Universal Engeisha Co Ltd
TSE:6061
Universal Engeisha Co Ltd
TSE:6061
Price:
2 926
JPY
1.77%
Market Closed
Market Cap:
¥28.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Universal Engeisha Co Ltd
TSE:6061
|
JP |
|
N
|
New Horizon Aircraft Ltd
NASDAQ:HOVR
|
CA |
|
S
|
Shanghai Tianyong Engineering Co Ltd
SSE:603895
|
CN |
|
Nexi SpA
MIL:NEXI
|
IT |
Income Statement
Earnings Waterfall
Universal Engeisha Co Ltd
Universal Engeisha Co Ltd
Income Statement
Universal Engeisha Co Ltd
Universal Engeisha Co Ltd
Currency: JPY
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
5
|
5
|
5
|
4
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
5
|
0
|
4
|
3
|
3
|
5
|
12
|
17
|
19
|
0
|
13
|
0
|
0
|
0
|
|
| Revenue |
3 053
N/A
|
3 245
+6%
|
3 437
+6%
|
3 559
+4%
|
3 692
+4%
|
3 774
+2%
|
3 786
+0%
|
3 829
+1%
|
3 841
+0%
|
3 810
-1%
|
4 012
+5%
|
4 423
+10%
|
4 893
+11%
|
5 417
+11%
|
5 847
+8%
|
6 079
+4%
|
6 342
+4%
|
6 875
+8%
|
7 119
+4%
|
7 240
+2%
|
7 329
+1%
|
7 314
0%
|
7 356
+1%
|
7 376
+0%
|
7 735
+5%
|
8 087
+5%
|
8 600
+6%
|
8 966
+4%
|
9 157
+2%
|
9 380
+2%
|
9 118
-3%
|
9 073
0%
|
9 067
0%
|
8 962
-1%
|
9 569
+7%
|
9 936
+4%
|
10 546
+6%
|
11 056
+5%
|
11 600
+5%
|
12 198
+5%
|
12 610
+3%
|
13 331
+6%
|
13 816
+4%
|
13 983
+1%
|
14 556
+4%
|
15 640
+7%
|
16 859
+8%
|
17 844
+6%
|
19 095
+7%
|
19 903
+4%
|
20 507
+3%
|
21 181
+3%
|
21 647
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 167)
|
(1 270)
|
(1 355)
|
(1 404)
|
(1 470)
|
(1 512)
|
(1 501)
|
(1 507)
|
(1 509)
|
(1 456)
|
(1 577)
|
(1 744)
|
(1 931)
|
(2 149)
|
(2 282)
|
(2 374)
|
(2 474)
|
(2 512)
|
(2 613)
|
(2 632)
|
(2 620)
|
(2 683)
|
(2 735)
|
(2 760)
|
(2 931)
|
(3 129)
|
(3 325)
|
(3 483)
|
(3 547)
|
(3 561)
|
(3 438)
|
(3 446)
|
(3 482)
|
(3 496)
|
(3 734)
|
(3 831)
|
(4 076)
|
(4 267)
|
(4 503)
|
(4 782)
|
(4 948)
|
(5 266)
|
(5 517)
|
(5 581)
|
(5 799)
|
(6 054)
|
(6 463)
|
(6 830)
|
(7 216)
|
(7 490)
|
(7 693)
|
(7 876)
|
(8 103)
|
|
| Gross Profit |
1 886
N/A
|
1 975
+5%
|
2 082
+5%
|
2 156
+4%
|
2 222
+3%
|
2 263
+2%
|
2 286
+1%
|
2 322
+2%
|
2 332
+0%
|
2 355
+1%
|
2 436
+3%
|
2 680
+10%
|
2 963
+11%
|
3 268
+10%
|
3 565
+9%
|
3 705
+4%
|
3 868
+4%
|
4 363
+13%
|
4 505
+3%
|
4 608
+2%
|
4 709
+2%
|
4 631
-2%
|
4 621
0%
|
4 616
0%
|
4 804
+4%
|
4 958
+3%
|
5 276
+6%
|
5 483
+4%
|
5 611
+2%
|
5 820
+4%
|
5 679
-2%
|
5 627
-1%
|
5 585
-1%
|
5 466
-2%
|
5 835
+7%
|
6 104
+5%
|
6 470
+6%
|
6 789
+5%
|
7 097
+5%
|
7 416
+5%
|
7 662
+3%
|
8 065
+5%
|
8 299
+3%
|
8 402
+1%
|
8 757
+4%
|
9 586
+9%
|
10 396
+8%
|
11 015
+6%
|
11 879
+8%
|
12 413
+4%
|
12 814
+3%
|
13 305
+4%
|
13 544
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 382)
|
(1 447)
|
(1 524)
|
(1 590)
|
(1 643)
|
(1 695)
|
(1 708)
|
(1 725)
|
(1 751)
|
(1 781)
|
(1 879)
|
(2 018)
|
(2 225)
|
(2 577)
|
(2 792)
|
(2 972)
|
(3 235)
|
(3 487)
|
(3 676)
|
(3 775)
|
(3 814)
|
(3 847)
|
(3 833)
|
(3 842)
|
(3 992)
|
(4 136)
|
(4 327)
|
(4 677)
|
(4 723)
|
(4 772)
|
(4 553)
|
(4 477)
|
(4 389)
|
(4 348)
|
(4 542)
|
(4 823)
|
(4 994)
|
(5 059)
|
(5 237)
|
(5 454)
|
(5 709)
|
(6 012)
|
(6 186)
|
(6 574)
|
(6 980)
|
(7 633)
|
(8 023)
|
(8 676)
|
(9 248)
|
(9 639)
|
(10 163)
|
(10 511)
|
(10 679)
|
|
| Selling, General & Administrative |
(1 382)
|
(1 448)
|
(1 509)
|
(1 590)
|
(1 643)
|
(1 694)
|
(1 687)
|
(1 725)
|
(1 752)
|
(1 781)
|
(1 860)
|
(2 104)
|
(2 317)
|
(2 578)
|
(2 740)
|
(2 970)
|
(3 233)
|
(3 487)
|
(3 590)
|
(3 765)
|
(3 804)
|
(3 838)
|
(3 753)
|
(3 832)
|
(3 992)
|
(4 127)
|
(4 225)
|
(4 539)
|
(4 585)
|
(4 634)
|
(4 461)
|
(4 477)
|
(4 389)
|
(4 348)
|
(4 468)
|
(4 689)
|
(4 860)
|
(4 996)
|
(5 172)
|
(5 448)
|
(5 703)
|
(6 005)
|
(6 094)
|
(6 436)
|
(6 843)
|
(7 496)
|
(7 816)
|
(8 657)
|
(9 230)
|
(9 621)
|
(9 866)
|
(10 438)
|
(10 606)
|
|
| Depreciation & Amortization |
0
|
0
|
(16)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(52)
|
0
|
0
|
0
|
(86)
|
0
|
0
|
0
|
(80)
|
0
|
0
|
0
|
(102)
|
0
|
0
|
0
|
(91)
|
0
|
0
|
0
|
(74)
|
0
|
0
|
0
|
(65)
|
0
|
0
|
0
|
(92)
|
0
|
0
|
0
|
(207)
|
0
|
0
|
0
|
(297)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
85
|
92
|
0
|
(0)
|
(2)
|
(3)
|
0
|
(0)
|
(10)
|
(10)
|
(10)
|
(0)
|
(10)
|
0
|
(10)
|
(0)
|
(138)
|
(138)
|
(138)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(134)
|
(134)
|
(63)
|
(0)
|
(7)
|
(7)
|
(7)
|
0
|
(137)
|
(137)
|
(137)
|
(0)
|
(19)
|
(19)
|
(19)
|
(0)
|
(73)
|
(73)
|
|
| Operating Income |
504
N/A
|
528
+5%
|
558
+6%
|
566
+1%
|
579
+2%
|
568
-2%
|
577
+2%
|
597
+3%
|
581
-3%
|
574
-1%
|
557
-3%
|
661
+19%
|
737
+11%
|
691
-6%
|
772
+12%
|
732
-5%
|
633
-14%
|
877
+38%
|
830
-5%
|
833
+0%
|
896
+8%
|
783
-13%
|
788
+1%
|
774
-2%
|
812
+5%
|
822
+1%
|
949
+15%
|
807
-15%
|
888
+10%
|
1 048
+18%
|
1 127
+7%
|
1 151
+2%
|
1 196
+4%
|
1 118
-7%
|
1 293
+16%
|
1 281
-1%
|
1 476
+15%
|
1 731
+17%
|
1 860
+7%
|
1 962
+6%
|
1 952
0%
|
2 053
+5%
|
2 114
+3%
|
1 828
-14%
|
1 777
-3%
|
1 954
+10%
|
2 374
+21%
|
2 339
-1%
|
2 630
+12%
|
2 773
+5%
|
2 651
-4%
|
2 794
+5%
|
2 865
+3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
13
|
10
|
10
|
8
|
9
|
8
|
9
|
11
|
10
|
11
|
11
|
12
|
12
|
(6)
|
(56)
|
(64)
|
37
|
28
|
78
|
86
|
(16)
|
(15)
|
(3)
|
6
|
(7)
|
18
|
(12)
|
(24)
|
(7)
|
(11)
|
(3)
|
(8)
|
(20)
|
7
|
11
|
21
|
37
|
33
|
64
|
76
|
45
|
27
|
28
|
23
|
30
|
61
|
85
|
(64)
|
92
|
(15)
|
(97)
|
74
|
12
|
|
| Non-Reccuring Items |
1
|
(2)
|
3
|
1
|
(1)
|
0
|
0
|
0
|
(7)
|
(7)
|
85
|
0
|
0
|
90
|
(3)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(10)
|
0
|
(10)
|
0
|
(138)
|
0
|
0
|
0
|
(113)
|
(71)
|
(71)
|
(142)
|
(22)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(137)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(73)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
9
|
17
|
32
|
33
|
33
|
34
|
32
|
35
|
34
|
30
|
30
|
26
|
25
|
26
|
25
|
23
|
24
|
26
|
24
|
29
|
33
|
31
|
23
|
21
|
27
|
28
|
18
|
19
|
15
|
12
|
39
|
35
|
28
|
36
|
35
|
44
|
48
|
47
|
40
|
35
|
35
|
36
|
42
|
43
|
47
|
58
|
52
|
58
|
68
|
65
|
88
|
100
|
107
|
|
| Pre-Tax Income |
528
N/A
|
553
+5%
|
602
+9%
|
608
+1%
|
619
+2%
|
610
-2%
|
619
+1%
|
643
+4%
|
617
-4%
|
608
-2%
|
683
+12%
|
700
+2%
|
774
+11%
|
800
+3%
|
739
-8%
|
691
-6%
|
695
+1%
|
931
+34%
|
926
-1%
|
947
+2%
|
913
-4%
|
799
-13%
|
799
0%
|
802
+0%
|
822
+3%
|
868
+6%
|
818
-6%
|
802
-2%
|
896
+12%
|
1 050
+17%
|
1 049
0%
|
1 107
+5%
|
1 133
+2%
|
1 020
-10%
|
1 318
+29%
|
1 346
+2%
|
1 560
+16%
|
1 810
+16%
|
1 957
+8%
|
2 073
+6%
|
2 024
-2%
|
2 108
+4%
|
2 039
-3%
|
1 895
-7%
|
1 857
-2%
|
2 073
+12%
|
2 491
+20%
|
2 333
-6%
|
2 789
+20%
|
2 823
+1%
|
2 570
-9%
|
2 968
+15%
|
2 984
+1%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(254)
|
(255)
|
(243)
|
(242)
|
(238)
|
(230)
|
(247)
|
(250)
|
(230)
|
(236)
|
(231)
|
(235)
|
(261)
|
(262)
|
(244)
|
(224)
|
(216)
|
(292)
|
(301)
|
(302)
|
(292)
|
(396)
|
(395)
|
(421)
|
(453)
|
(277)
|
(320)
|
(324)
|
(342)
|
(366)
|
(369)
|
(409)
|
(411)
|
(394)
|
(588)
|
(583)
|
(643)
|
(717)
|
(575)
|
(606)
|
(597)
|
(604)
|
(533)
|
(508)
|
(572)
|
(636)
|
(837)
|
(816)
|
(893)
|
(858)
|
(761)
|
(860)
|
(918)
|
|
| Income from Continuing Operations |
273
|
298
|
359
|
366
|
381
|
380
|
372
|
392
|
387
|
372
|
452
|
464
|
513
|
538
|
495
|
467
|
479
|
638
|
625
|
646
|
621
|
403
|
404
|
380
|
369
|
591
|
498
|
478
|
554
|
683
|
680
|
698
|
722
|
626
|
730
|
764
|
917
|
1 094
|
1 382
|
1 467
|
1 427
|
1 504
|
1 506
|
1 387
|
1 285
|
1 437
|
1 654
|
1 517
|
1 896
|
1 965
|
1 809
|
2 108
|
2 066
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
(0)
|
(3)
|
0
|
(0)
|
0
|
3
|
0
|
0
|
(1)
|
0
|
(6)
|
(6)
|
(16)
|
(12)
|
(7)
|
(7)
|
(9)
|
(17)
|
(15)
|
(12)
|
(14)
|
(4)
|
(4)
|
(1)
|
|
| Net Income (Common) |
273
N/A
|
298
+9%
|
359
+21%
|
366
+2%
|
381
+4%
|
380
0%
|
372
-2%
|
392
+6%
|
387
-1%
|
372
-4%
|
452
+22%
|
464
+3%
|
513
+10%
|
538
+5%
|
495
-8%
|
467
-6%
|
479
+3%
|
638
+33%
|
625
-2%
|
646
+3%
|
621
-4%
|
403
-35%
|
404
+0%
|
380
-6%
|
369
-3%
|
593
+61%
|
500
-16%
|
480
-4%
|
556
+16%
|
683
+23%
|
677
-1%
|
698
+3%
|
722
+3%
|
626
-13%
|
733
+17%
|
763
+4%
|
917
+20%
|
1 093
+19%
|
1 382
+26%
|
1 461
+6%
|
1 421
-3%
|
1 488
+5%
|
1 494
+0%
|
1 380
-8%
|
1 278
-7%
|
1 428
+12%
|
1 637
+15%
|
1 502
-8%
|
1 885
+26%
|
1 951
+4%
|
1 805
-7%
|
2 104
+17%
|
2 065
-2%
|
|
| EPS (Diluted) |
27.19
N/A
|
29.67
+9%
|
35.91
+21%
|
38.08
+6%
|
39.63
+4%
|
39.51
0%
|
38.67
-2%
|
40.83
+6%
|
40.3
-1%
|
38.65
-4%
|
47.03
+22%
|
48.3
+3%
|
53.37
+10%
|
55.93
+5%
|
51.47
-8%
|
48.54
-6%
|
49.82
+3%
|
66.41
+33%
|
65.06
-2%
|
67.19
+3%
|
64.65
-4%
|
41.9
-35%
|
42
+0%
|
39.57
-6%
|
38.43
-3%
|
61.71
+61%
|
52.06
-16%
|
49.96
-4%
|
57.89
+16%
|
71.05
+23%
|
70.42
-1%
|
72.65
+3%
|
75.12
+3%
|
65.16
-13%
|
76.27
+17%
|
79.43
+4%
|
95.39
+20%
|
113.87
+19%
|
144.24
+27%
|
153.67
+7%
|
149.42
-3%
|
156.77
+5%
|
157.66
+1%
|
146.66
-7%
|
135.87
-7%
|
151.76
+12%
|
174.21
+15%
|
161.41
-7%
|
202.57
+26%
|
209.71
+4%
|
194.11
-7%
|
228.44
+18%
|
224.21
-2%
|
|
Switch to:
Switch to:
See Also
Discover More
