Nitto Kohki Co Ltd
TSE:6151
Balance Sheet
Balance Sheet Decomposition
Nitto Kohki Co Ltd
Nitto Kohki Co Ltd
Balance Sheet
Nitto Kohki Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
8 894
|
8 514
|
9 731
|
11 995
|
14 492
|
15 415
|
15 459
|
15 903
|
17 689
|
17 238
|
17 547
|
16 238
|
17 863
|
21 904
|
23 486
|
23 734
|
25 904
|
25 978
|
25 399
|
26 004
|
26 298
|
26 925
|
25 157
|
20 305
|
|
| Cash Equivalents |
8 894
|
8 514
|
9 731
|
11 995
|
14 492
|
15 415
|
15 459
|
15 903
|
17 689
|
17 238
|
17 547
|
16 238
|
17 863
|
21 904
|
23 486
|
23 734
|
25 904
|
25 978
|
25 399
|
26 004
|
26 298
|
26 925
|
25 157
|
20 305
|
|
| Short-Term Investments |
2 466
|
2 923
|
3 174
|
2 977
|
2 698
|
3 996
|
3 296
|
1 199
|
0
|
2 999
|
2 999
|
2 999
|
2 999
|
3 000
|
3 499
|
5 401
|
4 699
|
5 499
|
5 499
|
5 199
|
5 499
|
4 899
|
0
|
0
|
|
| Total Receivables |
6 956
|
7 664
|
8 067
|
8 100
|
8 425
|
8 737
|
8 714
|
5 193
|
4 757
|
5 569
|
6 075
|
6 161
|
6 880
|
6 913
|
6 756
|
6 847
|
7 306
|
7 335
|
6 938
|
6 099
|
6 870
|
7 233
|
6 699
|
6 608
|
|
| Accounts Receivables |
6 956
|
7 664
|
8 067
|
8 100
|
8 425
|
8 737
|
8 714
|
5 193
|
4 757
|
5 569
|
6 075
|
6 161
|
6 880
|
6 913
|
6 756
|
6 847
|
7 306
|
7 335
|
6 938
|
6 099
|
6 870
|
7 233
|
6 699
|
6 608
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
4 202
|
4 137
|
4 148
|
4 504
|
4 764
|
5 193
|
5 617
|
5 074
|
4 558
|
4 340
|
4 945
|
5 142
|
5 258
|
4 954
|
5 565
|
4 802
|
5 347
|
5 753
|
6 320
|
6 290
|
7 387
|
9 151
|
9 526
|
10 373
|
|
| Other Current Assets |
1 118
|
795
|
935
|
819
|
900
|
897
|
1 024
|
1 186
|
1 014
|
924
|
908
|
1 484
|
1 051
|
1 385
|
1 370
|
842
|
346
|
370
|
399
|
462
|
621
|
725
|
1 119
|
1 401
|
|
| Total Current Assets |
23 636
|
24 033
|
26 055
|
28 395
|
31 279
|
34 238
|
34 110
|
28 555
|
28 018
|
31 070
|
32 474
|
32 024
|
34 051
|
38 156
|
40 676
|
41 626
|
43 602
|
44 935
|
44 555
|
44 054
|
46 675
|
48 933
|
42 501
|
38 687
|
|
| PP&E Net |
8 812
|
8 996
|
8 880
|
8 647
|
8 647
|
8 479
|
9 609
|
10 369
|
11 205
|
10 857
|
10 993
|
12 124
|
13 177
|
12 553
|
12 524
|
12 421
|
12 492
|
12 054
|
12 249
|
12 076
|
11 487
|
11 477
|
15 859
|
19 791
|
|
| PP&E Gross |
8 812
|
8 996
|
8 880
|
8 647
|
8 647
|
8 479
|
9 609
|
10 369
|
11 205
|
10 857
|
10 993
|
12 124
|
13 177
|
12 553
|
12 524
|
12 421
|
12 492
|
12 054
|
12 249
|
12 076
|
11 487
|
11 477
|
15 859
|
19 791
|
|
| Accumulated Depreciation |
7 323
|
7 780
|
8 303
|
8 784
|
9 331
|
9 171
|
9 713
|
9 906
|
10 634
|
11 386
|
11 952
|
11 663
|
12 716
|
13 008
|
13 178
|
14 026
|
14 661
|
15 494
|
16 529
|
17 122
|
18 035
|
18 592
|
19 527
|
20 546
|
|
| Intangible Assets |
69
|
87
|
78
|
82
|
102
|
89
|
88
|
132
|
161
|
147
|
128
|
107
|
116
|
95
|
125
|
226
|
485
|
609
|
666
|
1 051
|
1 546
|
1 694
|
1 710
|
2 892
|
|
| Goodwill |
764
|
726
|
504
|
205
|
96
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
786
|
494
|
390
|
360
|
332
|
305
|
261
|
240
|
204
|
178
|
170
|
142
|
133
|
100
|
0
|
71
|
60
|
55
|
46
|
37
|
32
|
26
|
20
|
16
|
|
| Long-Term Investments |
514
|
419
|
649
|
925
|
1 723
|
1 329
|
1 175
|
927
|
1 017
|
1 020
|
1 153
|
1 301
|
1 519
|
2 094
|
1 780
|
2 055
|
3 540
|
3 180
|
2 693
|
3 118
|
3 070
|
3 235
|
3 650
|
4 123
|
|
| Other Long-Term Assets |
999
|
1 029
|
814
|
1 056
|
1 371
|
1 067
|
786
|
818
|
799
|
942
|
810
|
818
|
717
|
968
|
1 238
|
1 164
|
1 642
|
1 417
|
1 600
|
1 385
|
1 524
|
1 470
|
1 326
|
1 096
|
|
| Other Assets |
764
|
726
|
504
|
205
|
96
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
35 580
N/A
|
35 784
+1%
|
37 370
+4%
|
39 670
+6%
|
43 550
+10%
|
45 557
+5%
|
46 029
+1%
|
41 041
-11%
|
41 404
+1%
|
44 214
+7%
|
45 728
+3%
|
46 516
+2%
|
49 713
+7%
|
53 966
+9%
|
56 429
+5%
|
57 563
+2%
|
61 821
+7%
|
62 250
+1%
|
61 809
-1%
|
61 721
0%
|
64 334
+4%
|
66 835
+4%
|
65 066
-3%
|
66 605
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 655
|
1 914
|
1 826
|
2 183
|
2 341
|
2 370
|
2 466
|
1 673
|
1 660
|
1 948
|
2 399
|
888
|
647
|
741
|
802
|
561
|
751
|
978
|
798
|
866
|
977
|
1 348
|
803
|
1 015
|
|
| Accrued Liabilities |
598
|
506
|
492
|
505
|
567
|
605
|
656
|
622
|
549
|
538
|
565
|
551
|
562
|
565
|
570
|
567
|
649
|
618
|
582
|
581
|
615
|
632
|
581
|
583
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
34
|
54
|
71
|
102
|
110
|
142
|
178
|
200
|
205
|
198
|
256
|
262
|
275
|
272
|
270
|
280
|
|
| Other Current Liabilities |
1 432
|
1 543
|
2 020
|
2 396
|
3 058
|
2 850
|
2 671
|
955
|
919
|
2 226
|
2 614
|
1 651
|
1 957
|
2 210
|
2 166
|
1 938
|
3 202
|
2 118
|
1 921
|
1 435
|
2 257
|
2 151
|
1 916
|
2 296
|
|
| Total Current Liabilities |
3 685
|
3 963
|
4 338
|
5 084
|
5 966
|
5 825
|
5 793
|
3 269
|
3 162
|
4 766
|
5 649
|
3 192
|
3 276
|
3 658
|
3 716
|
3 266
|
4 807
|
3 912
|
3 557
|
3 144
|
4 124
|
4 403
|
3 570
|
4 174
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
93
|
133
|
191
|
255
|
324
|
488
|
628
|
1 059
|
991
|
923
|
845
|
953
|
893
|
1 460
|
1 483
|
1 361
|
1 306
|
|
| Deferred Income Tax |
9
|
0
|
44
|
48
|
115
|
24
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
166
|
158
|
160
|
169
|
190
|
256
|
258
|
156
|
173
|
163
|
157
|
192
|
250
|
14
|
13
|
6
|
7
|
7
|
7
|
7
|
7
|
9
|
10
|
11
|
|
| Other Liabilities |
1 128
|
1 285
|
1 413
|
1 289
|
1 404
|
1 414
|
1 492
|
1 492
|
1 717
|
2 037
|
2 219
|
2 512
|
2 610
|
3 256
|
3 547
|
3 560
|
3 284
|
3 091
|
3 192
|
3 182
|
3 020
|
2 978
|
2 960
|
2 942
|
|
| Total Liabilities |
4 988
N/A
|
5 406
+8%
|
5 955
+10%
|
6 590
+11%
|
7 675
+16%
|
7 519
-2%
|
7 559
+1%
|
5 010
-34%
|
5 185
+3%
|
7 157
+38%
|
8 280
+16%
|
6 220
-25%
|
6 624
+6%
|
7 556
+14%
|
8 335
+10%
|
7 823
-6%
|
9 021
+15%
|
7 855
-13%
|
7 709
-2%
|
7 226
-6%
|
8 611
+19%
|
8 873
+3%
|
7 901
-11%
|
8 433
+7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 850
|
1 850
|
1 850
|
1 850
|
1 850
|
1 850
|
1 850
|
1 850
|
1 850
|
1 850
|
1 850
|
1 850
|
1 850
|
1 850
|
1 850
|
1 850
|
1 850
|
1 850
|
1 850
|
1 850
|
1 850
|
1 850
|
1 850
|
1 850
|
|
| Retained Earnings |
27 209
|
26 940
|
27 909
|
29 387
|
31 371
|
33 286
|
33 761
|
34 393
|
34 146
|
35 371
|
35 987
|
38 135
|
39 784
|
41 907
|
44 372
|
46 264
|
48 805
|
50 844
|
52 201
|
53 054
|
54 119
|
55 922
|
56 425
|
51 955
|
|
| Additional Paid In Capital |
1 925
|
1 925
|
1 925
|
1 925
|
1 925
|
1 925
|
1 925
|
1 925
|
1 925
|
1 925
|
1 925
|
1 925
|
1 925
|
1 925
|
1 925
|
1 924
|
1 924
|
1 924
|
1 924
|
1 924
|
1 924
|
1 924
|
1 924
|
1 924
|
|
| Unrealized Security Profit/Loss |
100
|
4
|
214
|
314
|
760
|
526
|
248
|
103
|
123
|
123
|
208
|
304
|
454
|
850
|
0
|
816
|
1 138
|
872
|
509
|
807
|
751
|
879
|
1 257
|
1 261
|
|
| Treasury Stock |
209
|
211
|
211
|
212
|
214
|
214
|
2
|
915
|
916
|
916
|
916
|
916
|
916
|
917
|
0
|
918
|
918
|
918
|
2 216
|
2 892
|
2 892
|
3 264
|
5 571
|
854
|
|
| Other Equity |
83
|
119
|
272
|
184
|
184
|
663
|
689
|
1 326
|
908
|
1 296
|
1 606
|
1 002
|
8
|
795
|
234
|
196
|
1
|
177
|
168
|
248
|
29
|
651
|
1 280
|
2 036
|
|
| Total Equity |
30 592
N/A
|
30 381
-1%
|
31 415
+3%
|
33 080
+5%
|
35 876
+8%
|
38 036
+6%
|
38 471
+1%
|
36 030
-6%
|
36 220
+1%
|
37 057
+2%
|
37 448
+1%
|
40 296
+8%
|
43 089
+7%
|
46 410
+8%
|
48 094
+4%
|
49 740
+3%
|
52 800
+6%
|
54 395
+3%
|
54 100
-1%
|
54 495
+1%
|
55 723
+2%
|
57 962
+4%
|
57 165
-1%
|
58 172
+2%
|
|
| Total Liabilities & Equity |
35 580
N/A
|
35 787
+1%
|
37 370
+4%
|
39 670
+6%
|
43 551
+10%
|
45 555
+5%
|
46 030
+1%
|
41 040
-11%
|
41 405
+1%
|
44 214
+7%
|
45 728
+3%
|
46 516
+2%
|
49 713
+7%
|
53 966
+9%
|
56 429
+5%
|
57 563
+2%
|
61 821
+7%
|
62 250
+1%
|
61 809
-1%
|
61 721
0%
|
64 334
+4%
|
66 835
+4%
|
65 066
-3%
|
66 605
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
23
|
23
|
23
|
23
|
23
|
23
|
22
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
20
|
20
|
20
|
19
|
19
|
|