Watchlist Manager

Watchlist

Price: 11 630 JPY 0.26% Market Closed

Market Cap: ¥289.5B

	Makino Milling Machine Co Ltd TSE:6135	JP
C	Chongqing Water Group Co Ltd SSE:601158	CN
	ProAssurance Corp NYSE:PRA	US
	Nazara Technologies Ltd NSE:NAZARA	IN
	Zip Co Ltd ASX:Z1P	AU
	Pinar Entegre Et ve Un Sanayii AS IST:PETUN.E	TR
H	Honz Pharmaceutical Co Ltd SZSE:300086	CN
	NetDragon Websoft Holdings Ltd HKEX:777	CN
C	Cressanda Solutions Ltd BSE:512379	IN
	Yangzhou Guangling District Taihe Rural Micro-finance Co Ltd HKEX:1915	CN
L	Laopu Gold Co Ltd HKEX:6181	CN
	S E Corp TSE:3423	JP
	China Zenith Chemical Group Ltd HKEX:362	HK
J	Johor Plantations Group Bhd KLSE:JPG	MY

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	176	0	0	202	0	0	260	0	0	144	0	0	100	0	0	205	0	0	257	510	740	949	897	850	856	864	887	904	895	902	910	865	829	751	524	496	462	611	581	552	509	468	347	325	301	364	267	253	252	330	300	300	297	306	284	284	308	343	325	315	278	290	290	282	276	270	273	278	282	316	225	235	252	307	272	324	414	581	0	0	0
Revenue	61 722 N/A	67 756 +10%	70 823 +5%	77 018 +9%	78 181 +2%	84 987 +9%	86 868 +2%	92 314 +6%	96 260 +4%	95 852 0%	96 558 +1%	94 442 -2%	91 064 -4%	90 805 0%	81 170 -11%	68 778 -15%	42 955 -38%	33 160 -23%	37 273 +12%	49 640 +33%	59 453 +20%	95 164 +60%	103 212 +8%	109 756 +6%	115 703 +5%	110 460 -5%	112 152 +2%	119 530 +7%	120 361 +1%	126 809 +5%	123 594 -3%	116 184 -6%	116 492 +0%	123 896 +6%	127 190 +3%	134 381 +6%	143 684 +7%	149 506 +4%	157 951 +6%	163 460 +3%	163 561 +0%	161 979 -1%	159 645 -1%	151 495 -5%	148 704 -2%	153 641 +3%	154 557 +1%	164 241 +6%	175 188 +7%	181 547 +4%	192 172 +6%	198 095 +3%	204 334 +3%	204 709 +0%	197 736 -3%	187 535 -5%	174 959 -7%	159 401 -9%	147 438 -8%	134 500 -9%	122 774 -9%	116 737 -5%	130 132 +11%	142 443 +9%	161 508 +13%	186 591 +16%	196 133 +5%	214 290 +9%	229 217 +7%	227 985 -1%	235 354 +3%	233 461 -1%	225 479 -3%	225 360 0%	223 378 -1%	225 082 +1%	231 162 +3%	234 216 +1%	237 745 +2%	245 400 +3%	255 554 +4%
Gross Profit
Cost of Revenue	(45 698)	(50 888)	(51 784)	(55 715)	(57 702)	(62 539)	(64 174)	(64 021)	(66 638)	(65 450)	(66 846)	(64 911)	(63 386)	(62 876)	(58 429)	(52 392)	(36 904)	(30 786)	(32 056)	(39 408)	(45 506)	(70 603)	(76 136)	(79 941)	(83 788)	(81 287)	(82 449)	(87 211)	(87 912)	(91 763)	(90 008)	(85 114)	(84 659)	(89 707)	(90 470)	(95 070)	(100 714)	(102 970)	(108 718)	(112 770)	(113 079)	(113 306)	(112 188)	(107 209)	(105 670)	(109 111)	(109 827)	(115 952)	(121 821)	(125 478)	(131 813)	(135 425)	(139 271)	(139 746)	(136 131)	(131 005)	(125 871)	(117 142)	(110 670)	(101 956)	(93 653)	(89 806)	(98 437)	(106 048)	(118 875)	(135 973)	(142 088)	(154 444)	(163 405)	(161 596)	(165 486)	(163 635)	(157 230)	(157 354)	(155 863)	(155 482)	(159 801)	(161 777)	(165 237)	(171 003)	(177 140)
Gross Profit	16 024 N/A	16 868 +5%	19 039 +13%	21 303 +12%	20 479 -4%	22 448 +10%	22 694 +1%	28 293 +25%	29 622 +5%	30 402 +3%	29 712 -2%	29 531 -1%	27 678 -6%	27 929 +1%	22 741 -19%	16 386 -28%	6 051 -63%	2 374 -61%	5 217 +120%	10 232 +96%	13 947 +36%	24 561 +76%	27 076 +10%	29 815 +10%	31 915 +7%	29 173 -9%	29 703 +2%	32 319 +9%	32 449 +0%	35 046 +8%	33 586 -4%	31 070 -7%	31 833 +2%	34 189 +7%	36 720 +7%	39 311 +7%	42 970 +9%	46 536 +8%	49 233 +6%	50 690 +3%	50 482 0%	48 673 -4%	47 457 -2%	44 286 -7%	43 034 -3%	44 530 +3%	44 730 +0%	48 289 +8%	53 367 +11%	56 069 +5%	60 359 +8%	62 670 +4%	65 063 +4%	64 963 0%	61 605 -5%	56 530 -8%	49 088 -13%	42 259 -14%	36 768 -13%	32 544 -11%	29 121 -11%	26 931 -8%	31 695 +18%	36 395 +15%	42 633 +17%	50 618 +19%	54 045 +7%	59 846 +11%	65 812 +10%	66 389 +1%	69 868 +5%	69 826 0%	68 249 -2%	68 006 0%	67 515 -1%	69 600 +3%	71 361 +3%	72 439 +2%	72 508 +0%	74 397 +3%	78 414 +5%
Operating Income
Operating Expenses	(13 623)	(13 879)	(15 123)	(16 224)	(14 328)	(15 617)	(15 483)	(19 060)	(18 693)	(19 810)	(19 521)	(19 652)	(19 995)	(21 746)	(21 080)	(18 486)	(15 035)	(12 801)	(13 333)	(13 871)	(15 451)	(21 720)	(22 330)	(23 279)	(23 541)	(23 362)	(24 096)	(24 535)	(25 202)	(26 962)	(27 591)	(28 310)	(29 150)	(29 279)	(29 929)	(31 007)	(32 494)	(34 511)	(35 549)	(35 512)	(35 125)	(34 208)	(33 712)	(33 636)	(33 643)	(34 870)	(35 891)	(37 943)	(39 999)	(41 046)	(42 294)	(42 341)	(43 159)	(44 292)	(43 703)	(42 921)	(41 361)	(38 745)	(36 150)	(33 813)	(31 754)	(30 543)	(31 961)	(33 452)	(36 437)	(39 318)	(42 023)	(45 982)	(48 095)	(48 897)	(49 752)	(49 961)	(50 211)	(51 634)	(52 450)	(53 428)	(53 913)	(53 923)	(53 750)	(53 956)	(55 453)
Selling, General & Administrative	(13 623)	(13 809)	(15 123)	(16 224)	(14 328)	(15 617)	(15 483)	(18 613)	(18 693)	(19 810)	(19 364)	(19 652)	(19 995)	(22 350)	(21 080)	(18 486)	(15 035)	(12 801)	(13 333)	(13 871)	(15 451)	(20 320)	(22 330)	(23 279)	(23 541)	(22 127)	(24 039)	(24 535)	(25 202)	(25 596)	(27 557)	(28 310)	(29 147)	(27 936)	(29 926)	(31 002)	(32 493)	(32 950)	(35 548)	(35 513)	(35 124)	(32 583)	(33 713)	(33 636)	(33 643)	(33 098)	(35 889)	(37 942)	(39 998)	(39 077)	(42 293)	(42 337)	(43 157)	(42 101)	(43 700)	(42 920)	(41 359)	(36 256)	(36 150)	(33 812)	(31 754)	(27 878)	(31 960)	(33 452)	(36 434)	(36 588)	(42 021)	(45 980)	(48 095)	(45 975)	(49 750)	(49 959)	(50 209)	(48 434)	(52 449)	(53 428)	(53 913)	(50 616)	(53 750)	(53 955)	(55 453)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1 400)	0	0	0	(1 234)	0	0	0	(1 365)	0	0	0	(1 341)	0	0	0	(1 561)	0	0	0	(1 625)	0	0	0	(1 770)	0	0	0	(1 967)	0	0	0	(2 189)	0	0	0	(2 488)	0	0	0	(2 664)	0	0	0	(2 729)	0	0	0	(2 920)	0	0	0	(3 199)	0	0	0	(3 306)	0	0	0
Other Operating Expenses	0	(70)	0	0	0	0	0	(447)	0	0	(157)	0	0	604	0	0	0	0	0	0	0	0	0	0	0	(1)	(57)	0	0	(1)	(34)	0	(3)	(2)	(3)	(5)	(1)	0	(1)	1	(1)	0	1	0	0	(2)	(2)	(1)	(1)	(2)	0	(4)	(2)	(2)	(3)	(1)	(2)	(1)	0	(1)	0	(1)	0	0	(3)	(1)	(2)	(2)	0	(2)	(2)	0	(2)	(1)	(1)	0	0	(1)	0	(1)	0
Operating Income	2 401 N/A	2 989 +24%	3 916 +31%	5 079 +30%	6 151 +21%	6 831 +11%	7 211 +6%	9 233 +28%	10 929 +18%	10 592 -3%	10 191 -4%	9 879 -3%	7 683 -22%	6 183 -20%	1 661 -73%	(2 100) N/A	(8 984) -328%	(10 427) -16%	(8 116) +22%	(3 639) +55%	(1 504) +59%	2 841 N/A	4 746 +67%	6 536 +38%	8 374 +28%	5 811 -31%	5 607 -4%	7 784 +39%	7 247 -7%	8 084 +12%	5 995 -26%	2 760 -54%	2 683 -3%	4 910 +83%	6 791 +38%	8 304 +22%	10 476 +26%	12 025 +15%	13 684 +14%	15 178 +11%	15 357 +1%	14 465 -6%	13 745 -5%	10 650 -23%	9 391 -12%	9 660 +3%	8 839 -8%	10 346 +17%	13 368 +29%	15 023 +12%	18 065 +20%	20 329 +13%	21 904 +8%	20 671 -6%	17 902 -13%	13 609 -24%	7 727 -43%	3 514 -55%	618 -82%	(1 269) N/A	(2 633) -107%	(3 612) -37%	(266) +93%	2 943 N/A	6 196 +111%	11 300 +82%	12 022 +6%	13 864 +15%	17 717 +28%	17 492 -1%	20 116 +15%	19 865 -1%	18 038 -9%	16 372 -9%	15 065 -8%	16 172 +7%	17 448 +8%	18 516 +6%	18 758 +1%	20 441 +9%	22 961 +12%
Pre-Tax Income
Interest Income Expense	(415)	(199)	(465)	(463)	(479)	(524)	(534)	(674)	(480)	(336)	313	(96)	576	(371)	(748)	(1 657)	(1 706)	(859)	(1 031)	(1 101)	(1 273)	(1 565)	(1 344)	(1 252)	(1 130)	(843)	(1 102)	(1 042)	(655)	(1 135)	(636)	(526)	(248)	(26)	(37)	541	887	688	1 366	672	(179)	(268)	(1 529)	(1 298)	(544)	(151)	943	1 371	817	225	495	318	444	906	294	110	146	(122)	224	198	(95)	651	703	946	1 322	1 564	2 365	2 304	1 153	486	588	772	1 057	1 960	1 688	359	1 700	528	(395)	892	1 709
Non-Reccuring Items	14	45	(1)	(13)	(15)	336	307	333	(21)	(23)	(349)	(339)	(524)	(266)	(49)	128	195	0	10	50	30	(85)	(82)	(115)	(115)	(56)	0	(87)	(74)	(34)	0	(4)	(134)	(226)	(227)	(234)	(118)	(313)	(322)	(335)	(368)	(121)	(116)	(155)	(152)	(115)	(111)	(54)	(26)	(43)	(47)	(60)	(70)	(381)	(376)	(388)	(419)	(117)	(392)	(535)	(348)	(1 225)	(968)	(798)	(959)	(43)	(25)	(454)	(444)	(522)	(536)	(98)	(94)	(78)	(95)	(104)	(123)	(1 387)	(2 415)	(2 477)	(2 542)
Gain/Loss on Disposition of Assets	0	0	89	96	(58)	(168)	(171)	(96)	(61)	(53)	8	20	0	0	1	1	29	29	43	34	54	77	63	73	57	50	98	70	73	62	28	41	43	59	78	75	100	85	67	63	55	87	129	134	182	189	138	144	80	51	105	171	180	179	136	65	78	99	93	214	193	176	180	60	68	54	42	37	39	66	75	214	198	246	298	303	373	523	493	420	360
Total Other Income	106	103	373	423	260	688	452	613	233	906	368	554	25	531	(144)	12	308	600	486	257	345	360	238	150	(22)	77	194	368	635	653	632	667	568	622	469	530	417	538	570	675	1 364	1 226	1 181	1 000	360	514	525	514	514	698	576	513	489	625	669	709	963	774	990	1 320	1 414	1 611	1 630	1 588	1 472	1 429	1 182	1 056	1 495	1 928	2 125	2 046	1 582	1 129	909	1 109	1 143	1 803	2 153	2 209	2 166
Pre-Tax Income	2 107 N/A	2 938 +39%	3 912 +33%	5 122 +31%	5 859 +14%	7 163 +22%	7 265 +1%	9 409 +30%	10 600 +13%	11 086 +5%	10 531 -5%	10 018 -5%	7 760 -23%	6 077 -22%	721 -88%	(3 616) N/A	(10 158) -181%	(10 657) -5%	(8 608) +19%	(4 399) +49%	(2 348) +47%	1 628 N/A	3 621 +122%	5 392 +49%	7 164 +33%	5 039 -30%	4 797 -5%	7 093 +48%	7 226 +2%	7 630 +6%	6 019 -21%	2 938 -51%	2 912 -1%	5 339 +83%	7 074 +32%	9 216 +30%	11 762 +28%	13 023 +11%	15 365 +18%	16 253 +6%	16 229 0%	15 389 -5%	13 410 -13%	10 331 -23%	9 237 -11%	10 097 +9%	10 334 +2%	12 321 +19%	14 753 +20%	15 954 +8%	19 194 +20%	21 271 +11%	22 947 +8%	22 000 -4%	18 625 -15%	14 105 -24%	8 495 -40%	4 148 -51%	1 533 -63%	(72) N/A	(1 469) -1 940%	(2 399) -63%	1 279 N/A	4 739 +271%	8 099 +71%	14 304 +77%	15 586 +9%	16 807 +8%	19 960 +19%	19 450 -3%	22 368 +15%	22 799 +2%	20 781 -9%	19 629 -6%	17 865 -9%	17 839 0%	20 541 +15%	19 983 -3%	18 594 -7%	21 485 +16%	24 654 +15%
Net Income
Tax Provision	(1 059)	(1 517)	(2 207)	(2 315)	(2 021)	(1 948)	(2 271)	(2 857)	(3 635)	(3 725)	(3 086)	(2 762)	(2 270)	(2 211)	(3 119)	(2 391)	(1 682)	(274)	(404)	(572)	(204)	567	261	(47)	(199)	(1 272)	(1 251)	(1 537)	(1 413)	(2 401)	(2 030)	(1 775)	(1 832)	(970)	(1 106)	(1 426)	(1 802)	(1 508)	(2 143)	(2 186)	(2 179)	(3 167)	(2 626)	(2 392)	(2 054)	(2 441)	(2 691)	(2 793)	(4 372)	(4 213)	(4 954)	(5 680)	(5 119)	(4 980)	(4 002)	(2 836)	(3 071)	(3 303)	(3 118)	(3 279)	(1 972)	(295)	(719)	(757)	(1 047)	(2 179)	(2 319)	(2 694)	(3 128)	(3 360)	(4 069)	(4 370)	(3 992)	(3 633)	(3 230)	(3 739)	(5 283)	(5 550)	(6 148)	(6 074)	(6 729)
Income from Continuing Operations	1 048	1 421	1 705	2 807	3 838	5 215	4 994	6 552	6 965	7 361	7 445	7 256	5 490	3 866	(2 398)	(6 007)	(11 840)	(10 931)	(9 012)	(4 971)	(2 552)	2 195	3 882	5 345	6 965	3 767	3 546	5 556	5 813	5 229	3 989	1 163	1 080	4 369	5 968	7 790	9 960	11 515	13 222	14 067	14 050	12 222	10 784	7 939	7 183	7 656	7 643	9 528	10 381	11 741	14 240	15 591	17 828	17 020	14 623	11 269	5 424	845	(1 585)	(3 351)	(3 441)	(2 694)	560	3 982	7 052	12 125	13 267	14 113	16 832	16 090	18 299	18 429	16 789	15 996	14 635	14 100	15 258	14 433	12 446	15 411	17 925
Income to Minority Interest	102	81	91	55	(130)	(209)	(214)	(216)	(277)	(397)	(256)	(262)	(192)	(206)	20	93	200	36	29	(18)	(7)	(26)	(41)	(45)	(46)	(68)	(64)	(71)	(68)	(69)	(66)	(65)	(76)	(73)	(68)	(67)	(75)	(65)	(65)	(63)	(53)	(53)	(56)	(55)	(57)	(59)	(57)	(57)	(56)	(46)	(42)	(44)	(46)	(39)	(35)	(28)	(16)	(14)	(9)	0	(2)	(8)	(14)	(26)	(35)	(81)	(82)	(79)	(74)	(16)	(19)	(20)	(17)	(14)	(11)	(12)	(15)	(16)	(17)	(14)	(11)
Net Income (Common)	1 148 N/A	1 501 +31%	1 794 +20%	2 862 +60%	3 707 +30%	5 002 +35%	4 773 -5%	6 331 +33%	6 686 +6%	6 962 +4%	7 185 +3%	6 990 -3%	5 296 -24%	3 656 -31%	(2 377) N/A	(5 911) -149%	(11 634) -97%	(10 895) +6%	(8 983) +18%	(4 992) +44%	(2 561) +49%	2 167 N/A	3 836 +77%	5 296 +38%	6 917 +31%	3 698 -47%	3 481 -6%	5 485 +58%	5 744 +5%	5 159 -10%	3 924 -24%	1 096 -72%	1 003 -8%	4 294 +328%	5 896 +37%	7 721 +31%	9 883 +28%	11 449 +16%	13 156 +15%	14 005 +6%	13 997 0%	12 168 -13%	10 727 -12%	7 882 -27%	7 123 -10%	7 596 +7%	7 585 0%	9 470 +25%	10 325 +9%	11 694 +13%	14 196 +21%	15 546 +10%	17 781 +14%	16 981 -4%	14 590 -14%	11 241 -23%	5 407 -52%	830 -85%	(1 594) N/A	(3 351) -110%	(3 442) -3%	(2 703) +21%	543 N/A	3 954 +628%	7 016 +77%	12 042 +72%	13 182 +9%	14 031 +6%	16 756 +19%	16 073 -4%	18 281 +14%	18 408 +1%	16 769 -9%	15 981 -5%	14 622 -9%	14 088 -4%	15 243 +8%	14 415 -5%	12 426 -14%	15 395 +24%	17 912 +16%
EPS (Diluted)	49.91 N/A	62.54 +25%	78 +25%	119.25 +53%	205.94 +73%	250.1 +21%	216.95 -13%	263.79 +22%	278.58 +6%	290.08 +4%	299.37 +3%	291.25 -3%	230.26 -21%	152.33 -34%	-103.34 N/A	-257 -149%	-505.82 -97%	-473.69 +6%	-390.56 +18%	-226.9 +42%	-116.4 +49%	98.5 N/A	174.36 +77%	240.72 +38%	314.4 +31%	168.09 -47%	158.22 -6%	249.31 +58%	261.09 +5%	234.5 -10%	178.36 -24%	49.81 -72%	32.35 -35%	171.76 +431%	235.84 +37%	308.83 +31%	395.32 +28%	455.49 +15%	526.24 +16%	560.2 +6%	559.88 0%	484.84 -13%	429.08 -12%	315.27 -27%	284.92 -10%	305.14 +7%	303.39 -1%	378.8 +25%	397.11 +5%	511.28 +29%	567.84 +11%	621.84 +10%	724.45 +17%	689.3 -5%	596.89 -13%	459.88 -23%	221.2 -52%	33.96 -85%	-65.21 N/A	-137.1 -110%	-140.9 -3%	-110.8 +21%	22.44 N/A	163.45 +628%	290.43 +78%	499.2 +72%	550.81 +10%	586.18 +6%	700 +19%	671.86 -4%	765.5 +14%	770.69 +1%	703.45 -9%	670.52 -5%	617.13 -8%	598.61 -3%	651.09 +9%	613.15 -6%	531.29 -13%	658.2 +24%	765.75 +16%

Income Statement Balance Sheet Cash Flow Statement

Makino Milling Machine Co Ltd
TSE:6135

Income Statement

Earnings Waterfall
Makino Milling Machine Co Ltd

Income Statement
Makino Milling Machine Co Ltd

See Also

Company

Help

Tools

Stocks

Makino Milling Machine Co Ltd TSE:6135

Income Statement

Earnings Waterfall Makino Milling Machine Co Ltd

Income Statement Makino Milling Machine Co Ltd

See Also

Company

Help

Tools

Stocks

Makino Milling Machine Co Ltd
TSE:6135

Earnings Waterfall
Makino Milling Machine Co Ltd

Income Statement
Makino Milling Machine Co Ltd