Micron Machinery Co Ltd
TSE:6159

Watchlist Manager
Micron Machinery Co Ltd Logo
Micron Machinery Co Ltd
TSE:6159
Watchlist
Price: 2 200 JPY 1.48%
Market Cap: ¥13.2B

Income Statement

Earnings Waterfall
Micron Machinery Co Ltd

Income Statement
Micron Machinery Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Feb-2006 May-2006 Aug-2006 Feb-2007 May-2007 Aug-2007 Feb-2008 May-2008 Aug-2008 Feb-2009 May-2009 Aug-2009 Feb-2010 May-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 Feb-2012 May-2012 Aug-2012 Nov-2012 Feb-2013 May-2013 Aug-2013 Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025 Nov-2025 Feb-2026
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
1
0
4
4
5
5
4
4
4
3
3
3
2
2
2
2
2
2
1
1
1
1
1
2
1
1
1
1
0
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
1
1
1
1
1
1
2
2
0
0
0
0
Revenue
3 892
N/A
4 413
+13%
4 257
-4%
4 223
-1%
4 124
-2%
4 037
-2%
4 159
+3%
4 282
+3%
4 455
+4%
4 016
-10%
3 080
-23%
2 254
-27%
1 666
-26%
1 129
-32%
1 141
+1%
2 028
+78%
2 409
+19%
3 047
+26%
3 442
+13%
3 506
+2%
3 663
+4%
4 456
+22%
4 657
+5%
5 561
+19%
5 322
-4%
4 446
-16%
2 843
-36%
3 781
+33%
4 748
+26%
4 598
-3%
4 428
-4%
5 028
+14%
5 315
+6%
6 004
+13%
6 891
+15%
6 703
-3%
6 497
-3%
7 118
+10%
6 706
-6%
6 150
-8%
6 128
0%
5 289
-14%
5 725
+8%
5 995
+5%
5 718
-5%
5 899
+3%
6 264
+6%
6 643
+6%
7 243
+9%
7 353
+2%
6 760
-8%
6 253
-7%
5 733
-8%
5 304
-7%
5 417
+2%
5 251
-3%
4 963
-5%
4 812
-3%
4 010
-17%
4 289
+7%
4 081
-5%
4 532
+11%
5 202
+15%
4 697
-10%
5 273
+12%
5 154
-2%
5 181
+1%
5 408
+4%
5 073
-6%
4 701
-7%
4 699
0%
4 857
+3%
5 570
+15%
5 981
+7%
5 782
-3%
5 843
+1%
5 801
-1%
Gross Profit
Cost of Revenue
(2 759)
(2 941)
(2 800)
(2 774)
(2 872)
(2 768)
(2 926)
(3 055)
(3 204)
(2 826)
(2 138)
(1 622)
(1 240)
(902)
(915)
(1 564)
(1 762)
(2 167)
(2 371)
(2 331)
(2 403)
(2 864)
(2 956)
(3 536)
(3 440)
(2 886)
(1 773)
(2 302)
(2 882)
(2 833)
(2 784)
(3 171)
(3 285)
(3 592)
(4 104)
(4 021)
(3 937)
(4 294)
(4 257)
(3 992)
(3 984)
(3 593)
(3 810)
(3 941)
(3 795)
(3 864)
(4 087)
(4 312)
(4 636)
(4 753)
(4 412)
(4 150)
(3 893)
(3 692)
(3 637)
(3 443)
(3 345)
(3 204)
(2 740)
(2 966)
(2 776)
(3 031)
(3 521)
(3 212)
(3 515)
(3 426)
(3 313)
(3 368)
(3 255)
(3 015)
(2 933)
(3 064)
(3 379)
(3 651)
(3 692)
(3 750)
(3 757)
Gross Profit
1 133
N/A
1 472
+30%
1 458
-1%
1 448
-1%
1 252
-14%
1 269
+1%
1 233
-3%
1 227
-1%
1 252
+2%
1 191
-5%
941
-21%
633
-33%
426
-33%
227
-47%
226
0%
464
+105%
646
+39%
880
+36%
1 071
+22%
1 175
+10%
1 260
+7%
1 592
+26%
1 701
+7%
2 025
+19%
1 882
-7%
1 559
-17%
1 070
-31%
1 478
+38%
1 866
+26%
1 765
-5%
1 644
-7%
1 857
+13%
2 030
+9%
2 413
+19%
2 787
+16%
2 683
-4%
2 560
-5%
2 824
+10%
2 449
-13%
2 158
-12%
2 144
-1%
1 697
-21%
1 915
+13%
2 054
+7%
1 924
-6%
2 035
+6%
2 177
+7%
2 330
+7%
2 607
+12%
2 600
0%
2 348
-10%
2 103
-10%
1 840
-12%
1 612
-12%
1 780
+10%
1 807
+2%
1 618
-10%
1 608
-1%
1 271
-21%
1 323
+4%
1 305
-1%
1 501
+15%
1 681
+12%
1 486
-12%
1 758
+18%
1 728
-2%
1 868
+8%
2 040
+9%
1 818
-11%
1 686
-7%
1 766
+5%
1 792
+2%
2 191
+22%
2 329
+6%
2 091
-10%
2 093
+0%
2 044
-2%
Operating Income
Operating Expenses
(702)
(697)
(689)
(713)
(724)
(739)
(716)
(658)
(648)
(617)
(569)
(490)
(449)
(440)
(468)
(624)
(643)
(697)
(679)
(711)
(716)
(709)
(724)
(810)
(846)
(805)
(585)
(814)
(843)
(882)
(871)
(898)
(933)
(1 026)
(1 113)
(1 146)
(1 204)
(1 242)
(1 262)
(1 254)
(1 233)
(1 152)
(1 130)
(1 127)
(1 134)
(1 191)
(1 213)
(1 275)
(1 310)
(1 306)
(1 344)
(1 300)
(1 303)
(1 252)
(1 197)
(1 134)
(1 031)
(1 024)
(981)
(1 048)
(1 102)
(1 192)
(1 304)
(1 365)
(1 427)
(1 413)
(1 423)
(1 421)
(1 379)
(1 379)
(1 383)
(1 383)
(1 421)
(1 470)
(1 478)
(1 473)
(1 808)
Selling, General & Administrative
(702)
(659)
(689)
(713)
(726)
(739)
(716)
(655)
(648)
(617)
(608)
(490)
(449)
(440)
(468)
(487)
(643)
(697)
(679)
(565)
(716)
(709)
(724)
(714)
(846)
(805)
(511)
(814)
(843)
(882)
(748)
(898)
(932)
(1 026)
(955)
(1 146)
(1 204)
(1 242)
(1 032)
(1 254)
(1 233)
(1 152)
(912)
(1 127)
(1 133)
(1 191)
(1 036)
(1 275)
(1 310)
(1 306)
(1 104)
(1 300)
(1 303)
(1 252)
(954)
(1 134)
(1 031)
(1 024)
(799)
(1 048)
(1 102)
(1 192)
(1 062)
(1 365)
(1 427)
(1 413)
(1 179)
(1 421)
(1 379)
(1 379)
(1 165)
(1 383)
(1 421)
(1 470)
(1 272)
(1 473)
(1 808)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(57)
0
0
0
(56)
0
0
0
(42)
0
0
(33)
0
0
0
(34)
0
0
0
(69)
0
0
0
(134)
0
0
0
(140)
0
0
0
(101)
0
0
0
(166)
0
0
0
(162)
0
0
0
(114)
0
0
0
(150)
0
0
0
(158)
0
0
0
(122)
0
0
0
(105)
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(81)
0
0
0
(91)
0
0
0
(54)
0
0
(40)
0
0
0
(89)
0
0
0
(89)
0
0
0
(96)
0
0
0
(78)
0
0
0
(76)
0
0
0
(74)
0
0
0
(81)
0
0
0
(68)
0
0
0
(92)
0
0
0
(86)
0
0
0
(96)
0
0
0
(101)
0
0
Other Operating Expenses
0
(38)
0
0
2
0
0
(3)
0
0
39
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
(0)
0
0
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
0
(0)
0
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
0
(0)
(0)
(0)
(0)
0
0
(0)
0
Operating Income
431
N/A
775
+80%
769
-1%
735
-4%
528
-28%
531
+0%
517
-3%
569
+10%
604
+6%
573
-5%
373
-35%
143
-62%
(23)
N/A
(213)
-829%
(242)
-14%
(160)
+34%
4
N/A
183
+5 123%
393
+115%
464
+18%
544
+17%
883
+62%
977
+11%
1 215
+24%
1 036
-15%
754
-27%
486
-36%
665
+37%
1 023
+54%
883
-14%
773
-12%
959
+24%
1 097
+14%
1 387
+26%
1 675
+21%
1 537
-8%
1 356
-12%
1 582
+17%
1 187
-25%
904
-24%
912
+1%
545
-40%
785
+44%
927
+18%
790
-15%
844
+7%
964
+14%
1 055
+9%
1 297
+23%
1 294
0%
1 004
-22%
803
-20%
537
-33%
360
-33%
583
+62%
673
+15%
587
-13%
584
-1%
290
-50%
275
-5%
203
-26%
309
+52%
377
+22%
120
-68%
331
+175%
315
-5%
446
+41%
619
+39%
439
-29%
307
-30%
383
+25%
409
+7%
770
+88%
859
+12%
612
-29%
620
+1%
236
-62%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
17
53
30
51
39
(19)
13
(64)
(73)
(64)
(58)
48
(3)
69
158
289
506
422
642
419
261
324
314
308
363
302
115
79
5
(68)
38
196
199
274
188
3
35
87
121
188
123
(71)
38
49
41
59
(110)
(17)
184
243
464
447
874
1 358
1 221
1 081
739
671
780
1 080
1 162
333
534
313
(185)
448
640
1 185
Non-Reccuring Items
(1)
(14)
(2)
(5)
(51)
(50)
(44)
(3)
(1)
(112)
(106)
(104)
(13)
(5)
(40)
(39)
(66)
(44)
(17)
(30)
40
(30)
(8)
84
102
151
21
56
14
6
14
62
69
81
94
17
(3)
(48)
(75)
(57)
(48)
(12)
25
4
(19)
(21)
(14)
4
69
30
24
24
1
37
(63)
(83)
(112)
(95)
1
2
13
10
20
13
3
4
13
24
49
58
(24)
(20)
(33)
(68)
(1)
9
23
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
1
1
5
4
0
4
0
0
0
0
1
1
1
1
0
1
4
4
4
0
1
1
1
1
0
1
1
1
1
0
0
0
2
0
0
3
2
2
3
2
2
18
17
17
18
0
0
1
1
0
1
3
2
0
3
2
2
4
4
3
4
2
1
1
1
3
5
Total Other Income
49
19
64
157
295
152
26
(54)
34
98
79
68
94
101
114
82
68
43
10
25
22
19
25
20
47
57
7
27
24
21
45
50
45
53
34
43
10
4
34
5
52
57
52
48
43
41
46
41
(5)
(5)
54
1
55
73
88
102
101
106
81
74
62
46
45
47
40
35
29
19
13
14
35
45
54
56
49
51
63
Pre-Tax Income
478
N/A
779
+63%
831
+7%
888
+7%
773
-13%
633
-18%
500
-21%
511
+2%
636
+24%
576
-9%
399
-31%
138
-65%
115
-17%
(73)
N/A
(186)
-155%
(100)
+46%
(58)
+42%
108
N/A
322
+199%
401
+24%
654
+63%
869
+33%
1 063
+22%
1 479
+39%
1 474
0%
1 468
0%
940
-36%
1 393
+48%
1 484
+6%
1 170
-21%
1 156
-1%
1 386
+20%
1 520
+10%
1 885
+24%
2 105
+12%
1 712
-19%
1 443
-16%
1 544
+7%
1 079
-30%
891
-17%
1 112
+25%
789
-29%
1 139
+44%
1 169
+3%
818
-30%
901
+10%
1 085
+20%
1 223
+13%
1 553
+27%
1 444
-7%
1 011
-30%
884
-13%
659
-25%
528
-20%
685
+30%
584
-15%
561
-4%
780
+39%
615
-21%
816
+33%
726
-11%
1 242
+71%
1 803
+45%
1 400
-22%
1 458
+4%
1 095
-25%
1 160
+6%
1 446
+25%
1 585
+10%
1 545
-3%
731
-53%
970
+33%
1 104
+14%
664
-40%
1 110
+67%
1 322
+19%
1 512
+14%
Net Income
Tax Provision
(200)
(325)
(336)
(370)
(322)
(275)
(228)
(228)
(284)
(264)
(122)
(45)
(15)
(17)
(7)
(7)
(7)
(7)
(0)
38
(75)
(224)
(323)
(579)
(577)
(561)
(297)
(470)
(500)
(397)
(469)
(522)
(569)
(683)
(717)
(584)
(475)
(505)
(350)
(298)
(357)
(248)
(357)
(358)
(258)
(285)
(334)
(381)
(484)
(445)
(341)
(292)
(235)
(202)
(241)
(221)
(191)
(246)
(164)
(223)
(214)
(369)
(576)
(481)
(469)
(345)
(298)
(354)
(421)
(438)
(244)
(328)
(362)
(222)
(333)
(394)
(473)
Income from Continuing Operations
278
454
495
518
451
358
272
283
352
312
277
93
100
(90)
(193)
(107)
(65)
101
322
439
579
645
740
900
897
907
642
923
984
773
688
864
951
1 201
1 388
1 128
968
1 040
729
593
755
541
782
811
561
616
751
842
1 069
999
671
591
424
327
444
363
370
534
451
592
512
873
1 227
919
989
750
863
1 091
1 164
1 107
487
642
742
442
777
928
1 040
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
3
(13)
(15)
(16)
(25)
(7)
(5)
2
3
(2)
(2)
3
4
5
2
1
0
2
6
10
11
11
11
4
(2)
(0)
(3)
(4)
(3)
(5)
(15)
(10)
(10)
(12)
(3)
(12)
(3)
(1)
1
10
6
8
7
(1)
5
(4)
1
6
(3)
6
4
(3)
(2)
(2)
(4)
6
9
11
Net Income (Common)
278
N/A
454
+63%
495
+9%
518
+5%
451
-13%
358
-21%
272
-24%
283
+4%
352
+24%
312
-11%
277
-11%
93
-66%
100
+8%
(90)
N/A
(193)
-114%
(107)
+45%
(65)
+39%
102
N/A
324
+218%
442
+36%
566
+28%
630
+11%
725
+15%
876
+21%
890
+2%
903
+1%
644
-29%
926
+44%
982
+6%
772
-21%
691
-10%
868
+26%
956
+10%
1 203
+26%
1 389
+15%
1 128
-19%
970
-14%
1 046
+8%
739
-29%
604
-18%
765
+27%
552
-28%
786
+42%
809
+3%
561
-31%
614
+9%
746
+22%
838
+12%
1 064
+27%
984
-8%
660
-33%
581
-12%
412
-29%
324
-21%
433
+34%
360
-17%
369
+3%
535
+45%
461
-14%
599
+30%
521
-13%
880
+69%
1 226
+39%
924
-25%
985
+7%
751
-24%
868
+16%
1 088
+25%
1 170
+7%
1 111
-5%
484
-56%
639
+32%
740
+16%
438
-41%
783
+79%
937
+20%
1 050
+12%
EPS (Diluted)
36.09
N/A
58.17
+61%
64.29
+11%
67.2
+5%
57.78
-14%
47.03
-19%
36.74
-22%
38.25
+4%
48.27
+26%
43.98
-9%
38.43
-13%
13.12
-66%
14.52
+11%
-12.84
N/A
-27.94
-118%
-15.47
+45%
-9.61
+38%
15.01
N/A
47.69
+218%
64.95
+36%
85.78
+32%
95.43
+11%
109.77
+15%
132.65
+21%
134.87
+2%
136.78
+1%
97.56
-29%
142.4
+46%
151.1
+6%
118.72
-21%
106.26
-10%
135.57
+28%
149.37
+10%
187.98
+26%
217.24
+16%
179.04
-18%
153.96
-14%
166.01
+8%
116.71
-30%
95.85
-18%
123.45
+29%
89.08
-28%
126.53
+42%
130.53
+3%
90.43
-31%
99.01
+9%
120.88
+22%
136.83
+13%
174.79
+28%
161.73
-7%
108.37
-33%
95.63
-12%
67.78
-29%
53.18
-22%
71.15
+34%
59.38
-17%
60.91
+3%
88.36
+45%
76.19
-14%
99.34
+30%
86.66
-13%
146.51
+69%
204.09
+39%
154.23
-24%
164.3
+7%
125.26
-24%
145.28
+16%
185.92
+28%
204.86
+10%
203.28
-1%
87.41
-57%
130.12
+49%
151.75
+17%
91.79
-40%
162.52
+77%
199.77
+23%
224.31
+12%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett