Micron Machinery Co Ltd
TSE:6159
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Micron Machinery Co Ltd
TSE:6159
|
JP |
|
Fuji PS Corp
TSE:1848
|
JP |
|
Ashoka Buildcon Ltd
NSE:ASHOKA
|
IN |
|
GMO AD Partners Inc
TSE:4784
|
JP |
Income Statement
Earnings Waterfall
Micron Machinery Co Ltd
Income Statement
Micron Machinery Co Ltd
| Feb-2006 | May-2006 | Aug-2006 | Feb-2007 | May-2007 | Aug-2007 | Feb-2008 | May-2008 | Aug-2008 | Feb-2009 | May-2009 | Aug-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | Feb-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
1
|
0
|
4
|
4
|
5
|
5
|
4
|
4
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
|
| Revenue |
3 892
N/A
|
4 413
+13%
|
4 257
-4%
|
4 223
-1%
|
4 124
-2%
|
4 037
-2%
|
4 159
+3%
|
4 282
+3%
|
4 455
+4%
|
4 016
-10%
|
3 080
-23%
|
2 254
-27%
|
1 666
-26%
|
1 129
-32%
|
1 141
+1%
|
2 028
+78%
|
2 409
+19%
|
3 047
+26%
|
3 442
+13%
|
3 506
+2%
|
3 663
+4%
|
4 456
+22%
|
4 657
+5%
|
5 561
+19%
|
5 322
-4%
|
4 446
-16%
|
2 843
-36%
|
3 781
+33%
|
4 748
+26%
|
4 598
-3%
|
4 428
-4%
|
5 028
+14%
|
5 315
+6%
|
6 004
+13%
|
6 891
+15%
|
6 703
-3%
|
6 497
-3%
|
7 118
+10%
|
6 706
-6%
|
6 150
-8%
|
6 128
0%
|
5 289
-14%
|
5 725
+8%
|
5 995
+5%
|
5 718
-5%
|
5 899
+3%
|
6 264
+6%
|
6 643
+6%
|
7 243
+9%
|
7 353
+2%
|
6 760
-8%
|
6 253
-7%
|
5 733
-8%
|
5 304
-7%
|
5 417
+2%
|
5 251
-3%
|
4 963
-5%
|
4 812
-3%
|
4 010
-17%
|
4 289
+7%
|
4 081
-5%
|
4 532
+11%
|
5 202
+15%
|
4 697
-10%
|
5 273
+12%
|
5 154
-2%
|
5 181
+1%
|
5 408
+4%
|
5 073
-6%
|
4 701
-7%
|
4 699
0%
|
4 857
+3%
|
5 570
+15%
|
5 981
+7%
|
5 782
-3%
|
5 843
+1%
|
5 801
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 759)
|
(2 941)
|
(2 800)
|
(2 774)
|
(2 872)
|
(2 768)
|
(2 926)
|
(3 055)
|
(3 204)
|
(2 826)
|
(2 138)
|
(1 622)
|
(1 240)
|
(902)
|
(915)
|
(1 564)
|
(1 762)
|
(2 167)
|
(2 371)
|
(2 331)
|
(2 403)
|
(2 864)
|
(2 956)
|
(3 536)
|
(3 440)
|
(2 886)
|
(1 773)
|
(2 302)
|
(2 882)
|
(2 833)
|
(2 784)
|
(3 171)
|
(3 285)
|
(3 592)
|
(4 104)
|
(4 021)
|
(3 937)
|
(4 294)
|
(4 257)
|
(3 992)
|
(3 984)
|
(3 593)
|
(3 810)
|
(3 941)
|
(3 795)
|
(3 864)
|
(4 087)
|
(4 312)
|
(4 636)
|
(4 753)
|
(4 412)
|
(4 150)
|
(3 893)
|
(3 692)
|
(3 637)
|
(3 443)
|
(3 345)
|
(3 204)
|
(2 740)
|
(2 966)
|
(2 776)
|
(3 031)
|
(3 521)
|
(3 212)
|
(3 515)
|
(3 426)
|
(3 313)
|
(3 368)
|
(3 255)
|
(3 015)
|
(2 933)
|
(3 064)
|
(3 379)
|
(3 651)
|
(3 692)
|
(3 750)
|
(3 757)
|
|
| Gross Profit |
1 133
N/A
|
1 472
+30%
|
1 458
-1%
|
1 448
-1%
|
1 252
-14%
|
1 269
+1%
|
1 233
-3%
|
1 227
-1%
|
1 252
+2%
|
1 191
-5%
|
941
-21%
|
633
-33%
|
426
-33%
|
227
-47%
|
226
0%
|
464
+105%
|
646
+39%
|
880
+36%
|
1 071
+22%
|
1 175
+10%
|
1 260
+7%
|
1 592
+26%
|
1 701
+7%
|
2 025
+19%
|
1 882
-7%
|
1 559
-17%
|
1 070
-31%
|
1 478
+38%
|
1 866
+26%
|
1 765
-5%
|
1 644
-7%
|
1 857
+13%
|
2 030
+9%
|
2 413
+19%
|
2 787
+16%
|
2 683
-4%
|
2 560
-5%
|
2 824
+10%
|
2 449
-13%
|
2 158
-12%
|
2 144
-1%
|
1 697
-21%
|
1 915
+13%
|
2 054
+7%
|
1 924
-6%
|
2 035
+6%
|
2 177
+7%
|
2 330
+7%
|
2 607
+12%
|
2 600
0%
|
2 348
-10%
|
2 103
-10%
|
1 840
-12%
|
1 612
-12%
|
1 780
+10%
|
1 807
+2%
|
1 618
-10%
|
1 608
-1%
|
1 271
-21%
|
1 323
+4%
|
1 305
-1%
|
1 501
+15%
|
1 681
+12%
|
1 486
-12%
|
1 758
+18%
|
1 728
-2%
|
1 868
+8%
|
2 040
+9%
|
1 818
-11%
|
1 686
-7%
|
1 766
+5%
|
1 792
+2%
|
2 191
+22%
|
2 329
+6%
|
2 091
-10%
|
2 093
+0%
|
2 044
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(702)
|
(697)
|
(689)
|
(713)
|
(724)
|
(739)
|
(716)
|
(658)
|
(648)
|
(617)
|
(569)
|
(490)
|
(449)
|
(440)
|
(468)
|
(624)
|
(643)
|
(697)
|
(679)
|
(711)
|
(716)
|
(709)
|
(724)
|
(810)
|
(846)
|
(805)
|
(585)
|
(814)
|
(843)
|
(882)
|
(871)
|
(898)
|
(933)
|
(1 026)
|
(1 113)
|
(1 146)
|
(1 204)
|
(1 242)
|
(1 262)
|
(1 254)
|
(1 233)
|
(1 152)
|
(1 130)
|
(1 127)
|
(1 134)
|
(1 191)
|
(1 213)
|
(1 275)
|
(1 310)
|
(1 306)
|
(1 344)
|
(1 300)
|
(1 303)
|
(1 252)
|
(1 197)
|
(1 134)
|
(1 031)
|
(1 024)
|
(981)
|
(1 048)
|
(1 102)
|
(1 192)
|
(1 304)
|
(1 365)
|
(1 427)
|
(1 413)
|
(1 423)
|
(1 421)
|
(1 379)
|
(1 379)
|
(1 383)
|
(1 383)
|
(1 421)
|
(1 470)
|
(1 478)
|
(1 473)
|
(1 808)
|
|
| Selling, General & Administrative |
(702)
|
(659)
|
(689)
|
(713)
|
(726)
|
(739)
|
(716)
|
(655)
|
(648)
|
(617)
|
(608)
|
(490)
|
(449)
|
(440)
|
(468)
|
(487)
|
(643)
|
(697)
|
(679)
|
(565)
|
(716)
|
(709)
|
(724)
|
(714)
|
(846)
|
(805)
|
(511)
|
(814)
|
(843)
|
(882)
|
(748)
|
(898)
|
(932)
|
(1 026)
|
(955)
|
(1 146)
|
(1 204)
|
(1 242)
|
(1 032)
|
(1 254)
|
(1 233)
|
(1 152)
|
(912)
|
(1 127)
|
(1 133)
|
(1 191)
|
(1 036)
|
(1 275)
|
(1 310)
|
(1 306)
|
(1 104)
|
(1 300)
|
(1 303)
|
(1 252)
|
(954)
|
(1 134)
|
(1 031)
|
(1 024)
|
(799)
|
(1 048)
|
(1 102)
|
(1 192)
|
(1 062)
|
(1 365)
|
(1 427)
|
(1 413)
|
(1 179)
|
(1 421)
|
(1 379)
|
(1 379)
|
(1 165)
|
(1 383)
|
(1 421)
|
(1 470)
|
(1 272)
|
(1 473)
|
(1 808)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(57)
|
0
|
0
|
0
|
(56)
|
0
|
0
|
0
|
(42)
|
0
|
0
|
(33)
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
(69)
|
0
|
0
|
0
|
(134)
|
0
|
0
|
0
|
(140)
|
0
|
0
|
0
|
(101)
|
0
|
0
|
0
|
(166)
|
0
|
0
|
0
|
(162)
|
0
|
0
|
0
|
(114)
|
0
|
0
|
0
|
(150)
|
0
|
0
|
0
|
(158)
|
0
|
0
|
0
|
(122)
|
0
|
0
|
0
|
(105)
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(81)
|
0
|
0
|
0
|
(91)
|
0
|
0
|
0
|
(54)
|
0
|
0
|
(40)
|
0
|
0
|
0
|
(89)
|
0
|
0
|
0
|
(89)
|
0
|
0
|
0
|
(96)
|
0
|
0
|
0
|
(78)
|
0
|
0
|
0
|
(76)
|
0
|
0
|
0
|
(74)
|
0
|
0
|
0
|
(81)
|
0
|
0
|
0
|
(68)
|
0
|
0
|
0
|
(92)
|
0
|
0
|
0
|
(86)
|
0
|
0
|
0
|
(96)
|
0
|
0
|
0
|
(101)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(38)
|
0
|
0
|
2
|
0
|
0
|
(3)
|
0
|
0
|
39
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
|
| Operating Income |
431
N/A
|
775
+80%
|
769
-1%
|
735
-4%
|
528
-28%
|
531
+0%
|
517
-3%
|
569
+10%
|
604
+6%
|
573
-5%
|
373
-35%
|
143
-62%
|
(23)
N/A
|
(213)
-829%
|
(242)
-14%
|
(160)
+34%
|
4
N/A
|
183
+5 123%
|
393
+115%
|
464
+18%
|
544
+17%
|
883
+62%
|
977
+11%
|
1 215
+24%
|
1 036
-15%
|
754
-27%
|
486
-36%
|
665
+37%
|
1 023
+54%
|
883
-14%
|
773
-12%
|
959
+24%
|
1 097
+14%
|
1 387
+26%
|
1 675
+21%
|
1 537
-8%
|
1 356
-12%
|
1 582
+17%
|
1 187
-25%
|
904
-24%
|
912
+1%
|
545
-40%
|
785
+44%
|
927
+18%
|
790
-15%
|
844
+7%
|
964
+14%
|
1 055
+9%
|
1 297
+23%
|
1 294
0%
|
1 004
-22%
|
803
-20%
|
537
-33%
|
360
-33%
|
583
+62%
|
673
+15%
|
587
-13%
|
584
-1%
|
290
-50%
|
275
-5%
|
203
-26%
|
309
+52%
|
377
+22%
|
120
-68%
|
331
+175%
|
315
-5%
|
446
+41%
|
619
+39%
|
439
-29%
|
307
-30%
|
383
+25%
|
409
+7%
|
770
+88%
|
859
+12%
|
612
-29%
|
620
+1%
|
236
-62%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
53
|
30
|
51
|
39
|
(19)
|
13
|
(64)
|
(73)
|
(64)
|
(58)
|
48
|
(3)
|
69
|
158
|
289
|
506
|
422
|
642
|
419
|
261
|
324
|
314
|
308
|
363
|
302
|
115
|
79
|
5
|
(68)
|
38
|
196
|
199
|
274
|
188
|
3
|
35
|
87
|
121
|
188
|
123
|
(71)
|
38
|
49
|
41
|
59
|
(110)
|
(17)
|
184
|
243
|
464
|
447
|
874
|
1 358
|
1 221
|
1 081
|
739
|
671
|
780
|
1 080
|
1 162
|
333
|
534
|
313
|
(185)
|
448
|
640
|
1 185
|
|
| Non-Reccuring Items |
(1)
|
(14)
|
(2)
|
(5)
|
(51)
|
(50)
|
(44)
|
(3)
|
(1)
|
(112)
|
(106)
|
(104)
|
(13)
|
(5)
|
(40)
|
(39)
|
(66)
|
(44)
|
(17)
|
(30)
|
40
|
(30)
|
(8)
|
84
|
102
|
151
|
21
|
56
|
14
|
6
|
14
|
62
|
69
|
81
|
94
|
17
|
(3)
|
(48)
|
(75)
|
(57)
|
(48)
|
(12)
|
25
|
4
|
(19)
|
(21)
|
(14)
|
4
|
69
|
30
|
24
|
24
|
1
|
37
|
(63)
|
(83)
|
(112)
|
(95)
|
1
|
2
|
13
|
10
|
20
|
13
|
3
|
4
|
13
|
24
|
49
|
58
|
(24)
|
(20)
|
(33)
|
(68)
|
(1)
|
9
|
23
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
5
|
4
|
0
|
4
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
4
|
4
|
4
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
3
|
2
|
2
|
3
|
2
|
2
|
18
|
17
|
17
|
18
|
0
|
0
|
1
|
1
|
0
|
1
|
3
|
2
|
0
|
3
|
2
|
2
|
4
|
4
|
3
|
4
|
2
|
1
|
1
|
1
|
3
|
5
|
|
| Total Other Income |
49
|
19
|
64
|
157
|
295
|
152
|
26
|
(54)
|
34
|
98
|
79
|
68
|
94
|
101
|
114
|
82
|
68
|
43
|
10
|
25
|
22
|
19
|
25
|
20
|
47
|
57
|
7
|
27
|
24
|
21
|
45
|
50
|
45
|
53
|
34
|
43
|
10
|
4
|
34
|
5
|
52
|
57
|
52
|
48
|
43
|
41
|
46
|
41
|
(5)
|
(5)
|
54
|
1
|
55
|
73
|
88
|
102
|
101
|
106
|
81
|
74
|
62
|
46
|
45
|
47
|
40
|
35
|
29
|
19
|
13
|
14
|
35
|
45
|
54
|
56
|
49
|
51
|
63
|
|
| Pre-Tax Income |
478
N/A
|
779
+63%
|
831
+7%
|
888
+7%
|
773
-13%
|
633
-18%
|
500
-21%
|
511
+2%
|
636
+24%
|
576
-9%
|
399
-31%
|
138
-65%
|
115
-17%
|
(73)
N/A
|
(186)
-155%
|
(100)
+46%
|
(58)
+42%
|
108
N/A
|
322
+199%
|
401
+24%
|
654
+63%
|
869
+33%
|
1 063
+22%
|
1 479
+39%
|
1 474
0%
|
1 468
0%
|
940
-36%
|
1 393
+48%
|
1 484
+6%
|
1 170
-21%
|
1 156
-1%
|
1 386
+20%
|
1 520
+10%
|
1 885
+24%
|
2 105
+12%
|
1 712
-19%
|
1 443
-16%
|
1 544
+7%
|
1 079
-30%
|
891
-17%
|
1 112
+25%
|
789
-29%
|
1 139
+44%
|
1 169
+3%
|
818
-30%
|
901
+10%
|
1 085
+20%
|
1 223
+13%
|
1 553
+27%
|
1 444
-7%
|
1 011
-30%
|
884
-13%
|
659
-25%
|
528
-20%
|
685
+30%
|
584
-15%
|
561
-4%
|
780
+39%
|
615
-21%
|
816
+33%
|
726
-11%
|
1 242
+71%
|
1 803
+45%
|
1 400
-22%
|
1 458
+4%
|
1 095
-25%
|
1 160
+6%
|
1 446
+25%
|
1 585
+10%
|
1 545
-3%
|
731
-53%
|
970
+33%
|
1 104
+14%
|
664
-40%
|
1 110
+67%
|
1 322
+19%
|
1 512
+14%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(200)
|
(325)
|
(336)
|
(370)
|
(322)
|
(275)
|
(228)
|
(228)
|
(284)
|
(264)
|
(122)
|
(45)
|
(15)
|
(17)
|
(7)
|
(7)
|
(7)
|
(7)
|
(0)
|
38
|
(75)
|
(224)
|
(323)
|
(579)
|
(577)
|
(561)
|
(297)
|
(470)
|
(500)
|
(397)
|
(469)
|
(522)
|
(569)
|
(683)
|
(717)
|
(584)
|
(475)
|
(505)
|
(350)
|
(298)
|
(357)
|
(248)
|
(357)
|
(358)
|
(258)
|
(285)
|
(334)
|
(381)
|
(484)
|
(445)
|
(341)
|
(292)
|
(235)
|
(202)
|
(241)
|
(221)
|
(191)
|
(246)
|
(164)
|
(223)
|
(214)
|
(369)
|
(576)
|
(481)
|
(469)
|
(345)
|
(298)
|
(354)
|
(421)
|
(438)
|
(244)
|
(328)
|
(362)
|
(222)
|
(333)
|
(394)
|
(473)
|
|
| Income from Continuing Operations |
278
|
454
|
495
|
518
|
451
|
358
|
272
|
283
|
352
|
312
|
277
|
93
|
100
|
(90)
|
(193)
|
(107)
|
(65)
|
101
|
322
|
439
|
579
|
645
|
740
|
900
|
897
|
907
|
642
|
923
|
984
|
773
|
688
|
864
|
951
|
1 201
|
1 388
|
1 128
|
968
|
1 040
|
729
|
593
|
755
|
541
|
782
|
811
|
561
|
616
|
751
|
842
|
1 069
|
999
|
671
|
591
|
424
|
327
|
444
|
363
|
370
|
534
|
451
|
592
|
512
|
873
|
1 227
|
919
|
989
|
750
|
863
|
1 091
|
1 164
|
1 107
|
487
|
642
|
742
|
442
|
777
|
928
|
1 040
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
(13)
|
(15)
|
(16)
|
(25)
|
(7)
|
(5)
|
2
|
3
|
(2)
|
(2)
|
3
|
4
|
5
|
2
|
1
|
0
|
2
|
6
|
10
|
11
|
11
|
11
|
4
|
(2)
|
(0)
|
(3)
|
(4)
|
(3)
|
(5)
|
(15)
|
(10)
|
(10)
|
(12)
|
(3)
|
(12)
|
(3)
|
(1)
|
1
|
10
|
6
|
8
|
7
|
(1)
|
5
|
(4)
|
1
|
6
|
(3)
|
6
|
4
|
(3)
|
(2)
|
(2)
|
(4)
|
6
|
9
|
11
|
|
| Net Income (Common) |
278
N/A
|
454
+63%
|
495
+9%
|
518
+5%
|
451
-13%
|
358
-21%
|
272
-24%
|
283
+4%
|
352
+24%
|
312
-11%
|
277
-11%
|
93
-66%
|
100
+8%
|
(90)
N/A
|
(193)
-114%
|
(107)
+45%
|
(65)
+39%
|
102
N/A
|
324
+218%
|
442
+36%
|
566
+28%
|
630
+11%
|
725
+15%
|
876
+21%
|
890
+2%
|
903
+1%
|
644
-29%
|
926
+44%
|
982
+6%
|
772
-21%
|
691
-10%
|
868
+26%
|
956
+10%
|
1 203
+26%
|
1 389
+15%
|
1 128
-19%
|
970
-14%
|
1 046
+8%
|
739
-29%
|
604
-18%
|
765
+27%
|
552
-28%
|
786
+42%
|
809
+3%
|
561
-31%
|
614
+9%
|
746
+22%
|
838
+12%
|
1 064
+27%
|
984
-8%
|
660
-33%
|
581
-12%
|
412
-29%
|
324
-21%
|
433
+34%
|
360
-17%
|
369
+3%
|
535
+45%
|
461
-14%
|
599
+30%
|
521
-13%
|
880
+69%
|
1 226
+39%
|
924
-25%
|
985
+7%
|
751
-24%
|
868
+16%
|
1 088
+25%
|
1 170
+7%
|
1 111
-5%
|
484
-56%
|
639
+32%
|
740
+16%
|
438
-41%
|
783
+79%
|
937
+20%
|
1 050
+12%
|
|
| EPS (Diluted) |
36.09
N/A
|
58.17
+61%
|
64.29
+11%
|
67.2
+5%
|
57.78
-14%
|
47.03
-19%
|
36.74
-22%
|
38.25
+4%
|
48.27
+26%
|
43.98
-9%
|
38.43
-13%
|
13.12
-66%
|
14.52
+11%
|
-12.84
N/A
|
-27.94
-118%
|
-15.47
+45%
|
-9.61
+38%
|
15.01
N/A
|
47.69
+218%
|
64.95
+36%
|
85.78
+32%
|
95.43
+11%
|
109.77
+15%
|
132.65
+21%
|
134.87
+2%
|
136.78
+1%
|
97.56
-29%
|
142.4
+46%
|
151.1
+6%
|
118.72
-21%
|
106.26
-10%
|
135.57
+28%
|
149.37
+10%
|
187.98
+26%
|
217.24
+16%
|
179.04
-18%
|
153.96
-14%
|
166.01
+8%
|
116.71
-30%
|
95.85
-18%
|
123.45
+29%
|
89.08
-28%
|
126.53
+42%
|
130.53
+3%
|
90.43
-31%
|
99.01
+9%
|
120.88
+22%
|
136.83
+13%
|
174.79
+28%
|
161.73
-7%
|
108.37
-33%
|
95.63
-12%
|
67.78
-29%
|
53.18
-22%
|
71.15
+34%
|
59.38
-17%
|
60.91
+3%
|
88.36
+45%
|
76.19
-14%
|
99.34
+30%
|
86.66
-13%
|
146.51
+69%
|
204.09
+39%
|
154.23
-24%
|
164.3
+7%
|
125.26
-24%
|
145.28
+16%
|
185.92
+28%
|
204.86
+10%
|
203.28
-1%
|
87.41
-57%
|
130.12
+49%
|
151.75
+17%
|
91.79
-40%
|
162.52
+77%
|
199.77
+23%
|
224.31
+12%
|
|