First Time Loading...

Okuma Corp
TSE:6103

Watchlist Manager
Okuma Corp Logo
Okuma Corp
TSE:6103
Watchlist
Price: 7 082 JPY 0.58% Market Closed
Updated: May 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

227.3B
-0.8%
Revenue
Growth Rates:
1 Year
+4%
3 Years
+78%
5 Years
+12%
7 Years
+39%
10 Years
+76%
25.5B
-3%
Operating Income
Growth Rates:
1 Year
+11%
3 Years
+453%
5 Years
-5%
7 Years
+60%
10 Years
+197%
18.2B
-3%
Net Income
Growth Rates:
1 Year
-3%
3 Years
+670%
5 Years
+8%
7 Years
+74%
10 Years
+166%

Earnings Waterfall
Okuma Corp

Revenue
227.3B JPY
Cost of Revenue
-153B JPY
Gross Profit
74.3B JPY
Operating Expenses
-48.8B JPY
Operating Income
25.5B JPY
Other Expenses
-7.3B JPY
Net Income
18.2B JPY

Income Statement
Okuma Corp

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
129 135
N/A
134 351
+4%
139 724
+4%
151 487
+8%
162 181
+7%
166 230
+2%
175 258
+5%
179 225
+2%
187 171
+4%
183 478
-2%
178 313
-3%
172 048
-4%
162 996
-5%
162 679
0%
164 715
+1%
169 870
+3%
175 931
+4%
182 130
+4%
194 044
+7%
199 580
+3%
203 308
+2%
211 732
+4%
203 852
-4%
200 710
-2%
190 522
-5%
172 094
-10%
155 948
-9%
140 665
-10%
127 881
-9%
123 394
-4%
135 067
+9%
142 865
+6%
158 339
+11%
172 809
+9%
185 784
+8%
204 314
+10%
217 655
+7%
227 636
+5%
228 899
+1%
229 249
+0%
227 347
-1%
Gross Profit
Cost of Revenue
(94 242)
(98 001)
(102 328)
(109 740)
(117 192)
(119 731)
(125 370)
(126 180)
(129 989)
(126 909)
(122 639)
(119 286)
(114 271)
(114 604)
(116 067)
(119 639)
(123 124)
(125 039)
(133 233)
(136 701)
(138 813)
(146 007)
(140 115)
(138 514)
(132 448)
(121 009)
(110 430)
(100 982)
(92 598)
(88 896)
(97 647)
(101 978)
(112 005)
(120 569)
(128 179)
(140 301)
(148 121)
(154 560)
(154 756)
(154 342)
(153 021)
Gross Profit
34 893
N/A
36 350
+4%
37 396
+3%
41 747
+12%
44 989
+8%
46 499
+3%
49 888
+7%
53 045
+6%
57 182
+8%
56 569
-1%
55 674
-2%
52 762
-5%
48 725
-8%
48 075
-1%
48 648
+1%
50 231
+3%
52 807
+5%
57 091
+8%
60 811
+7%
62 879
+3%
64 495
+3%
65 725
+2%
63 737
-3%
62 196
-2%
58 074
-7%
51 085
-12%
45 518
-11%
39 683
-13%
35 283
-11%
34 498
-2%
37 420
+8%
40 887
+9%
46 334
+13%
52 240
+13%
57 605
+10%
64 013
+11%
69 534
+9%
73 076
+5%
74 143
+1%
74 907
+1%
74 326
-1%
Operating Income
Operating Expenses
(26 313)
(27 008)
(27 872)
(29 547)
(31 010)
(31 417)
(32 629)
(33 038)
(34 388)
(34 986)
(34 843)
(34 335)
(32 791)
(32 515)
(32 684)
(32 941)
(33 741)
(34 598)
(35 611)
(36 812)
(37 657)
(38 150)
(38 032)
(37 666)
(37 153)
(36 090)
(34 278)
(32 521)
(30 670)
(29 678)
(30 875)
(32 243)
(34 801)
(37 778)
(40 551)
(44 204)
(46 521)
(48 272)
(48 521)
(48 683)
(48 829)
Selling, General & Administrative
(26 313)
(25 954)
(27 870)
(29 546)
(31 010)
(30 542)
(33 183)
(33 591)
(34 942)
(32 965)
(34 841)
(34 334)
(32 789)
(30 208)
(32 472)
(32 733)
(33 637)
(32 462)
(35 610)
(36 812)
(37 656)
(35 216)
(38 031)
(37 663)
(37 152)
(32 930)
(34 277)
(32 522)
(30 669)
(26 454)
(30 875)
(32 242)
(34 800)
(34 817)
(40 505)
(44 173)
(46 498)
(45 231)
(48 521)
(48 684)
(48 829)
Research & Development
0
(1 053)
0
0
0
(1 429)
0
0
0
0
0
0
0
(2 306)
0
0
0
(2 135)
0
0
0
(2 933)
0
0
0
(3 159)
0
0
0
(3 224)
0
0
0
(2 961)
0
0
0
(3 041)
0
0
0
Other Operating Expenses
(1)
(1)
(2)
0
0
554
554
553
554
(2 021)
(2)
(1)
(2)
(1)
(212)
(208)
(104)
(1)
(1)
0
0
(1)
0
(2)
(1)
(1)
(1)
1
(1)
0
0
0
(1)
0
(46)
(31)
(23)
0
0
0
0
Operating Income
8 580
N/A
9 342
+9%
9 524
+2%
12 200
+28%
13 979
+15%
15 082
+8%
17 259
+14%
20 007
+16%
22 794
+14%
21 583
-5%
20 831
-3%
18 427
-12%
15 934
-14%
15 560
-2%
15 964
+3%
17 290
+8%
19 066
+10%
22 493
+18%
25 200
+12%
26 067
+3%
26 838
+3%
27 575
+3%
25 705
-7%
24 530
-5%
20 921
-15%
14 995
-28%
11 240
-25%
7 162
-36%
4 613
-36%
4 820
+4%
6 545
+36%
8 644
+32%
11 533
+33%
14 462
+25%
17 054
+18%
19 809
+16%
23 013
+16%
24 804
+8%
25 622
+3%
26 224
+2%
25 497
-3%
Pre-Tax Income
Interest Income Expense
335
540
119
1
(6)
54
25
9
240
196
119
229
457
515
963
999
755
514
(122)
78
(24)
237
615
386
531
589
651
591
442
562
599
625
746
1 418
2 529
3 222
2 628
1 839
1 051
338
438
Non-Reccuring Items
(35)
0
0
0
0
0
0
0
0
(175)
(383)
(387)
(492)
(419)
0
0
0
0
0
0
(100)
(145)
(451)
(451)
(448)
(512)
(494)
(676)
(1 320)
(1 467)
(1 229)
(1 063)
(328)
(96)
0
0
0
0
0
0
0
Total Other Income
(111)
(157)
(89)
(273)
(214)
(908)
(877)
(796)
(732)
(183)
(228)
(190)
(124)
(114)
(184)
(200)
(224)
(424)
(256)
(198)
(240)
(291)
(313)
(362)
(399)
(36)
(4)
(51)
31
99
77
31
(53)
(237)
(316)
(241)
(248)
(197)
(275)
(240)
(320)
Pre-Tax Income
8 769
N/A
9 725
+11%
9 554
-2%
11 928
+25%
13 759
+15%
14 228
+3%
16 407
+15%
19 220
+17%
22 302
+16%
21 421
-4%
20 339
-5%
18 079
-11%
15 775
-13%
15 542
-1%
16 743
+8%
18 089
+8%
19 597
+8%
22 583
+15%
24 822
+10%
25 947
+5%
26 474
+2%
27 376
+3%
25 556
-7%
24 103
-6%
20 605
-15%
15 036
-27%
11 393
-24%
7 026
-38%
3 766
-46%
4 014
+7%
5 992
+49%
8 237
+37%
11 898
+44%
15 547
+31%
19 267
+24%
22 790
+18%
25 393
+11%
26 446
+4%
26 398
0%
26 322
0%
25 615
-3%
Net Income
Tax Provision
(1 384)
(1 210)
(1 287)
(1 297)
(1 679)
(2 108)
(2 984)
(4 844)
(6 779)
(7 257)
(6 850)
(5 871)
(4 666)
(4 710)
(4 931)
(5 558)
(6 096)
(7 669)
(8 515)
(8 800)
(8 845)
(8 063)
(7 237)
(6 696)
(5 300)
(3 839)
(2 815)
(1 640)
(1 147)
(1 660)
(2 252)
(2 486)
(3 322)
(3 888)
(4 800)
(5 862)
(6 438)
(6 785)
(6 615)
(7 250)
(7 169)
Income from Continuing Operations
7 385
8 515
8 267
10 631
12 080
12 120
13 423
14 376
15 523
14 164
13 489
12 208
11 109
10 832
11 812
12 531
13 501
14 914
16 307
17 147
17 629
19 313
18 319
17 407
15 305
11 197
8 578
5 386
2 619
2 354
3 740
5 751
8 576
11 659
14 467
16 928
18 955
19 661
19 783
19 072
18 446
Income to Minority Interest
(530)
(567)
(536)
(536)
(543)
(584)
(595)
(500)
(452)
(466)
(512)
(618)
(642)
(590)
(542)
(573)
(658)
(688)
(800)
(799)
(783)
(791)
(731)
(730)
(631)
(484)
(411)
(282)
(253)
(266)
(259)
(237)
(210)
(79)
(103)
(71)
(211)
(465)
(351)
(362)
(222)
Net Income (Common)
6 855
N/A
7 948
+16%
7 730
-3%
10 095
+31%
11 538
+14%
11 535
0%
12 826
+11%
13 874
+8%
15 070
+9%
13 697
-9%
12 976
-5%
11 591
-11%
10 466
-10%
10 241
-2%
11 271
+10%
11 957
+6%
12 841
+7%
14 226
+11%
15 505
+9%
16 347
+5%
16 847
+3%
18 521
+10%
17 588
-5%
16 675
-5%
14 672
-12%
10 712
-27%
8 166
-24%
5 103
-38%
2 365
-54%
2 088
-12%
3 482
+67%
5 514
+58%
8 366
+52%
11 579
+38%
14 362
+24%
16 857
+17%
18 743
+11%
19 195
+2%
19 433
+1%
18 710
-4%
18 222
-3%
EPS (Diluted)
207.72
N/A
240.84
+16%
234.24
-3%
305.9
+31%
349.63
+14%
354.74
+1%
400.81
+13%
433.56
+8%
470.93
+9%
427.28
-9%
405.5
-5%
362.21
-11%
327.06
-10%
319.48
-2%
352.21
+10%
373.65
+6%
401.28
+7%
443.84
+11%
484.53
+9%
510.84
+5%
525.2
+3%
578.53
+10%
557.05
-4%
528.17
-5%
464.71
-12%
339.29
-27%
258.65
-24%
161.63
-38%
74.91
-54%
66.14
-12%
110.29
+67%
174.65
+58%
264.98
+52%
366.9
+38%
459.77
+25%
540.82
+18%
601.48
+11%
615.95
+2%
630.06
+2%
607.21
-4%
591.37
-3%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.