First Time Loading...

RareJob Inc
TSE:6096

Watchlist Manager
RareJob Inc Logo
RareJob Inc
TSE:6096
Watchlist
Price: 684 JPY -1.87% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

RareJob Inc. engages in the operation of online English tutorial services. [ Read More ]

The intrinsic value of one RareJob Inc stock under the Base Case scenario is 2 096.3 JPY. Compared to the current market price of 684 JPY, RareJob Inc is Undervalued by 67%.

Key Points:
Intrinsic Value
Base Case
2 096.3 JPY
Undervaluation 67%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
RareJob Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling RareJob Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
RareJob Inc

Provide an overview of the primary business activities
of RareJob Inc.

What unique competitive advantages
does RareJob Inc hold over its rivals?

What risks and challenges
does RareJob Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for RareJob Inc.

Provide P/S
for RareJob Inc.

Provide P/E
for RareJob Inc.

Provide P/OCF
for RareJob Inc.

Provide P/FCFE
for RareJob Inc.

Provide P/B
for RareJob Inc.

Provide EV/S
for RareJob Inc.

Provide EV/GP
for RareJob Inc.

Provide EV/EBITDA
for RareJob Inc.

Provide EV/EBIT
for RareJob Inc.

Provide EV/OCF
for RareJob Inc.

Provide EV/FCFF
for RareJob Inc.

Provide EV/IC
for RareJob Inc.

What are the Revenue projections
for RareJob Inc?

How accurate were the past Revenue estimates
for RareJob Inc?

What are the Net Income projections
for RareJob Inc?

How accurate were the past Net Income estimates
for RareJob Inc?

What are the EPS projections
for RareJob Inc?

How accurate were the past EPS estimates
for RareJob Inc?

What are the EBIT projections
for RareJob Inc?

How accurate were the past EBIT estimates
for RareJob Inc?

Compare the revenue forecasts
for RareJob Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of RareJob Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of RareJob Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of RareJob Inc compared to its peers.

Compare the P/E ratios
of RareJob Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing RareJob Inc with its peers.

Analyze the financial leverage
of RareJob Inc compared to its main competitors.

Show all profitability ratios
for RareJob Inc.

Provide ROE
for RareJob Inc.

Provide ROA
for RareJob Inc.

Provide ROIC
for RareJob Inc.

Provide ROCE
for RareJob Inc.

Provide Gross Margin
for RareJob Inc.

Provide Operating Margin
for RareJob Inc.

Provide Net Margin
for RareJob Inc.

Provide FCF Margin
for RareJob Inc.

Show all solvency ratios
for RareJob Inc.

Provide D/E Ratio
for RareJob Inc.

Provide D/A Ratio
for RareJob Inc.

Provide Interest Coverage Ratio
for RareJob Inc.

Provide Altman Z-Score Ratio
for RareJob Inc.

Provide Quick Ratio
for RareJob Inc.

Provide Current Ratio
for RareJob Inc.

Provide Cash Ratio
for RareJob Inc.

What is the historical Revenue growth
over the last 5 years for RareJob Inc?

What is the historical Net Income growth
over the last 5 years for RareJob Inc?

What is the current Free Cash Flow
of RareJob Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for RareJob Inc.

Financials

Balance Sheet Decomposition
RareJob Inc

Current Assets 4.1B
Cash & Short-Term Investments 3B
Receivables 850.7m
Other Current Assets 345.6m
Non-Current Assets 3.6B
Long-Term Investments 56.4m
PP&E 165.2m
Intangibles 3.1B
Other Non-Current Assets 241.5m
Current Liabilities 2.6B
Accrued Liabilities 910.5m
Short-Term Debt 400m
Other Current Liabilities 1.2B
Non-Current Liabilities 2.5B
Long-Term Debt 2.2B
Other Non-Current Liabilities 340.3m
Efficiency

Earnings Waterfall
RareJob Inc

Revenue
9.1B JPY
Cost of Revenue
-4.9B JPY
Gross Profit
4.2B JPY
Operating Expenses
-3.6B JPY
Operating Income
677.2m JPY
Other Expenses
-113.9m JPY
Net Income
563.3m JPY

Free Cash Flow Analysis
RareJob Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

RareJob Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
Positive Free Cash Flow
58/100
Profitability
Score

RareJob Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

RareJob Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Negative Net Debt
Long-Term Solvency
66/100
Solvency
Score

RareJob Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
RareJob Inc

There are no price targets for RareJob Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
RareJob Inc

1M 1M
-15%
6M 6M
-26%
1Y 1Y
-53%
3Y 3Y
-65%
5Y 5Y
-2%
10Y 10Y
-27%
Annual Price Range
684
52w Low
665
52w High
1 526
Price Metrics
Average Annual Return 45.83%
Standard Deviation of Annual Returns 140.06%
Max Drawdown -82%
Shares Statistics
Market Capitalization 6.5B JPY
Shares Outstanding 9 488 410
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

RareJob Inc Logo
RareJob Inc

Country

Japan

Industry

Diversified Consumer Services

Market Cap

6.5B JPY

Dividend Yield

3.73%

Description

RareJob Inc. engages in the operation of online English tutorial services. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 816 full-time employees. The company went IPO on 2014-06-27. It's customer consists of individual users and corporate users and educational institution users.

Contact

TOKYO-TO
Shibuya-Ku
2F, Kyocera Harajuku Bldg., 6-27-8, Jingumae
+81354687401.0
https://www.rarejob.co.jp/

IPO

2014-06-27

Employees

816

Officers

Co-Founder, Chairman, President, Representative Executive Officer & CEO
Mr. Gaku Nakamura
Executive Officer & CFO
Mr. Yuji Inoue
VP, COO, Head of HR Strategy & Corporate Sales Division and Director
Mr. Seishi Yasunaga
Operating Officer, Chief Strategy Officer & Head of Corporate Strategy Division
Mr. Shunichi Tsubouchi
Executive Officer, CMO and Head of M&B Strategy Division
Mr. Yuya Fukuda
Executive Officer, CMO and M&B Strategy Div. Head
Ms. Akiko Fukai
Show More
Executive Officer & Head of Business Admin Division
Mr. Yuta Misono
Certification Exam Services Division Head
Mr. Ikuo Sato
Show Less

See Also

Discover More
What is the Intrinsic Value of one RareJob Inc stock?

The intrinsic value of one RareJob Inc stock under the Base Case scenario is 2 096.3 JPY.

Is RareJob Inc stock undervalued or overvalued?

Compared to the current market price of 684 JPY, RareJob Inc is Undervalued by 67%.