First Time Loading...
V

Value HR Co Ltd
TSE:6078

Watchlist Manager
Value HR Co Ltd
TSE:6078
Watchlist
Price: 1 325 JPY 1.22% Market Closed
Updated: Apr 18, 2024

Intrinsic Value

Value HR Co., Ltd. engages in the provision of health management services. [ Read More ]

The intrinsic value of one Value HR Co Ltd stock under the Base Case scenario is 1 220.18 JPY. Compared to the current market price of 1 325 JPY, Value HR Co Ltd is Overvalued by 8%.

Key Points:
Intrinsic Value
Base Case
1 220.18 JPY
Overvaluation 8%
Intrinsic Value
Price
V
Worst Case
Base Case
Best Case

Valuation Backtest
Value HR Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Value HR Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Value HR Co Ltd

Provide an overview of the primary business activities
of Value HR Co Ltd.

What unique competitive advantages
does Value HR Co Ltd hold over its rivals?

What risks and challenges
does Value HR Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Value HR Co Ltd.

Provide P/S
for Value HR Co Ltd.

Provide P/E
for Value HR Co Ltd.

Provide P/OCF
for Value HR Co Ltd.

Provide P/FCFE
for Value HR Co Ltd.

Provide P/B
for Value HR Co Ltd.

Provide EV/S
for Value HR Co Ltd.

Provide EV/GP
for Value HR Co Ltd.

Provide EV/EBITDA
for Value HR Co Ltd.

Provide EV/EBIT
for Value HR Co Ltd.

Provide EV/OCF
for Value HR Co Ltd.

Provide EV/FCFF
for Value HR Co Ltd.

Provide EV/IC
for Value HR Co Ltd.

Compare the intrinsic valuations
of Value HR Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Value HR Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Value HR Co Ltd compared to its peers.

Compare the P/E ratios
of Value HR Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Value HR Co Ltd with its peers.

Analyze the financial leverage
of Value HR Co Ltd compared to its main competitors.

Show all profitability ratios
for Value HR Co Ltd.

Provide ROE
for Value HR Co Ltd.

Provide ROA
for Value HR Co Ltd.

Provide ROIC
for Value HR Co Ltd.

Provide ROCE
for Value HR Co Ltd.

Provide Gross Margin
for Value HR Co Ltd.

Provide Operating Margin
for Value HR Co Ltd.

Provide Net Margin
for Value HR Co Ltd.

Provide FCF Margin
for Value HR Co Ltd.

Show all solvency ratios
for Value HR Co Ltd.

Provide D/E Ratio
for Value HR Co Ltd.

Provide D/A Ratio
for Value HR Co Ltd.

Provide Interest Coverage Ratio
for Value HR Co Ltd.

Provide Altman Z-Score Ratio
for Value HR Co Ltd.

Provide Quick Ratio
for Value HR Co Ltd.

Provide Current Ratio
for Value HR Co Ltd.

Provide Cash Ratio
for Value HR Co Ltd.

What is the historical Revenue growth
over the last 5 years for Value HR Co Ltd?

What is the historical Net Income growth
over the last 5 years for Value HR Co Ltd?

What is the current Free Cash Flow
of Value HR Co Ltd?

Financials

Balance Sheet Decomposition
Value HR Co Ltd

Current Assets 6.8B
Cash & Short-Term Investments 5.4B
Receivables 1B
Other Current Assets 325.5m
Non-Current Assets 10.5B
Long-Term Investments 875.6m
PP&E 8.8B
Intangibles 582.7m
Other Non-Current Assets 263.1m
Current Liabilities 5.2B
Accounts Payable 147.1m
Other Current Liabilities 5B
Non-Current Liabilities 5.8B
Long-Term Debt 5.6B
Other Non-Current Liabilities 180.1m
Efficiency

Earnings Waterfall
Value HR Co Ltd

Revenue
7.1B JPY
Cost of Revenue
-4.2B JPY
Gross Profit
2.9B JPY
Operating Expenses
-1.6B JPY
Operating Income
1.4B JPY
Other Expenses
-416m JPY
Net Income
970m JPY

Free Cash Flow Analysis
Value HR Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Value HR Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
57/100
Profitability
Score

Value HR Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Value HR Co Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Average Altman Z-Score
Long-Term Solvency
Positive Net Debt
67/100
Solvency
Score

Value HR Co Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Value HR Co Ltd

There are no price targets for Value HR Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Value HR Co Ltd

1M 1M
-1%
6M 6M
+9%
1Y 1Y
-13%
3Y 3Y
+65%
5Y 5Y
+127%
10Y 10Y
+988%
Annual Price Range
1 325
52w Low
1 163
52w High
1 576
Price Metrics
Average Annual Return 30.4%
Standard Deviation of Annual Returns 36.04%
Max Drawdown -39%
Shares Statistics
Market Capitalization 35.1B JPY
Shares Outstanding 27 170 400
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Value HR Co Ltd

Country

Japan

Industry

Health Care

Market Cap

35.1B JPY

Dividend Yield

1.99%

Description

Value HR Co., Ltd. engages in the provision of health management services. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 652 full-time employees. The company went IPO on 2013-10-04. The firm operates in two business segments, which including Value Cafeteria segment and Human Resource (HR) management segment. Through its Value Cafeteria, an integrated health care system, the Value Cafeteria segment provides Value Cafeteria system, including the provision of physical checkup reservation system, physical checkup result management system and others, as well as provides agency work related to medical examinations. The HR Management segment includes health insurance union services and staffing.

Contact

TOKYO-TO
Shibuya-Ku
Value HR Bldg., 5-21-14, Sendagaya
+81363801300.0
https://www.valuehr.com/

IPO

2013-10-04

Employees

652

Officers

Chairman, President & GM of Cafeteria Business Promotion
Mr. Michio Fujita
MD, CIO, Head of Information Security and Compliance & Director
Yuji Ohmura
General Manager of Business Administration Division
Yoshie Endo
EVP, Head of Healthcare Support Business & Director
Isao Iizuka
EVP, GM of Corporate Planning Department & Director
Gentaro Fujita

See Also

Discover More
What is the Intrinsic Value of one Value HR Co Ltd stock?

The intrinsic value of one Value HR Co Ltd stock under the Base Case scenario is 1 220.18 JPY.

Is Value HR Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 325 JPY, Value HR Co Ltd is Overvalued by 8%.