Careerlink Co Ltd
TSE:6070
Intrinsic Value
Careerlink Co., Ltd. engages in the provision of human resource services. [ Read More ]
The intrinsic value of one Careerlink Co Ltd stock under the Base Case scenario is 4 232.32 JPY. Compared to the current market price of 2 358 JPY, Careerlink Co Ltd is Undervalued by 44%.
Valuation Backtest
Careerlink Co Ltd
Run backtest to discover the historical profit from buying and selling Careerlink Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Careerlink Co Ltd
Current Assets | 19B |
Cash & Short-Term Investments | 10.8B |
Receivables | 7.1B |
Other Current Assets | 1.1B |
Non-Current Assets | 1.7B |
PP&E | 371.2m |
Intangibles | 286.4m |
Other Non-Current Assets | 1B |
Current Liabilities | 6.4B |
Accrued Liabilities | 157m |
Short-Term Debt | 90m |
Other Current Liabilities | 6.1B |
Non-Current Liabilities | 778m |
Long-Term Debt | 493m |
Other Non-Current Liabilities | 285m |
Earnings Waterfall
Careerlink Co Ltd
Revenue
|
48.1B
JPY
|
Cost of Revenue
|
-36.9B
JPY
|
Gross Profit
|
11.2B
JPY
|
Operating Expenses
|
-7B
JPY
|
Operating Income
|
4.2B
JPY
|
Other Expenses
|
-920m
JPY
|
Net Income
|
3.3B
JPY
|
Free Cash Flow Analysis
Careerlink Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Careerlink Co Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
Score
Careerlink Co Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Careerlink Co Ltd's solvency score is 94/100. The higher the solvency score, the more solvent the company is.
Score
Careerlink Co Ltd's solvency score is 94/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Careerlink Co Ltd
According to Wall Street analysts, the average 1-year price target for Careerlink Co Ltd is 2 550 JPY with a low forecast of 2 525 JPY and a high forecast of 2 625 JPY.
Shareholder Return
Price
Careerlink Co Ltd
Average Annual Return | 96.16% |
Standard Deviation of Annual Returns | 135.87% |
Max Drawdown | -53% |
Market Capitalization | 28B JPY |
Shares Outstanding | 11 917 101 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Careerlink Co., Ltd. engages in the provision of human resource services. The company is headquartered in Shinjuku, Tokyo-To and currently employs 596 full-time employees. The company went IPO on 2012-11-15. The BPO related business provides staffing service on BPO businesses for BPO operators, staffing service based on incentive contracts, and planning, designing and implementation services as parts of customers’ business processes. CRM related business provides staffing and placement services on telemarketing businesses for telemarketing operators, and telemarketing services for enterprises other than telemarketing operators. The general business provides staffing, placement dispatching, placement and recruiting, and others for general businesses. The manufacturing technology business provides staffing or contracting services for manufacturing and logistics operations on manufacturing sites.
Contact
IPO
Employees
Officers
The intrinsic value of one Careerlink Co Ltd stock under the Base Case scenario is 4 232.32 JPY.
Compared to the current market price of 2 358 JPY, Careerlink Co Ltd is Undervalued by 44%.