E

Escrow Agent Japan Inc
TSE:6093

Watchlist Manager
Escrow Agent Japan Inc
TSE:6093
Watchlist
Price: 181 JPY 0.56% Market Closed
Market Cap: ¥8.3B

Income Statement

Earnings Waterfall
Escrow Agent Japan Inc

Income Statement
Escrow Agent Japan Inc

Rotate your device to view
Income Statement
Currency: JPY
Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025 Nov-2025 Feb-2026
Revenue
Interest Expense
0
0
0
0
0
0
0
0
1
1
1
0
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
3
0
0
0
0
0
Revenue
1 210
N/A
1 204
0%
1 317
+9%
1 447
+10%
1 548
+7%
1 688
+9%
1 903
+13%
2 151
+13%
2 487
+16%
2 681
+8%
3 041
+13%
3 000
-1%
2 926
-2%
2 956
+1%
2 702
-9%
2 881
+7%
2 972
+3%
3 107
+5%
3 177
+2%
3 133
-1%
3 160
+1%
3 206
+1%
3 252
+1%
3 204
-1%
3 183
-1%
3 073
-3%
2 990
-3%
2 989
0%
3 451
+15%
3 553
+3%
3 641
+2%
3 686
+1%
3 462
-6%
3 711
+7%
3 874
+4%
4 099
+6%
4 129
+1%
4 139
+0%
4 275
+3%
4 496
+5%
4 660
+4%
4 741
+2%
4 720
0%
4 735
+0%
4 873
+3%
5 078
+4%
Gross Profit
Cost of Revenue
(626)
(606)
(626)
(661)
(696)
(785)
(892)
(1 004)
(1 140)
(1 222)
(1 351)
(1 352)
(1 363)
(1 367)
(1 316)
(1 443)
(1 475)
(1 567)
(1 640)
(1 616)
(1 643)
(1 668)
(1 684)
(1 661)
(1 652)
(1 632)
(1 582)
(1 590)
(1 840)
(1 883)
(1 946)
(2 012)
(1 921)
(2 060)
(2 186)
(2 250)
(2 232)
(2 219)
(2 264)
(2 401)
(2 535)
(2 663)
(2 774)
(2 807)
(2 889)
(2 932)
Gross Profit
584
N/A
598
+2%
691
+15%
787
+14%
851
+8%
903
+6%
1 010
+12%
1 147
+13%
1 347
+18%
1 458
+8%
1 690
+16%
1 648
-2%
1 563
-5%
1 589
+2%
1 387
-13%
1 438
+4%
1 497
+4%
1 540
+3%
1 537
0%
1 517
-1%
1 517
0%
1 537
+1%
1 568
+2%
1 543
-2%
1 530
-1%
1 441
-6%
1 408
-2%
1 399
-1%
1 611
+15%
1 670
+4%
1 696
+2%
1 674
-1%
1 541
-8%
1 650
+7%
1 688
+2%
1 849
+10%
1 897
+3%
1 919
+1%
2 011
+5%
2 095
+4%
2 125
+1%
2 078
-2%
1 946
-6%
1 929
-1%
1 983
+3%
2 146
+8%
Operating Income
Operating Expenses
(401)
(394)
(410)
(420)
(449)
(500)
(593)
(662)
(712)
(769)
(825)
(796)
(833)
(880)
(940)
(1 024)
(1 092)
(1 155)
(1 135)
(1 137)
(1 125)
(1 103)
(1 064)
(1 018)
(990)
(949)
(952)
(965)
(962)
(1 056)
(1 061)
(1 081)
(1 204)
(1 417)
(1 549)
(1 652)
(1 633)
(1 463)
(1 463)
(1 524)
(1 536)
(1 596)
(1 630)
(1 613)
(1 689)
(1 823)
Selling, General & Administrative
(401)
(394)
(410)
(420)
(449)
(500)
(567)
(662)
(712)
(769)
(820)
(796)
(833)
(880)
(940)
(1 024)
(1 104)
(1 155)
(1 148)
(1 149)
(1 125)
(1 102)
(1 064)
(1 018)
(990)
(946)
(952)
(965)
(962)
(1 056)
(1 061)
(1 081)
(1 204)
(1 417)
(1 534)
(1 637)
(1 633)
(1 463)
(1 463)
(1 524)
(1 536)
(1 596)
(1 630)
(1 613)
(1 689)
(1 823)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(1)
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
(0)
0
0
0
(0)
(26)
0
0
(0)
(5)
0
0
(0)
0
0
12
(0)
13
13
0
(0)
(0)
0
(0)
(0)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
(14)
(14)
(0)
(0)
(0)
0
(0)
0
0
0
0
(0)
Operating Income
183
N/A
204
+11%
281
+38%
366
+30%
402
+10%
403
+0%
418
+4%
484
+16%
636
+31%
689
+8%
865
+25%
852
-1%
731
-14%
709
-3%
447
-37%
414
-7%
405
-2%
386
-5%
402
+4%
380
-5%
392
+3%
434
+11%
504
+16%
525
+4%
540
+3%
492
-9%
456
-7%
434
-5%
649
+49%
614
-5%
634
+3%
594
-6%
337
-43%
234
-31%
139
-40%
197
+42%
264
+34%
456
+73%
548
+20%
571
+4%
590
+3%
482
-18%
316
-35%
315
0%
294
-7%
323
+10%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
(0)
(0)
(3)
(0)
(0)
(0)
(3)
(1)
(0)
(0)
(0)
(0)
(5)
(5)
(4)
(4)
1
1
50
0
1
1
(0)
(0)
(0)
(0)
(5)
(0)
(0)
(0)
(4)
(0)
(8)
(9)
(12)
(13)
(11)
(11)
(16)
Non-Reccuring Items
(3)
(3)
0
0
0
(26)
0
(31)
(31)
(5)
0
0
12
(29)
(16)
(15)
(28)
26
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(14)
(14)
0
0
0
0
0
0
0
0
0
0
(3)
(0)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
(4)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(11)
(7)
2
1
(0)
0
0
0
8
8
19
19
16
20
1
7
10
11
10
6
14
13
14
61
52
7
59
11
9
5
2
0
0
42
40
34
35
5
8
17
17
17
12
11
11
10
Pre-Tax Income
170
N/A
194
+15%
282
+45%
368
+30%
402
+9%
377
-6%
419
+11%
453
+8%
608
+34%
685
+13%
884
+29%
871
-1%
758
-13%
696
-8%
432
-38%
405
-6%
387
-5%
422
+9%
411
-3%
381
-7%
401
+5%
443
+10%
514
+16%
586
+14%
593
+1%
550
-7%
515
-6%
446
-13%
659
+48%
619
-6%
636
+3%
594
-7%
323
-46%
257
-20%
179
-30%
231
+29%
299
+29%
457
+53%
555
+21%
580
+5%
597
+3%
487
-18%
315
-35%
315
+0%
292
-7%
317
+8%
Net Income
Tax Provision
(76)
(88)
(119)
(141)
(154)
(133)
(143)
(167)
(207)
(233)
(277)
(263)
(203)
(218)
(137)
(124)
(145)
(131)
(137)
(130)
(135)
(156)
(186)
(207)
(213)
(186)
(172)
(151)
(218)
(213)
(220)
(207)
(124)
(165)
(157)
(156)
(176)
(157)
(163)
(181)
(178)
(138)
(120)
(71)
(96)
(127)
Income from Continuing Operations
93
106
163
227
248
244
276
286
400
452
607
608
555
479
294
281
242
291
274
251
266
287
328
379
379
364
344
295
442
407
417
387
198
92
22
75
123
300
392
400
419
349
195
244
196
189
Net Income (Common)
93
N/A
106
+14%
163
+54%
227
+39%
248
+9%
244
-2%
276
+13%
286
+4%
400
+40%
452
+13%
607
+34%
608
+0%
555
-9%
479
-14%
294
-39%
281
-4%
242
-14%
291
+20%
274
-6%
251
-9%
266
+6%
287
+8%
328
+14%
379
+16%
379
+0%
364
-4%
344
-6%
295
-14%
442
+50%
407
-8%
417
+3%
387
-7%
198
-49%
92
-54%
22
-76%
75
+243%
123
+64%
300
+144%
392
+31%
400
+2%
419
+5%
349
-17%
195
-44%
244
+25%
196
-20%
189
-3%
EPS (Diluted)
2.32
N/A
2.68
+16%
3.99
+49%
5.53
+39%
6.05
+9%
5.91
-2%
6.68
+13%
6.64
-1%
9.2
+39%
10.51
+14%
13.77
+31%
13.56
-2%
12.38
-9%
10.74
-13%
6.6
-39%
6.33
-4%
5.43
-14%
6.56
+21%
6.31
-4%
5.89
-7%
6.26
+6%
6.73
+8%
7.88
+17%
8.76
+11%
8.75
0%
8.49
-3%
7.93
-7%
6.8
-14%
10.18
+50%
9.37
-8%
9.6
+2%
8.87
-8%
4.56
-49%
2.11
-54%
0.5
-76%
1.71
+242%
2.82
+65%
6.87
+144%
8.98
+31%
9.16
+2%
9.61
+5%
8
-17%
4.47
-44%
5.61
+26%
4.45
-21%
4.33
-3%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett