First Time Loading...

Charm Care Corp
TSE:6062

Watchlist Manager
Charm Care Corp Logo
Charm Care Corp
TSE:6062
Watchlist
Price: 1 461 JPY -2.86% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Charm Care Corp. engages in the provision of nursing and home care services. [ Read More ]

The intrinsic value of one Charm Care Corp stock under the Base Case scenario is 2 617.24 JPY. Compared to the current market price of 1 461 JPY, Charm Care Corp is Undervalued by 44%.

Key Points:
Intrinsic Value
Base Case
2 617.24 JPY
Undervaluation 44%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Charm Care Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Charm Care Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Charm Care Corp

Provide an overview of the primary business activities
of Charm Care Corp.

What unique competitive advantages
does Charm Care Corp hold over its rivals?

What risks and challenges
does Charm Care Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Charm Care Corp.

Provide P/S
for Charm Care Corp.

Provide P/E
for Charm Care Corp.

Provide P/OCF
for Charm Care Corp.

Provide P/FCFE
for Charm Care Corp.

Provide P/B
for Charm Care Corp.

Provide EV/S
for Charm Care Corp.

Provide EV/GP
for Charm Care Corp.

Provide EV/EBITDA
for Charm Care Corp.

Provide EV/EBIT
for Charm Care Corp.

Provide EV/OCF
for Charm Care Corp.

Provide EV/FCFF
for Charm Care Corp.

Provide EV/IC
for Charm Care Corp.

Show me price targets
for Charm Care Corp made by professional analysts.

What are the Revenue projections
for Charm Care Corp?

How accurate were the past Revenue estimates
for Charm Care Corp?

What are the Net Income projections
for Charm Care Corp?

How accurate were the past Net Income estimates
for Charm Care Corp?

What are the EPS projections
for Charm Care Corp?

How accurate were the past EPS estimates
for Charm Care Corp?

What are the EBIT projections
for Charm Care Corp?

How accurate were the past EBIT estimates
for Charm Care Corp?

Compare the revenue forecasts
for Charm Care Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Charm Care Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Charm Care Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Charm Care Corp compared to its peers.

Compare the P/E ratios
of Charm Care Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Charm Care Corp with its peers.

Analyze the financial leverage
of Charm Care Corp compared to its main competitors.

Show all profitability ratios
for Charm Care Corp.

Provide ROE
for Charm Care Corp.

Provide ROA
for Charm Care Corp.

Provide ROIC
for Charm Care Corp.

Provide ROCE
for Charm Care Corp.

Provide Gross Margin
for Charm Care Corp.

Provide Operating Margin
for Charm Care Corp.

Provide Net Margin
for Charm Care Corp.

Provide FCF Margin
for Charm Care Corp.

Show all solvency ratios
for Charm Care Corp.

Provide D/E Ratio
for Charm Care Corp.

Provide D/A Ratio
for Charm Care Corp.

Provide Interest Coverage Ratio
for Charm Care Corp.

Provide Altman Z-Score Ratio
for Charm Care Corp.

Provide Quick Ratio
for Charm Care Corp.

Provide Current Ratio
for Charm Care Corp.

Provide Cash Ratio
for Charm Care Corp.

What is the historical Revenue growth
over the last 5 years for Charm Care Corp?

What is the historical Net Income growth
over the last 5 years for Charm Care Corp?

What is the current Free Cash Flow
of Charm Care Corp?

Financials

Balance Sheet Decomposition
Charm Care Corp

Current Assets 23.2B
Cash & Short-Term Investments 6.9B
Receivables 3.1B
Other Current Assets 13.3B
Non-Current Assets 22.6B
Long-Term Investments 610m
PP&E 11.7B
Intangibles 3B
Other Non-Current Assets 7.3B
Current Liabilities 22.4B
Accounts Payable 327m
Accrued Liabilities 139m
Short-Term Debt 7B
Other Current Liabilities 15B
Non-Current Liabilities 7.8B
Long-Term Debt 6.4B
Other Non-Current Liabilities 1.4B
Efficiency

Earnings Waterfall
Charm Care Corp

Revenue
41.6B JPY
Cost of Revenue
-34.1B JPY
Gross Profit
7.6B JPY
Operating Expenses
-2.7B JPY
Operating Income
4.8B JPY
Other Expenses
-1.2B JPY
Net Income
3.6B JPY

Free Cash Flow Analysis
Charm Care Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Charm Care Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive 3-Year Average ROE
Exceptional ROE
ROE is Increasing
56/100
Profitability
Score

Charm Care Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Charm Care Corp's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Low D/E
Short-Term Solvency
63/100
Solvency
Score

Charm Care Corp's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Charm Care Corp

Wall Street analysts forecast Charm Care Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Charm Care Corp is 1 938 JPY with a low forecast of 1 919 JPY and a high forecast of 1 995 JPY.

Lowest
Price Target
1 919 JPY
31% Upside
Average
Price Target
1 938 JPY
33% Upside
Highest
Price Target
1 995 JPY
37% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Charm Care Corp

1M 1M
-4%
6M 6M
+34%
1Y 1Y
+34%
3Y 3Y
+17%
5Y 5Y
+89%
10Y 10Y
+2 042%
Annual Price Range
1 461
52w Low
1 061
52w High
1 648
Price Metrics
Average Annual Return 13.87%
Standard Deviation of Annual Returns 19.53%
Max Drawdown -51%
Shares Statistics
Market Capitalization 47.7B JPY
Shares Outstanding 32 708 200
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Charm Care Corp Logo
Charm Care Corp

Country

Japan

Industry

Health Care

Market Cap

47.7B JPY

Dividend Yield

3.56%

Description

Charm Care Corp. engages in the provision of nursing and home care services. The company is headquartered in Osaka, Osaka-Fu and currently employs 1,550 full-time employees. The company went IPO on 2012-04-27. The firm operates through two business segments. In the nursing care business, the Company develops and operates fee-based nursing homes, residential fee-based nursing homes, and service-oriented senior citizen residences. Residential fee-based homes for the elderly are fee-based homes for the elderly that use external services such as visiting nursing care, as they have not been designated as specified facility resident care. Other businesses include the provision of temporary staffing and placement services specializing in the nursing care sector, as well as home nursing and other services. The firm also develops artificial intelligence engines.

Contact

OSAKA-FU
Osaka
19F, Dai Bldg. Honkan, 3-6-32, Nakanoshima, Kita-ku
+81664453389.0
http://www.charmcc.jp/

IPO

2012-04-27

Employees

1 550

Officers

President & Chairman
Mr. Takahiko Shimomura
Managing Exec. Officer, Director of DX Promotion Office and Mngr of Bus. Concept Office & Director
Shiro Kokaji
Operating Officer
Hiroshi Kato
Executive Officer & Director
Yoshihiko Maeda

See Also

Discover More
What is the Intrinsic Value of one Charm Care Corp stock?

The intrinsic value of one Charm Care Corp stock under the Base Case scenario is 2 617.24 JPY.

Is Charm Care Corp stock undervalued or overvalued?

Compared to the current market price of 1 461 JPY, Charm Care Corp is Undervalued by 44%.