First Time Loading...

Careerlink Co Ltd
TSE:6070

Watchlist Manager
Careerlink Co Ltd Logo
Careerlink Co Ltd
TSE:6070
Watchlist
Price: 2 358 JPY -1.59% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Careerlink Co., Ltd. engages in the provision of human resource services. [ Read More ]

The intrinsic value of one Careerlink Co Ltd stock under the Base Case scenario is 4 232.32 JPY. Compared to the current market price of 2 358 JPY, Careerlink Co Ltd is Undervalued by 44%.

Key Points:
Intrinsic Value
Base Case
4 232.32 JPY
Undervaluation 44%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Careerlink Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Careerlink Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Careerlink Co Ltd

Provide an overview of the primary business activities
of Careerlink Co Ltd.

What unique competitive advantages
does Careerlink Co Ltd hold over its rivals?

What risks and challenges
does Careerlink Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Careerlink Co Ltd.

Provide P/S
for Careerlink Co Ltd.

Provide P/E
for Careerlink Co Ltd.

Provide P/OCF
for Careerlink Co Ltd.

Provide P/FCFE
for Careerlink Co Ltd.

Provide P/B
for Careerlink Co Ltd.

Provide EV/S
for Careerlink Co Ltd.

Provide EV/GP
for Careerlink Co Ltd.

Provide EV/EBITDA
for Careerlink Co Ltd.

Provide EV/EBIT
for Careerlink Co Ltd.

Provide EV/OCF
for Careerlink Co Ltd.

Provide EV/FCFF
for Careerlink Co Ltd.

Provide EV/IC
for Careerlink Co Ltd.

Show me price targets
for Careerlink Co Ltd made by professional analysts.

What are the Revenue projections
for Careerlink Co Ltd?

How accurate were the past Revenue estimates
for Careerlink Co Ltd?

What are the Net Income projections
for Careerlink Co Ltd?

How accurate were the past Net Income estimates
for Careerlink Co Ltd?

What are the EPS projections
for Careerlink Co Ltd?

How accurate were the past EPS estimates
for Careerlink Co Ltd?

What are the EBIT projections
for Careerlink Co Ltd?

How accurate were the past EBIT estimates
for Careerlink Co Ltd?

Compare the revenue forecasts
for Careerlink Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Careerlink Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Careerlink Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Careerlink Co Ltd compared to its peers.

Compare the P/E ratios
of Careerlink Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Careerlink Co Ltd with its peers.

Analyze the financial leverage
of Careerlink Co Ltd compared to its main competitors.

Show all profitability ratios
for Careerlink Co Ltd.

Provide ROE
for Careerlink Co Ltd.

Provide ROA
for Careerlink Co Ltd.

Provide ROIC
for Careerlink Co Ltd.

Provide ROCE
for Careerlink Co Ltd.

Provide Gross Margin
for Careerlink Co Ltd.

Provide Operating Margin
for Careerlink Co Ltd.

Provide Net Margin
for Careerlink Co Ltd.

Provide FCF Margin
for Careerlink Co Ltd.

Show all solvency ratios
for Careerlink Co Ltd.

Provide D/E Ratio
for Careerlink Co Ltd.

Provide D/A Ratio
for Careerlink Co Ltd.

Provide Interest Coverage Ratio
for Careerlink Co Ltd.

Provide Altman Z-Score Ratio
for Careerlink Co Ltd.

Provide Quick Ratio
for Careerlink Co Ltd.

Provide Current Ratio
for Careerlink Co Ltd.

Provide Cash Ratio
for Careerlink Co Ltd.

What is the historical Revenue growth
over the last 5 years for Careerlink Co Ltd?

What is the historical Net Income growth
over the last 5 years for Careerlink Co Ltd?

What is the current Free Cash Flow
of Careerlink Co Ltd?

Financials

Balance Sheet Decomposition
Careerlink Co Ltd

Current Assets 19B
Cash & Short-Term Investments 10.8B
Receivables 7.1B
Other Current Assets 1.1B
Non-Current Assets 1.7B
PP&E 371.2m
Intangibles 286.4m
Other Non-Current Assets 1B
Current Liabilities 6.4B
Accrued Liabilities 157m
Short-Term Debt 90m
Other Current Liabilities 6.1B
Non-Current Liabilities 778m
Long-Term Debt 493m
Other Non-Current Liabilities 285m
Efficiency

Earnings Waterfall
Careerlink Co Ltd

Revenue
48.1B JPY
Cost of Revenue
-36.9B JPY
Gross Profit
11.2B JPY
Operating Expenses
-7B JPY
Operating Income
4.2B JPY
Other Expenses
-920m JPY
Net Income
3.3B JPY

Free Cash Flow Analysis
Careerlink Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Careerlink Co Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Exceptional 3-Years Revenue Growth
Exceptional ROIC
63/100
Profitability
Score

Careerlink Co Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Careerlink Co Ltd's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

94/100
Solvency
Score

Careerlink Co Ltd's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Careerlink Co Ltd

Wall Street analysts forecast Careerlink Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Careerlink Co Ltd is 2 550 JPY with a low forecast of 2 525 JPY and a high forecast of 2 625 JPY.

Lowest
Price Target
2 525 JPY
7% Upside
Average
Price Target
2 550 JPY
8% Upside
Highest
Price Target
2 625 JPY
11% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Careerlink Co Ltd

1M 1M
-12%
6M 6M
-3%
1Y 1Y
+5%
3Y 3Y
+10%
5Y 5Y
+486%
10Y 10Y
+1 095%
Annual Price Range
2 358
52w Low
2 046
52w High
3 100
Price Metrics
Average Annual Return 96.16%
Standard Deviation of Annual Returns 135.87%
Max Drawdown -53%
Shares Statistics
Market Capitalization 28B JPY
Shares Outstanding 11 917 101
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Careerlink Co Ltd Logo
Careerlink Co Ltd

Country

Japan

Industry

Professional Services

Market Cap

28B JPY

Dividend Yield

9.6%

Description

Careerlink Co., Ltd. engages in the provision of human resource services. The company is headquartered in Shinjuku, Tokyo-To and currently employs 596 full-time employees. The company went IPO on 2012-11-15. The BPO related business provides staffing service on BPO businesses for BPO operators, staffing service based on incentive contracts, and planning, designing and implementation services as parts of customers’ business processes. CRM related business provides staffing and placement services on telemarketing businesses for telemarketing operators, and telemarketing services for enterprises other than telemarketing operators. The general business provides staffing, placement dispatching, placement and recruiting, and others for general businesses. The manufacturing technology business provides staffing or contracting services for manufacturing and logistics operations on manufacturing sites.

Contact

TOKYO-TO
Shinjuku
33F, Shinjuku Mitsui Bldg., 2-1-1, Nishi Shinjuku
+81363117321.0
http://www.careerlink.co.jp/

IPO

2012-11-15

Employees

596

Officers

President, CEO & Chairman
Mr. Motoaki Narusawa
Managing Ex. Officer, GM of Mgmt HQ, GM of Admin HQ & Corporate Planning Dept and Director
Hiroyoshi Fujieda
Managing Executive Officer, GM of Sales Development Department & Sales Headquarters and Director
Kento Shima
Executive Officer, GM of Training Department, Deputy GM of Administration HQ & Director
Mr. Natsumi Morimura
Exec. Officer, Deputy GM of Sales HQ and CX Design Manager and Depart. Digital Mktg. Section Manager
Hitoshi Matsuda

See Also

Discover More
What is the Intrinsic Value of one Careerlink Co Ltd stock?

The intrinsic value of one Careerlink Co Ltd stock under the Base Case scenario is 4 232.32 JPY.

Is Careerlink Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 358 JPY, Careerlink Co Ltd is Undervalued by 44%.