Disco Corp
TSE:6146

Watchlist Manager
Disco Corp Logo
Disco Corp
TSE:6146
Watchlist
Price: 33 040 JPY 6.51% Market Closed
Market Cap: 3.6T JPY

Intrinsic Value

The intrinsic value of one Disco Corp stock under the Base Case scenario is 22 256.95 JPY. Compared to the current market price of 33 040 JPY, Disco Corp is Overvalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
22 256.95 JPY
Overvaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Disco Corp

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Disco Corp
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Disco Corp cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Disco Corp
TSE:6146
JP
Semiconductors
Market Cap
3.6T JPY
IPO
Dec 7, 1999
JP
Semiconductors
Market Cap
3.6T JPY
IPO
Dec 7, 1999
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Disco Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Disco Corp

Current Assets 424.5B
Cash & Short-Term Investments 229.2B
Receivables 43B
Other Current Assets 152.3B
Non-Current Assets 229.6B
Long-Term Investments 3.5B
PP&E 204B
Intangibles 246m
Other Non-Current Assets 21.8B
Efficiency

Free Cash Flow Analysis
Disco Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Disco Corp

Revenue
393.3B JPY
Cost of Revenue
-115.7B JPY
Gross Profit
277.6B JPY
Operating Expenses
-110.9B JPY
Operating Income
166.7B JPY
Other Expenses
-42.8B JPY
Net Income
123.9B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Disco Corp's profitability score is 75/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Operating Income
75/100
Profitability
Score

Disco Corp's profitability score is 75/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Disco Corp's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
77/100
Solvency
Score

Disco Corp's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Disco Corp

Wall Street analysts forecast Disco Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Disco Corp is 45 030.32 JPY with a low forecast of 27 775 JPY and a high forecast of 71 820 JPY.

Lowest
Price Target
27 775 JPY
16% Downside
Average
Price Target
45 030.32 JPY
36% Upside
Highest
Price Target
71 820 JPY
117% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Disco Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Disco Corp stock?

The intrinsic value of one Disco Corp stock under the Base Case scenario is 22 256.95 JPY.

Is Disco Corp stock undervalued or overvalued?

Compared to the current market price of 33 040 JPY, Disco Corp is Overvalued by 33%.

Back to Top