M&A Capital Partners Co Ltd
TSE:6080

Watchlist Manager
M&A Capital Partners Co Ltd Logo
M&A Capital Partners Co Ltd
TSE:6080
Watchlist
Price: 3 370 JPY -1.03% Market Closed
Market Cap: 107B JPY

Intrinsic Value

The intrinsic value of one M&A Capital Partners Co Ltd stock under the Base Case scenario is 3 818.68 JPY. Compared to the current market price of 3 370 JPY, M&A Capital Partners Co Ltd is Undervalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 818.68 JPY
Undervaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
M&A Capital Partners Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about M&A Capital Partners Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is M&A Capital Partners Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for M&A Capital Partners Co Ltd.

Explain Valuation
Compare M&A Capital Partners Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about M&A Capital Partners Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
M&A Capital Partners Co Ltd

Current Assets 46.9B
Cash & Short-Term Investments 46.2B
Receivables 188.7m
Other Current Assets 492.5m
Non-Current Assets 5B
Long-Term Investments 1.7B
PP&E 863.6m
Intangibles 91.6m
Other Non-Current Assets 2.4B
Current Liabilities 6.9B
Accrued Liabilities 1.1B
Other Current Liabilities 5.8B
Non-Current Liabilities 1.1B
Other Non-Current Liabilities 1.1B
Efficiency

Free Cash Flow Analysis
M&A Capital Partners Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
M&A Capital Partners Co Ltd

Revenue
22.4B JPY
Cost of Revenue
-8.3B JPY
Gross Profit
14.2B JPY
Operating Expenses
-6.6B JPY
Operating Income
7.6B JPY
Other Expenses
-2.1B JPY
Net Income
5.5B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

M&A Capital Partners Co Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
Exceptional Operating Margin
Strong 3Y Average Operating Margin
67/100
Profitability
Score

M&A Capital Partners Co Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

M&A Capital Partners Co Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
93/100
Solvency
Score

M&A Capital Partners Co Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
M&A Capital Partners Co Ltd

Wall Street analysts forecast M&A Capital Partners Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for M&A Capital Partners Co Ltd is 4 488 JPY with a low forecast of 3 737 JPY and a high forecast of 5 250 JPY.

Lowest
Price Target
3 737 JPY
11% Upside
Average
Price Target
4 488 JPY
33% Upside
Highest
Price Target
5 250 JPY
56% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for M&A Capital Partners Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one M&A Capital Partners Co Ltd stock?

The intrinsic value of one M&A Capital Partners Co Ltd stock under the Base Case scenario is 3 818.68 JPY.

Is M&A Capital Partners Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3 370 JPY, M&A Capital Partners Co Ltd is Undervalued by 12%.

Back to Top