|
58
|
58
|
60
|
60
|
61
|
61
|
60
|
61
|
61
|
61
|
61
|
61
|
60
|
60
|
60
|
68
|
78
|
93
|
114
|
0
|
0
|
0
|
|
| Revenue |
19 499
N/A
|
19 968
+2%
|
20 447
+2%
|
21 021
+3%
|
21 410
+2%
|
21 759
+2%
|
22 369
+3%
|
22 738
+2%
|
23 240
+2%
|
23 628
+2%
|
23 527
0%
|
23 745
+1%
|
23 890
+1%
|
23 897
+0%
|
24 163
+1%
|
24 306
+1%
|
24 800
+2%
|
25 318
+2%
|
25 739
+2%
|
26 283
+2%
|
26 246
0%
|
26 403
+1%
|
26 637
+1%
|
26 724
+0%
|
27 036
+1%
|
27 209
+1%
|
30 173
+11%
|
30 362
+1%
|
30 399
+0%
|
30 295
0%
|
26 340
-13%
|
25 417
-4%
|
24 700
-3%
|
23 796
-4%
|
23 923
+1%
|
23 556
-2%
|
24 705
+5%
|
24 958
+1%
|
25 984
+4%
|
26 756
+3%
|
26 160
-2%
|
26 912
+3%
|
27 280
+1%
|
27 935
+2%
|
28 405
+2%
|
28 843
+2%
|
28 972
+0%
|
29 071
+0%
|
29 108
+0%
|
29 106
0%
|
29 238
+0%
|
29 439
+1%
|
29 535
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(16 345)
|
(16 785)
|
(17 144)
|
(17 617)
|
(17 936)
|
(18 414)
|
(19 094)
|
(19 670)
|
(20 230)
|
(20 714)
|
(20 964)
|
(21 428)
|
(21 870)
|
(22 198)
|
(22 430)
|
(22 410)
|
(22 602)
|
(22 838)
|
(23 040)
|
(23 442)
|
(23 387)
|
(23 517)
|
(23 783)
|
(23 896)
|
(24 289)
|
(24 490)
|
(26 861)
|
(27 130)
|
(27 324)
|
(27 494)
|
(24 635)
|
(24 233)
|
(23 816)
|
(23 195)
|
(23 193)
|
(22 689)
|
(23 460)
|
(23 902)
|
(24 858)
|
(25 880)
|
(25 751)
|
(26 157)
|
(26 382)
|
(26 507)
|
(26 624)
|
(26 741)
|
(26 845)
|
(27 051)
|
(27 123)
|
(27 313)
|
(27 242)
|
(27 373)
|
(27 546)
|
|
| Gross Profit |
3 154
N/A
|
3 184
+1%
|
3 303
+4%
|
3 403
+3%
|
3 475
+2%
|
3 344
-4%
|
3 275
-2%
|
3 068
-6%
|
3 009
-2%
|
2 914
-3%
|
2 563
-12%
|
2 317
-10%
|
2 020
-13%
|
1 699
-16%
|
1 733
+2%
|
1 896
+9%
|
2 198
+16%
|
2 480
+13%
|
2 699
+9%
|
2 841
+5%
|
2 858
+1%
|
2 885
+1%
|
2 854
-1%
|
2 828
-1%
|
2 747
-3%
|
2 719
-1%
|
3 312
+22%
|
3 232
-2%
|
3 074
-5%
|
2 802
-9%
|
1 705
-39%
|
1 183
-31%
|
884
-25%
|
600
-32%
|
730
+22%
|
867
+19%
|
1 245
+44%
|
1 056
-15%
|
1 125
+7%
|
876
-22%
|
409
-53%
|
755
+85%
|
898
+19%
|
1 428
+59%
|
1 781
+25%
|
2 102
+18%
|
2 128
+1%
|
2 020
-5%
|
1 986
-2%
|
1 792
-10%
|
1 996
+11%
|
2 066
+4%
|
1 989
-4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 157)
|
(1 246)
|
(1 255)
|
(1 267)
|
(1 235)
|
(1 225)
|
(1 262)
|
(1 320)
|
(1 417)
|
(1 482)
|
(1 829)
|
(1 558)
|
(1 567)
|
(1 571)
|
(1 794)
|
(1 627)
|
(1 697)
|
(1 702)
|
(2 574)
|
(1 703)
|
(1 688)
|
(1 693)
|
(1 747)
|
(1 716)
|
(1 664)
|
(1 693)
|
(1 859)
|
(1 660)
|
(1 698)
|
(1 726)
|
(1 724)
|
(1 679)
|
(1 678)
|
(1 686)
|
(1 654)
|
(1 671)
|
(1 665)
|
(1 586)
|
(1 565)
|
(1 544)
|
(1 505)
|
(1 554)
|
(1 784)
|
(1 534)
|
(1 531)
|
(1 513)
|
(1 523)
|
(1 563)
|
(1 582)
|
(1 584)
|
(1 946)
|
(1 533)
|
(1 546)
|
|
| Selling, General & Administrative |
(1 157)
|
(1 246)
|
(1 255)
|
(1 267)
|
(1 235)
|
(1 224)
|
(1 262)
|
(1 320)
|
(1 417)
|
(1 482)
|
(1 516)
|
(1 558)
|
(1 567)
|
(1 571)
|
(1 611)
|
(1 627)
|
(1 697)
|
(1 701)
|
(1 690)
|
(1 703)
|
(1 688)
|
(1 692)
|
(1 746)
|
(1 716)
|
(1 689)
|
(1 692)
|
(1 656)
|
(1 685)
|
(1 698)
|
(1 725)
|
(1 724)
|
(1 679)
|
(1 678)
|
(1 686)
|
(1 654)
|
(1 671)
|
(1 665)
|
(1 586)
|
(1 565)
|
(1 544)
|
(1 505)
|
(1 554)
|
(1 549)
|
(1 534)
|
(1 531)
|
(1 513)
|
(1 523)
|
(1 563)
|
(1 582)
|
(1 584)
|
(1 626)
|
(1 533)
|
(1 546)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(313)
|
0
|
0
|
(0)
|
(183)
|
0
|
0
|
(0)
|
(884)
|
0
|
0
|
(0)
|
0
|
0
|
25
|
(0)
|
(203)
|
25
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(235)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(319)
|
(0)
|
0
|
|
| Operating Income |
1 997
N/A
|
1 938
-3%
|
2 048
+6%
|
2 136
+4%
|
2 240
+5%
|
2 120
-5%
|
2 013
-5%
|
1 748
-13%
|
1 592
-9%
|
1 433
-10%
|
735
-49%
|
759
+3%
|
453
-40%
|
129
-72%
|
(61)
N/A
|
268
N/A
|
501
+87%
|
778
+55%
|
126
-84%
|
1 138
+806%
|
1 170
+3%
|
1 192
+2%
|
1 108
-7%
|
1 112
+0%
|
1 083
-3%
|
1 026
-5%
|
1 453
+42%
|
1 572
+8%
|
1 377
-12%
|
1 076
-22%
|
(18)
N/A
|
(495)
-2 588%
|
(794)
-60%
|
(1 085)
-37%
|
(924)
+15%
|
(804)
+13%
|
(420)
+48%
|
(529)
-26%
|
(440)
+17%
|
(668)
-52%
|
(1 096)
-64%
|
(799)
+27%
|
(886)
-11%
|
(107)
+88%
|
249
N/A
|
589
+136%
|
605
+3%
|
457
-24%
|
403
-12%
|
209
-48%
|
50
-76%
|
533
+970%
|
443
-17%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(201)
|
(189)
|
(186)
|
(175)
|
(151)
|
(134)
|
(126)
|
(120)
|
(129)
|
(131)
|
(129)
|
(65)
|
10
|
17
|
25
|
(43)
|
(65)
|
(58)
|
(53)
|
(24)
|
(57)
|
(54)
|
(49)
|
(58)
|
(56)
|
(57)
|
(46)
|
(40)
|
(32)
|
(56)
|
(58)
|
(45)
|
(40)
|
(12)
|
(12)
|
(26)
|
(32)
|
(20)
|
(20)
|
(19)
|
(19)
|
(25)
|
(24)
|
(24)
|
(22)
|
(26)
|
(35)
|
(36)
|
(51)
|
(39)
|
(77)
|
(43)
|
64
|
|
| Non-Reccuring Items |
(61)
|
(101)
|
(137)
|
(147)
|
(112)
|
(126)
|
(115)
|
(105)
|
(117)
|
(313)
|
0
|
(331)
|
(258)
|
(183)
|
0
|
(179)
|
(210)
|
(884)
|
0
|
(876)
|
(1 114)
|
(419)
|
(429)
|
(364)
|
(155)
|
(213)
|
0
|
(300)
|
(300)
|
(1 090)
|
(1 383)
|
(1 272)
|
(1 413)
|
(662)
|
(507)
|
(729)
|
(177)
|
24
|
383
|
525
|
114
|
(14)
|
0
|
(354)
|
(355)
|
(496)
|
(498)
|
(420)
|
(437)
|
(321)
|
0
|
(330)
|
(318)
|
|
| Gain/Loss on Disposition of Assets |
1 309
|
733
|
773
|
2 044
|
1 582
|
1 292
|
1 277
|
5
|
5
|
815
|
938
|
1 291
|
1 504
|
0
|
0
|
0
|
560
|
(4)
|
0
|
8
|
186
|
298
|
0
|
0
|
112
|
460
|
0
|
0
|
175
|
0
|
(14)
|
60
|
0
|
89
|
0
|
(6)
|
(6)
|
15
|
35
|
41
|
49
|
32
|
16
|
87
|
81
|
127
|
0
|
476
|
491
|
441
|
443
|
30
|
13
|
|
| Total Other Income |
342
|
187
|
154
|
285
|
282
|
425
|
420
|
380
|
439
|
252
|
294
|
251
|
192
|
1 560
|
1 428
|
1 133
|
345
|
307
|
300
|
242
|
244
|
223
|
559
|
529
|
614
|
357
|
805
|
799
|
292
|
301
|
311
|
390
|
448
|
481
|
603
|
535
|
513
|
381
|
394
|
397
|
543
|
688
|
732
|
695
|
618
|
627
|
687
|
531
|
461
|
396
|
372
|
440
|
428
|
|
| Pre-Tax Income |
3 385
N/A
|
2 567
-24%
|
2 651
+3%
|
4 144
+56%
|
3 840
-7%
|
3 577
-7%
|
3 469
-3%
|
1 908
-45%
|
1 790
-6%
|
2 056
+15%
|
1 837
-11%
|
1 906
+4%
|
1 901
0%
|
1 522
-20%
|
1 392
-9%
|
1 180
-15%
|
1 132
-4%
|
140
-88%
|
373
+167%
|
489
+31%
|
428
-12%
|
1 241
+190%
|
1 189
-4%
|
1 220
+3%
|
1 599
+31%
|
1 573
-2%
|
2 212
+41%
|
2 031
-8%
|
1 512
-26%
|
231
-85%
|
(1 162)
N/A
|
(1 362)
-17%
|
(1 798)
-32%
|
(1 188)
+34%
|
(840)
+29%
|
(1 030)
-23%
|
(122)
+88%
|
(129)
-6%
|
353
N/A
|
277
-22%
|
(409)
N/A
|
(118)
+71%
|
(162)
-38%
|
296
N/A
|
570
+93%
|
821
+44%
|
759
-7%
|
1 009
+33%
|
868
-14%
|
685
-21%
|
787
+15%
|
630
-20%
|
630
+0%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 590)
|
(1 190)
|
(1 201)
|
(1 809)
|
(1 587)
|
(1 359)
|
(1 329)
|
(647)
|
(627)
|
(769)
|
(666)
|
(655)
|
(645)
|
(546)
|
(504)
|
(439)
|
(417)
|
(80)
|
(154)
|
(195)
|
(170)
|
(432)
|
(415)
|
(402)
|
(522)
|
(471)
|
(680)
|
(646)
|
(487)
|
(229)
|
225
|
314
|
(734)
|
(1 043)
|
(1 318)
|
(1 399)
|
(454)
|
(521)
|
(527)
|
(478)
|
(380)
|
(283)
|
(304)
|
(416)
|
(481)
|
(607)
|
(607)
|
(686)
|
(629)
|
1 366
|
1 415
|
1 505
|
1 540
|
|
| Income from Continuing Operations |
1 795
|
1 377
|
1 450
|
2 335
|
2 253
|
2 218
|
2 140
|
1 261
|
1 163
|
1 287
|
1 172
|
1 251
|
1 256
|
976
|
889
|
741
|
715
|
59
|
219
|
294
|
259
|
809
|
774
|
818
|
1 077
|
1 102
|
1 531
|
1 385
|
1 025
|
3
|
(938)
|
(1 049)
|
(2 532)
|
(2 231)
|
(2 158)
|
(2 430)
|
(576)
|
(650)
|
(174)
|
(202)
|
(790)
|
(401)
|
(466)
|
(120)
|
89
|
214
|
152
|
322
|
239
|
2 051
|
2 202
|
2 135
|
2 170
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
9
|
7
|
5
|
6
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1 795
N/A
|
1 377
-23%
|
1 450
+5%
|
2 335
+61%
|
2 253
-4%
|
2 218
-2%
|
2 140
-3%
|
1 261
-41%
|
1 163
-8%
|
1 290
+11%
|
1 176
-9%
|
1 256
+7%
|
1 265
+1%
|
983
-22%
|
893
-9%
|
747
-16%
|
717
-4%
|
60
-92%
|
221
+269%
|
293
+33%
|
259
-12%
|
809
+213%
|
774
-4%
|
818
+6%
|
1 077
+32%
|
1 102
+2%
|
1 531
+39%
|
1 385
-10%
|
1 025
-26%
|
3
-100%
|
(938)
N/A
|
(1 049)
-12%
|
(2 532)
-141%
|
(2 231)
+12%
|
(2 158)
+3%
|
(2 430)
-13%
|
(576)
+76%
|
(650)
-13%
|
(174)
+73%
|
(202)
-16%
|
(790)
-291%
|
(401)
+49%
|
(466)
-16%
|
(120)
+74%
|
89
N/A
|
214
+140%
|
152
-29%
|
322
+112%
|
239
-26%
|
2 051
+759%
|
2 202
+7%
|
2 135
-3%
|
2 170
+2%
|
|
| EPS (Diluted) |
97
N/A
|
76.5
-21%
|
77.95
+2%
|
125.52
+61%
|
117.95
-6%
|
116.73
-1%
|
98.63
-16%
|
58.1
-41%
|
53.57
-8%
|
59.56
+11%
|
54.17
-9%
|
57.88
+7%
|
58.84
+2%
|
46.03
-22%
|
45.11
-2%
|
38.52
-15%
|
36.94
-4%
|
3.09
-92%
|
11.46
+271%
|
15.2
+33%
|
13.4
-12%
|
41.83
+212%
|
40.11
-4%
|
42.38
+6%
|
55.73
+32%
|
57.02
+2%
|
79.22
+39%
|
71.65
-10%
|
53.03
-26%
|
0.14
-100%
|
-48.52
N/A
|
-54.25
-12%
|
-130.99
-141%
|
-115.43
+12%
|
-111.63
+3%
|
-125.68
-13%
|
-29.81
+76%
|
-33.63
-13%
|
-9.02
+73%
|
-10.45
-16%
|
-40.85
-291%
|
-20.72
+49%
|
-24.12
-16%
|
-6.19
+74%
|
4.58
N/A
|
11.05
+141%
|
7.86
-29%
|
16.63
+112%
|
12.31
-26%
|
105.85
+760%
|
113.61
+7%
|
110.03
-3%
|
111.83
+2%
|
|
Switch to:
Switch to:
See Also
Discover More
