RareJob Inc
TSE:6096
Intrinsic Value
RareJob Inc. engages in the operation of online English tutorial services. [ Read More ]
The intrinsic value of one RareJob Inc stock under the Base Case scenario is 2 096.3 JPY. Compared to the current market price of 684 JPY, RareJob Inc is Undervalued by 67%.
Valuation Backtest
RareJob Inc
Run backtest to discover the historical profit from buying and selling RareJob Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
RareJob Inc
Current Assets | 4.1B |
Cash & Short-Term Investments | 3B |
Receivables | 850.7m |
Other Current Assets | 345.6m |
Non-Current Assets | 3.6B |
Long-Term Investments | 56.4m |
PP&E | 165.2m |
Intangibles | 3.1B |
Other Non-Current Assets | 241.5m |
Current Liabilities | 2.6B |
Accrued Liabilities | 910.5m |
Short-Term Debt | 400m |
Other Current Liabilities | 1.2B |
Non-Current Liabilities | 2.5B |
Long-Term Debt | 2.2B |
Other Non-Current Liabilities | 340.3m |
Earnings Waterfall
RareJob Inc
Revenue
|
9.1B
JPY
|
Cost of Revenue
|
-4.9B
JPY
|
Gross Profit
|
4.2B
JPY
|
Operating Expenses
|
-3.6B
JPY
|
Operating Income
|
677.2m
JPY
|
Other Expenses
|
-113.9m
JPY
|
Net Income
|
563.3m
JPY
|
Free Cash Flow Analysis
RareJob Inc
Profitability Score
Profitability Due Diligence
RareJob Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Score
RareJob Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
RareJob Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Score
RareJob Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
RareJob Inc
Shareholder Return
Price
RareJob Inc
Average Annual Return | 45.83% |
Standard Deviation of Annual Returns | 140.06% |
Max Drawdown | -82% |
Market Capitalization | 6.5B JPY |
Shares Outstanding | 9 488 410 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
RareJob Inc. engages in the operation of online English tutorial services. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 816 full-time employees. The company went IPO on 2014-06-27. It's customer consists of individual users and corporate users and educational institution users.
Contact
IPO
Employees
Officers
The intrinsic value of one RareJob Inc stock under the Base Case scenario is 2 096.3 JPY.
Compared to the current market price of 684 JPY, RareJob Inc is Undervalued by 67%.