ERI Holdings Co Ltd
TSE:6083
ERI Holdings Co Ltd
TSE:6083
Price:
4 080
JPY
1.12%
Market Closed
Market Cap:
¥31.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
ERI Holdings Co Ltd
TSE:6083
|
JP |
|
Cotta Co Ltd
TSE:3359
|
JP |
|
Hudson Technologies Inc
NASDAQ:HDSN
|
US |
|
I
|
Inter Industries Plus Ltd
TASE:ININ
|
IL |
|
Churchill Capital Corp VII
NASDAQ:CVII
|
US |
|
Juki Corp
TSE:6440
|
JP |
|
Shree Ganesh Remedies Ltd
BSE:540737
|
IN |
|
G
|
Global Mofy Metaverse Ltd
NASDAQ:GMM
|
CN |
|
Stride Inc
NYSE:LRN
|
US |
|
K
|
Kora Saude Participacoes SA
BOVESPA:KRSA3
|
BR |
|
Aselsan Elektronik Sanayi ve Ticaret AS
IST:ASELS.E
|
TR |
|
Sono-Tek Corp
NASDAQ:SOTK
|
US |
|
Wow World Inc
TSE:2352
|
JP |
|
Marvelous Inc
TSE:7844
|
JP |
|
Politeknik Metal Sanayi ve Ticaret AS
IST:POLTK.E
|
TR |
|
SK IE Technology Co Ltd
KRX:361610
|
KR |
|
U
|
UnitedHealth Group Inc
XETRA:UNH
|
US |
|
A
|
Aeon Mall Co Ltd
TSE:8905
|
JP |
|
Next 15 Group PLC
LSE:NFG
|
UK |
|
Qualys Inc
NASDAQ:QLYS
|
US |
|
Al Baha Investment and Development Company SJSC
SAU:4130
|
SA |
Income Statement
Earnings Waterfall
ERI Holdings Co Ltd
ERI Holdings Co Ltd
Income Statement
ERI Holdings Co Ltd
ERI Holdings Co Ltd
Currency: JPY
| Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | Feb-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
4
|
6
|
8
|
7
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
8
|
8
|
8
|
8
|
8
|
9
|
10
|
12
|
14
|
16
|
17
|
17
|
17
|
15
|
17
|
18
|
0
|
0
|
0
|
0
|
|
| Revenue |
11 956
N/A
|
11 900
0%
|
11 949
+0%
|
11 997
+0%
|
11 995
0%
|
11 781
-2%
|
11 471
-3%
|
11 260
-2%
|
11 153
-1%
|
11 198
+0%
|
11 357
+1%
|
11 485
+1%
|
11 570
+1%
|
12 253
+6%
|
10 002
-18%
|
10 731
+7%
|
11 200
+4%
|
15 077
+35%
|
15 241
+1%
|
15 274
+0%
|
14 979
-2%
|
14 843
-1%
|
14 554
-2%
|
14 229
-2%
|
14 104
-1%
|
14 398
+2%
|
14 778
+3%
|
15 507
+5%
|
16 036
+3%
|
16 148
+1%
|
16 432
+2%
|
16 606
+1%
|
16 886
+2%
|
17 411
+3%
|
17 548
+1%
|
17 680
+1%
|
17 950
+2%
|
18 022
+0%
|
17 929
-1%
|
18 338
+2%
|
18 523
+1%
|
19 765
+7%
|
21 042
+6%
|
22 158
+5%
|
34 969
+58%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(9 106)
|
(9 050)
|
(8 985)
|
(8 889)
|
(8 675)
|
(8 449)
|
(8 212)
|
(8 056)
|
(8 034)
|
(8 122)
|
(8 190)
|
(8 267)
|
(8 311)
|
(8 766)
|
(7 137)
|
(7 668)
|
(7 861)
|
(10 643)
|
(10 824)
|
(10 916)
|
(10 866)
|
(10 777)
|
(10 593)
|
(10 459)
|
(10 359)
|
(10 458)
|
(10 496)
|
(10 596)
|
(10 624)
|
(10 585)
|
(10 619)
|
(10 693)
|
(10 958)
|
(11 053)
|
(11 238)
|
(11 453)
|
(11 523)
|
(11 675)
|
(11 761)
|
(12 060)
|
(12 421)
|
(13 355)
|
(13 954)
|
(14 420)
|
(22 190)
|
|
| Gross Profit |
2 850
N/A
|
2 849
0%
|
2 964
+4%
|
3 108
+5%
|
3 320
+7%
|
3 332
+0%
|
3 258
-2%
|
3 204
-2%
|
3 119
-3%
|
3 076
-1%
|
3 168
+3%
|
3 218
+2%
|
3 259
+1%
|
3 487
+7%
|
2 865
-18%
|
3 063
+7%
|
3 340
+9%
|
4 434
+33%
|
4 417
0%
|
4 357
-1%
|
4 113
-6%
|
4 065
-1%
|
3 962
-3%
|
3 771
-5%
|
3 745
-1%
|
3 940
+5%
|
4 282
+9%
|
4 911
+15%
|
5 412
+10%
|
5 563
+3%
|
5 813
+4%
|
5 913
+2%
|
5 928
+0%
|
6 357
+7%
|
6 310
-1%
|
6 227
-1%
|
6 427
+3%
|
6 348
-1%
|
6 168
-3%
|
6 278
+2%
|
6 103
-3%
|
6 410
+5%
|
7 088
+11%
|
7 738
+9%
|
12 779
+65%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 576)
|
(2 664)
|
(2 672)
|
(2 875)
|
(2 714)
|
(2 675)
|
(2 689)
|
(2 706)
|
(2 741)
|
(2 825)
|
(2 878)
|
(2 909)
|
(2 898)
|
(2 983)
|
(2 400)
|
(2 507)
|
(2 585)
|
(3 613)
|
(3 643)
|
(3 719)
|
(3 698)
|
(3 548)
|
(3 608)
|
(3 583)
|
(3 609)
|
(3 537)
|
(3 496)
|
(3 500)
|
(3 521)
|
(3 639)
|
(3 769)
|
(3 858)
|
(3 973)
|
(4 031)
|
(4 067)
|
(4 120)
|
(4 131)
|
(4 356)
|
(4 435)
|
(4 557)
|
(4 703)
|
(4 365)
|
(4 285)
|
(4 175)
|
(6 128)
|
|
| Selling, General & Administrative |
(2 675)
|
(2 663)
|
(2 672)
|
(2 667)
|
(2 714)
|
(2 675)
|
(2 689)
|
(2 703)
|
(2 741)
|
(2 825)
|
(2 878)
|
(2 908)
|
(2 898)
|
(2 983)
|
(2 400)
|
(2 536)
|
(2 614)
|
(3 613)
|
(3 671)
|
(3 717)
|
(3 697)
|
(3 548)
|
(3 524)
|
(3 499)
|
(3 525)
|
(3 537)
|
(3 493)
|
(3 498)
|
(3 519)
|
(3 639)
|
(3 769)
|
(3 858)
|
(3 973)
|
(4 031)
|
(4 067)
|
(4 128)
|
(4 138)
|
(4 356)
|
(4 435)
|
(4 557)
|
(4 703)
|
(4 365)
|
(4 307)
|
(4 175)
|
(6 128)
|
|
| Other Operating Expenses |
99
|
0
|
(0)
|
(209)
|
0
|
0
|
(0)
|
(3)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
29
|
29
|
(0)
|
27
|
0
|
(0)
|
(0)
|
(84)
|
(84)
|
(84)
|
(0)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
8
|
8
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
22
|
(0)
|
0
|
|
| Operating Income |
275
N/A
|
185
-33%
|
292
+58%
|
233
-20%
|
605
+160%
|
657
+9%
|
570
-13%
|
499
-13%
|
377
-24%
|
251
-34%
|
290
+16%
|
309
+7%
|
362
+17%
|
504
+39%
|
465
-8%
|
556
+20%
|
754
+36%
|
821
+9%
|
773
-6%
|
639
-17%
|
414
-35%
|
518
+25%
|
354
-32%
|
188
-47%
|
136
-28%
|
403
+197%
|
786
+95%
|
1 411
+80%
|
1 890
+34%
|
1 925
+2%
|
2 044
+6%
|
2 055
+1%
|
1 955
-5%
|
2 326
+19%
|
2 243
-4%
|
2 107
-6%
|
2 296
+9%
|
1 991
-13%
|
1 733
-13%
|
1 721
-1%
|
1 399
-19%
|
2 046
+46%
|
2 802
+37%
|
3 563
+27%
|
6 652
+87%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
1
|
1
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(6)
|
(8)
|
(7)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(5)
|
(5)
|
(5)
|
(5)
|
109
|
109
|
107
|
105
|
(14)
|
(14)
|
(14)
|
(14)
|
(10)
|
(13)
|
(12)
|
1
|
(1)
|
0
|
(1)
|
(17)
|
|
| Non-Reccuring Items |
0
|
0
|
(209)
|
0
|
(212)
|
(212)
|
(3)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
(84)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(85)
|
(85)
|
(81)
|
(81)
|
11
|
12
|
0
|
0
|
(0)
|
0
|
22
|
22
|
22
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
0
|
2
|
1
|
|
| Total Other Income |
34
|
32
|
39
|
47
|
18
|
18
|
57
|
46
|
52
|
62
|
80
|
82
|
82
|
72
|
17
|
21
|
26
|
34
|
76
|
77
|
78
|
90
|
85
|
95
|
91
|
76
|
63
|
68
|
70
|
70
|
41
|
23
|
26
|
28
|
37
|
31
|
43
|
41
|
55
|
69
|
51
|
43
|
23
|
13
|
28
|
|
| Pre-Tax Income |
310
N/A
|
218
-30%
|
123
-44%
|
280
+128%
|
412
+47%
|
463
+12%
|
623
+35%
|
544
-13%
|
427
-21%
|
311
-27%
|
367
+18%
|
389
+6%
|
442
+14%
|
572
+29%
|
477
-17%
|
570
+20%
|
773
+36%
|
873
+13%
|
840
-4%
|
707
-16%
|
483
-32%
|
515
+7%
|
429
-17%
|
274
-36%
|
217
-21%
|
472
+117%
|
844
+79%
|
1 475
+75%
|
1 955
+33%
|
2 019
+3%
|
2 108
+4%
|
2 104
0%
|
2 006
-5%
|
2 352
+17%
|
2 277
-3%
|
2 122
-7%
|
2 325
+10%
|
2 022
-13%
|
1 777
-12%
|
1 800
+1%
|
1 473
-18%
|
2 110
+43%
|
2 827
+34%
|
3 577
+27%
|
6 664
+86%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(150)
|
(113)
|
(104)
|
(147)
|
(195)
|
(173)
|
(209)
|
(189)
|
(137)
|
(126)
|
(154)
|
(163)
|
(190)
|
(242)
|
(202)
|
(229)
|
(285)
|
(343)
|
(317)
|
(279)
|
(220)
|
(244)
|
(216)
|
(166)
|
(135)
|
(202)
|
(334)
|
(568)
|
(737)
|
(782)
|
(843)
|
(825)
|
(795)
|
(812)
|
(773)
|
(723)
|
(799)
|
(785)
|
(729)
|
(730)
|
(648)
|
(812)
|
(1 057)
|
(1 346)
|
(2 489)
|
|
| Income from Continuing Operations |
160
|
105
|
19
|
133
|
217
|
290
|
414
|
354
|
290
|
184
|
213
|
226
|
252
|
330
|
274
|
341
|
488
|
530
|
524
|
428
|
263
|
271
|
213
|
108
|
83
|
270
|
510
|
907
|
1 218
|
1 237
|
1 264
|
1 279
|
1 211
|
1 540
|
1 504
|
1 399
|
1 526
|
1 238
|
1 048
|
1 070
|
825
|
1 298
|
1 769
|
2 231
|
4 175
|
|
| Income to Minority Interest |
(0)
|
(1)
|
(1)
|
(0)
|
1
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
(0)
|
(2)
|
(4)
|
(6)
|
(7)
|
(9)
|
(11)
|
(11)
|
(12)
|
(10)
|
(8)
|
(6)
|
(5)
|
(6)
|
(8)
|
(9)
|
(8)
|
(7)
|
(6)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(4)
|
(5)
|
(7)
|
(9)
|
(10)
|
|
| Net Income (Common) |
160
N/A
|
105
-35%
|
18
-82%
|
133
+622%
|
217
+64%
|
290
+33%
|
414
+43%
|
354
-15%
|
289
-18%
|
184
-36%
|
213
+16%
|
226
+6%
|
253
+12%
|
329
+30%
|
272
-17%
|
337
+24%
|
482
+43%
|
523
+8%
|
514
-2%
|
417
-19%
|
252
-40%
|
258
+2%
|
202
-22%
|
99
-51%
|
77
-23%
|
265
+244%
|
505
+91%
|
900
+78%
|
1 209
+34%
|
1 228
+2%
|
1 257
+2%
|
1 272
+1%
|
1 205
-5%
|
1 534
+27%
|
1 498
-2%
|
1 394
-7%
|
1 521
+9%
|
1 233
-19%
|
1 045
-15%
|
1 066
+2%
|
821
-23%
|
1 294
+58%
|
1 763
+36%
|
2 223
+26%
|
4 165
+87%
|
|
| EPS (Diluted) |
20.75
N/A
|
13.41
-35%
|
2.37
-82%
|
17.02
+618%
|
27.87
+64%
|
37.19
+33%
|
52.96
+42%
|
45.37
-14%
|
37.08
-18%
|
23.57
-36%
|
27.17
+15%
|
28.94
+7%
|
32.39
+12%
|
42.23
+30%
|
35.78
-15%
|
44.51
+24%
|
63.84
+43%
|
68.94
+8%
|
67.53
-2%
|
54.46
-19%
|
32.81
-40%
|
33.69
+3%
|
26.08
-23%
|
12.75
-51%
|
9.83
-23%
|
33.95
+245%
|
64.44
+90%
|
114.9
+78%
|
154.33
+34%
|
156.83
+2%
|
160.49
+2%
|
163.97
+2%
|
156.25
-5%
|
197.8
+27%
|
194.22
-2%
|
180.74
-7%
|
197.22
+9%
|
159.88
-19%
|
135.46
-15%
|
139.54
+3%
|
107.99
-23%
|
169.33
+57%
|
231.86
+37%
|
295.38
+27%
|
552.6
+87%
|
|
Switch to:
Switch to:
See Also
Discover More
