Cocolonet Co Ltd
TSE:6060
Cocolonet Co Ltd
TSE:6060
Price:
1 328
JPY
0.91%
Market Closed
Market Cap:
¥5.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Cocolonet Co Ltd
TSE:6060
|
JP |
|
T
|
Tianjin Jiuri New Materials Co Ltd
SSE:688199
|
CN |
|
Lecron Industrial Development Group Co Ltd
SZSE:300343
|
CN |
|
Zhejiang Sunriver Culture Co Ltd
SSE:600576
|
CN |
|
UMP Healthcare Holdings Ltd
HKEX:722
|
HK |
|
Supreme Industries Ltd
NSE:SUPREMEIND
|
IN |
|
H
|
Harbour Energy PLC
LSE:HBR
|
UK |
|
Avid Bioservices Inc
NASDAQ:CDMO
|
US |
|
Anhui Jianghuai Automobile Group Corp Ltd
SSE:600418
|
CN |
Income Statement
Earnings Waterfall
Cocolonet Co Ltd
Cocolonet Co Ltd
Income Statement
Cocolonet Co Ltd
Cocolonet Co Ltd
Currency: JPY
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
50
|
48
|
54
|
60
|
65
|
70
|
67
|
64
|
61
|
57
|
52
|
48
|
45
|
43
|
40
|
35
|
30
|
25
|
21
|
17
|
14
|
12
|
12
|
11
|
10
|
10
|
9
|
9
|
8
|
7
|
6
|
5
|
4
|
4
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Revenue |
10 594
N/A
|
10 504
-1%
|
10 791
+3%
|
11 004
+2%
|
11 612
+6%
|
12 057
+4%
|
11 957
-1%
|
11 759
-2%
|
11 575
-2%
|
11 505
-1%
|
11 337
-1%
|
11 465
+1%
|
11 275
-2%
|
11 160
-1%
|
11 314
+1%
|
11 225
-1%
|
11 466
+2%
|
11 671
+2%
|
11 311
-3%
|
11 420
+1%
|
11 023
-3%
|
10 933
-1%
|
10 851
-1%
|
10 864
+0%
|
10 864
+0%
|
10 717
-1%
|
10 685
0%
|
10 784
+1%
|
10 710
-1%
|
10 473
-2%
|
9 621
-8%
|
8 752
-9%
|
8 196
-6%
|
7 986
-3%
|
8 423
+5%
|
8 558
+2%
|
8 692
+2%
|
8 675
0%
|
8 872
+2%
|
9 083
+2%
|
9 274
+2%
|
9 562
+3%
|
9 573
+0%
|
9 587
+0%
|
9 844
+3%
|
10 036
+2%
|
10 063
+0%
|
10 112
+0%
|
10 035
-1%
|
10 118
+1%
|
10 005
-1%
|
10 047
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(7 005)
|
(6 925)
|
(7 177)
|
(7 371)
|
(7 723)
|
(8 115)
|
(8 081)
|
(8 011)
|
(7 976)
|
(7 917)
|
(7 816)
|
(7 855)
|
(7 729)
|
(7 638)
|
(7 635)
|
(7 555)
|
(7 633)
|
(7 784)
|
(7 592)
|
(7 614)
|
(7 441)
|
(7 301)
|
(7 281)
|
(7 360)
|
(7 379)
|
(7 312)
|
(7 290)
|
(7 234)
|
(7 163)
|
(7 068)
|
(6 586)
|
(6 092)
|
(5 748)
|
(5 483)
|
(5 689)
|
(5 775)
|
(5 858)
|
(5 947)
|
(6 080)
|
(6 215)
|
(6 340)
|
(6 512)
|
(6 478)
|
(6 483)
|
(6 588)
|
(6 656)
|
(6 670)
|
(6 698)
|
(6 650)
|
(6 645)
|
(6 562)
|
(6 486)
|
|
| Gross Profit |
3 590
N/A
|
3 579
0%
|
3 615
+1%
|
3 633
+0%
|
3 888
+7%
|
3 942
+1%
|
3 877
-2%
|
3 748
-3%
|
3 598
-4%
|
3 588
0%
|
3 521
-2%
|
3 611
+3%
|
3 545
-2%
|
3 522
-1%
|
3 678
+4%
|
3 670
0%
|
3 834
+4%
|
3 887
+1%
|
3 719
-4%
|
3 806
+2%
|
3 582
-6%
|
3 632
+1%
|
3 570
-2%
|
3 503
-2%
|
3 485
-1%
|
3 405
-2%
|
3 395
0%
|
3 551
+5%
|
3 547
0%
|
3 405
-4%
|
3 035
-11%
|
2 660
-12%
|
2 448
-8%
|
2 503
+2%
|
2 733
+9%
|
2 784
+2%
|
2 834
+2%
|
2 729
-4%
|
2 793
+2%
|
2 868
+3%
|
2 933
+2%
|
3 050
+4%
|
3 095
+1%
|
3 104
+0%
|
3 255
+5%
|
3 380
+4%
|
3 393
+0%
|
3 414
+1%
|
3 385
-1%
|
3 473
+3%
|
3 442
-1%
|
3 561
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 639)
|
(2 639)
|
(2 746)
|
(2 867)
|
(2 967)
|
(3 102)
|
(3 125)
|
(3 102)
|
(3 122)
|
(3 029)
|
(3 048)
|
(3 100)
|
(3 108)
|
(3 088)
|
(3 032)
|
(2 985)
|
(2 914)
|
(2 989)
|
(2 966)
|
(2 928)
|
(2 933)
|
(2 887)
|
(2 886)
|
(2 898)
|
(2 905)
|
(2 882)
|
(2 874)
|
(2 879)
|
(2 820)
|
(2 810)
|
(2 711)
|
(2 563)
|
(2 504)
|
(2 403)
|
(2 385)
|
(2 421)
|
(2 414)
|
(2 418)
|
(2 413)
|
(2 407)
|
(2 403)
|
(2 422)
|
(2 447)
|
(2 545)
|
(2 630)
|
(2 711)
|
(2 761)
|
(2 737)
|
(2 727)
|
(2 714)
|
(2 711)
|
(2 719)
|
|
| Selling, General & Administrative |
(2 651)
|
(2 597)
|
(2 758)
|
(2 879)
|
(2 979)
|
(3 034)
|
(3 138)
|
(3 114)
|
(3 134)
|
(2 966)
|
(3 060)
|
(3 112)
|
(3 120)
|
(3 018)
|
(3 044)
|
(2 997)
|
(2 926)
|
(2 925)
|
(2 962)
|
(2 911)
|
(2 903)
|
(2 775)
|
(2 852)
|
(2 877)
|
(2 897)
|
(2 837)
|
(2 886)
|
(2 891)
|
(2 832)
|
(2 756)
|
(2 723)
|
(2 575)
|
(2 516)
|
(2 341)
|
(2 398)
|
(2 433)
|
(2 426)
|
(2 358)
|
(2 425)
|
(2 419)
|
(2 415)
|
(2 343)
|
(2 452)
|
(2 550)
|
(2 634)
|
(2 634)
|
(2 773)
|
(2 749)
|
(2 740)
|
(2 649)
|
(2 723)
|
(2 732)
|
|
| Depreciation & Amortization |
12
|
(42)
|
12
|
12
|
12
|
(69)
|
12
|
12
|
12
|
(63)
|
12
|
12
|
12
|
(70)
|
12
|
12
|
12
|
(64)
|
(4)
|
(17)
|
(30)
|
(112)
|
(34)
|
(21)
|
(8)
|
(46)
|
12
|
12
|
12
|
(54)
|
12
|
12
|
12
|
(62)
|
12
|
12
|
12
|
(60)
|
12
|
12
|
12
|
(79)
|
5
|
5
|
5
|
(77)
|
12
|
12
|
12
|
(65)
|
12
|
12
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Operating Income |
951
N/A
|
940
-1%
|
869
-8%
|
766
-12%
|
922
+20%
|
840
-9%
|
751
-11%
|
646
-14%
|
477
-26%
|
559
+17%
|
473
-15%
|
511
+8%
|
438
-14%
|
434
-1%
|
647
+49%
|
685
+6%
|
920
+34%
|
898
-2%
|
753
-16%
|
879
+17%
|
649
-26%
|
746
+15%
|
685
-8%
|
606
-12%
|
580
-4%
|
523
-10%
|
522
0%
|
672
+29%
|
727
+8%
|
595
-18%
|
324
-45%
|
98
-70%
|
(56)
N/A
|
99
N/A
|
348
+250%
|
363
+4%
|
420
+16%
|
310
-26%
|
380
+23%
|
461
+21%
|
530
+15%
|
628
+18%
|
647
+3%
|
559
-14%
|
626
+12%
|
669
+7%
|
632
-5%
|
677
+7%
|
658
-3%
|
759
+15%
|
732
-4%
|
842
+15%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(21)
|
3
|
(9)
|
(15)
|
(15)
|
(27)
|
(25)
|
(18)
|
(24)
|
(25)
|
(9)
|
(12)
|
(4)
|
(2)
|
19
|
31
|
35
|
40
|
52
|
48
|
45
|
28
|
47
|
45
|
45
|
30
|
9
|
9
|
11
|
7
|
(18)
|
(37)
|
(58)
|
(52)
|
(40)
|
(38)
|
(29)
|
(53)
|
(56)
|
(58)
|
(50)
|
(6)
|
4
|
71
|
66
|
31
|
36
|
(23)
|
(17)
|
(72)
|
(76)
|
(67)
|
|
| Non-Reccuring Items |
(204)
|
(218)
|
(306)
|
198
|
289
|
102
|
(100)
|
(87)
|
(168)
|
(14)
|
(10)
|
(22)
|
(16)
|
(105)
|
(64)
|
(104)
|
(97)
|
(43)
|
(100)
|
(66)
|
(73)
|
(78)
|
(68)
|
(46)
|
(55)
|
(120)
|
(121)
|
(152)
|
(326)
|
(228)
|
(222)
|
(193)
|
(35)
|
(1 229)
|
(1 238)
|
(1 262)
|
(1 247)
|
(41)
|
(36)
|
(38)
|
(153)
|
(555)
|
(555)
|
(582)
|
(463)
|
(46)
|
(57)
|
(30)
|
(26)
|
(26)
|
85
|
29
|
|
| Gain/Loss on Disposition of Assets |
1
|
1
|
0
|
0
|
68
|
68
|
0
|
72
|
9
|
85
|
97
|
93
|
90
|
0
|
2
|
2
|
(9)
|
(29)
|
(21)
|
(21)
|
(17)
|
(716)
|
0
|
(724)
|
(719)
|
(0)
|
0
|
24
|
24
|
31
|
31
|
7
|
0
|
30
|
0
|
30
|
30
|
0
|
1
|
1
|
1
|
2
|
2
|
6
|
6
|
6
|
8
|
4
|
4
|
2
|
2
|
3
|
|
| Total Other Income |
100
|
163
|
156
|
162
|
168
|
129
|
241
|
170
|
166
|
159
|
123
|
134
|
154
|
175
|
157
|
144
|
111
|
76
|
37
|
23
|
28
|
65
|
(634)
|
85
|
89
|
(28)
|
(39)
|
(27)
|
42
|
140
|
133
|
132
|
69
|
107
|
139
|
116
|
109
|
84
|
76
|
66
|
63
|
77
|
75
|
98
|
109
|
130
|
118
|
102
|
103
|
78
|
101
|
100
|
|
| Pre-Tax Income |
827
N/A
|
890
+8%
|
711
-20%
|
1 111
+56%
|
1 432
+29%
|
1 113
-22%
|
867
-22%
|
783
-10%
|
460
-41%
|
764
+66%
|
675
-12%
|
704
+4%
|
663
-6%
|
502
-24%
|
761
+51%
|
757
0%
|
960
+27%
|
942
-2%
|
720
-24%
|
863
+20%
|
633
-27%
|
46
-93%
|
29
-36%
|
(35)
N/A
|
(60)
-72%
|
404
N/A
|
370
-8%
|
525
+42%
|
478
-9%
|
545
+14%
|
247
-55%
|
7
-97%
|
(80)
N/A
|
(1 045)
-1 215%
|
(792)
+24%
|
(790)
+0%
|
(716)
+9%
|
300
N/A
|
366
+22%
|
433
+18%
|
391
-10%
|
147
-62%
|
174
+18%
|
152
-13%
|
343
+127%
|
790
+130%
|
738
-7%
|
729
-1%
|
721
-1%
|
741
+3%
|
843
+14%
|
907
+8%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(399)
|
(363)
|
(167)
|
(240)
|
(327)
|
(378)
|
(345)
|
(392)
|
(227)
|
(235)
|
(292)
|
(188)
|
(224)
|
(148)
|
(181)
|
(231)
|
(278)
|
(374)
|
(326)
|
(336)
|
(303)
|
200
|
197
|
294
|
303
|
(123)
|
(124)
|
(239)
|
(261)
|
(321)
|
(197)
|
(90)
|
(12)
|
150
|
35
|
(33)
|
(84)
|
(150)
|
(219)
|
(238)
|
(178)
|
2
|
7
|
64
|
25
|
(211)
|
(201)
|
(259)
|
(330)
|
(366)
|
(326)
|
(357)
|
|
| Income from Continuing Operations |
428
|
527
|
544
|
871
|
1 105
|
735
|
523
|
391
|
234
|
529
|
383
|
516
|
439
|
354
|
580
|
526
|
683
|
567
|
395
|
527
|
331
|
246
|
226
|
259
|
243
|
281
|
246
|
286
|
217
|
224
|
50
|
(82)
|
(91)
|
(895)
|
(757)
|
(823)
|
(800)
|
150
|
146
|
195
|
213
|
149
|
181
|
216
|
368
|
580
|
537
|
470
|
392
|
375
|
517
|
550
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
1
|
2
|
4
|
30
|
8
|
8
|
6
|
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
428
N/A
|
527
+23%
|
544
+3%
|
871
+60%
|
1 105
+27%
|
735
-33%
|
523
-29%
|
391
-25%
|
234
-40%
|
529
+126%
|
383
-28%
|
516
+35%
|
439
-15%
|
354
-19%
|
580
+64%
|
526
-9%
|
683
+30%
|
567
-17%
|
395
-30%
|
527
+33%
|
331
-37%
|
246
-26%
|
226
-8%
|
259
+15%
|
243
-6%
|
281
+16%
|
246
-13%
|
286
+16%
|
217
-24%
|
222
+3%
|
51
-77%
|
(80)
N/A
|
(88)
-9%
|
(865)
-887%
|
(749)
+13%
|
(815)
-9%
|
(795)
+3%
|
131
N/A
|
147
+12%
|
195
+33%
|
213
+9%
|
149
-30%
|
181
+21%
|
216
+19%
|
368
+71%
|
580
+57%
|
537
-7%
|
470
-12%
|
392
-17%
|
375
-4%
|
517
+38%
|
550
+6%
|
|
| EPS (Diluted) |
122.34
N/A
|
131.75
+8%
|
143.13
+9%
|
229.28
+60%
|
290.71
+27%
|
183.75
-37%
|
137.52
-25%
|
102.86
-25%
|
61.5
-40%
|
137.64
+124%
|
100.73
-27%
|
135.65
+35%
|
115.39
-15%
|
92.19
-20%
|
152.5
+65%
|
138.5
-9%
|
179.6
+30%
|
147.56
-18%
|
103.84
-30%
|
138.57
+33%
|
87.02
-37%
|
63.93
-27%
|
59.52
-7%
|
68.21
+15%
|
63.23
-7%
|
73.21
+16%
|
64.03
-13%
|
74.43
+16%
|
56.42
-24%
|
57.89
+3%
|
13.23
-77%
|
-20.93
N/A
|
-22.81
-9%
|
-224.99
-886%
|
-194.85
+13%
|
-212.2
-9%
|
-206.76
+3%
|
34.22
N/A
|
39.28
+15%
|
51.94
+32%
|
56.7
+9%
|
39.75
-30%
|
48.22
+21%
|
57.27
+19%
|
97.66
+71%
|
153.86
+58%
|
142.27
-8%
|
124.41
-13%
|
108.15
-13%
|
102.31
-5%
|
148.38
+45%
|
157.94
+6%
|
|
Switch to:
Switch to:
See Also
Discover More
