First Time Loading...

Disco Corp
TSE:6146

Watchlist Manager
Disco Corp Logo
Disco Corp
TSE:6146
Watchlist
Price: 46 010 JPY -2.27% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

DISCO Corp. engages in the manufacturing and sale of precision cutting, grinding and polishing machines. [ Read More ]

The intrinsic value of one Disco Corp stock under the Base Case scenario is 18 532.2 JPY. Compared to the current market price of 46 010 JPY, Disco Corp is Overvalued by 60%.

Key Points:
Intrinsic Value
Base Case
18 532.2 JPY
Overvaluation 60%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Disco Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Disco Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Disco Corp

Provide an overview of the primary business activities
of Disco Corp.

What unique competitive advantages
does Disco Corp hold over its rivals?

What risks and challenges
does Disco Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Disco Corp.

Provide P/S
for Disco Corp.

Provide P/E
for Disco Corp.

Provide P/OCF
for Disco Corp.

Provide P/FCFE
for Disco Corp.

Provide P/B
for Disco Corp.

Provide EV/S
for Disco Corp.

Provide EV/GP
for Disco Corp.

Provide EV/EBITDA
for Disco Corp.

Provide EV/EBIT
for Disco Corp.

Provide EV/OCF
for Disco Corp.

Provide EV/FCFF
for Disco Corp.

Provide EV/IC
for Disco Corp.

Show me price targets
for Disco Corp made by professional analysts.

What are the Revenue projections
for Disco Corp?

How accurate were the past Revenue estimates
for Disco Corp?

What are the Net Income projections
for Disco Corp?

How accurate were the past Net Income estimates
for Disco Corp?

What are the EPS projections
for Disco Corp?

How accurate were the past EPS estimates
for Disco Corp?

What are the EBIT projections
for Disco Corp?

How accurate were the past EBIT estimates
for Disco Corp?

Compare the revenue forecasts
for Disco Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Disco Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Disco Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Disco Corp compared to its peers.

Compare the P/E ratios
of Disco Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Disco Corp with its peers.

Analyze the financial leverage
of Disco Corp compared to its main competitors.

Show all profitability ratios
for Disco Corp.

Provide ROE
for Disco Corp.

Provide ROA
for Disco Corp.

Provide ROIC
for Disco Corp.

Provide ROCE
for Disco Corp.

Provide Gross Margin
for Disco Corp.

Provide Operating Margin
for Disco Corp.

Provide Net Margin
for Disco Corp.

Provide FCF Margin
for Disco Corp.

Show all solvency ratios
for Disco Corp.

Provide D/E Ratio
for Disco Corp.

Provide D/A Ratio
for Disco Corp.

Provide Interest Coverage Ratio
for Disco Corp.

Provide Altman Z-Score Ratio
for Disco Corp.

Provide Quick Ratio
for Disco Corp.

Provide Current Ratio
for Disco Corp.

Provide Cash Ratio
for Disco Corp.

What is the historical Revenue growth
over the last 5 years for Disco Corp?

What is the historical Net Income growth
over the last 5 years for Disco Corp?

What is the current Free Cash Flow
of Disco Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Disco Corp.

Financials

Balance Sheet Decomposition
Disco Corp

Current Assets 333.1B
Cash & Short-Term Investments 172.2B
Receivables 38.8B
Other Current Assets 122.1B
Non-Current Assets 163B
PP&E 145.4B
Intangibles 197m
Other Non-Current Assets 17.4B
Current Liabilities 125.6B
Accounts Payable 36.2B
Accrued Liabilities 18.7B
Other Current Liabilities 70.7B
Non-Current Liabilities 993m
Other Non-Current Liabilities 993m
Efficiency

Earnings Waterfall
Disco Corp

Revenue
282.3B JPY
Cost of Revenue
-93.7B JPY
Gross Profit
188.5B JPY
Operating Expenses
-81.9B JPY
Operating Income
106.6B JPY
Other Expenses
-32.2B JPY
Net Income
74.5B JPY

Free Cash Flow Analysis
Disco Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Disco Corp's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Exceptional 3-Year Average ROIC
Positive Operating Income
73/100
Profitability
Score

Disco Corp's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Disco Corp's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
77/100
Solvency
Score

Disco Corp's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Disco Corp

Wall Street analysts forecast Disco Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Disco Corp is 50 106 JPY with a low forecast of 34 946 JPY and a high forecast of 64 260 JPY.

Lowest
Price Target
34 946 JPY
24% Downside
Average
Price Target
50 106 JPY
9% Upside
Highest
Price Target
64 260 JPY
40% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Disco Corp

1M 1M
-17%
6M 6M
+69%
1Y 1Y
+201%
3Y 3Y
+287%
5Y 5Y
+732%
10Y 10Y
+2 593%
Annual Price Range
46 010
52w Low
15 290
52w High
57 120
Price Metrics
Average Annual Return 22.94%
Standard Deviation of Annual Returns 19.58%
Max Drawdown -19%
Shares Statistics
Market Capitalization 5T JPY
Shares Outstanding 108 349 164
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Disco Corp Logo
Disco Corp

Country

Japan

Industry

Semiconductors

Market Cap

5T JPY

Dividend Yield

0.98%

Description

DISCO Corp. engages in the manufacturing and sale of precision cutting, grinding and polishing machines. The company is headquartered in Ota-Ku, Tokyo-To. The firm is engaged in the provision of dicing saws, laser saws, grinders, polishers, surface planers and other precision processing equipment, as well as dicing blades, grinding wheels, dry polishing wheels, grindstones for grinding and cutting and other precision processing tools.

Contact

TOKYO-TO
Ota-ku
2-13-11, Omori-Kita
+81345901111.0
http://www.disco.co.jp/

IPO

1999-12-07

Employees

4 091

Officers

Representative Executive Officer, President, GM of Engineering R&D Division and Director
Mr. Kazuma Sekiya
Managing Exec Ofcr., CFO, Chief Env. & Privacy Officer, GM of Corp. Support Div. and Director
Mr. Takao Tamura
Executive VP, Representative Executive Officer, GM of Sales Division & Director
Mr. Noboru Yoshinaga
Managing Executive Officer & GM of Manufacturing Division
Naoki Abe

See Also

Discover More
What is the Intrinsic Value of one Disco Corp stock?

The intrinsic value of one Disco Corp stock under the Base Case scenario is 18 532.2 JPY.

Is Disco Corp stock undervalued or overvalued?

Compared to the current market price of 46 010 JPY, Disco Corp is Overvalued by 60%.