Taiyo Koki Co Ltd
TSE:6164

Watchlist Manager
Taiyo Koki Co Ltd Logo
Taiyo Koki Co Ltd
TSE:6164
Watchlist
Price: 1 873 JPY 0.11% Market Closed
Market Cap: ¥11.2B

Cash Flow Statement

Cash Flow Statement
Taiyo Koki Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
(424)
(1 922)
82
(2)
905
1 185
478
534
667
642
384
189
317
738
1 072
929
1 386
794
752
949
1 337
1 660
1 889
1 788
1 049
516
408
652
954
624
409
562
546
Depreciation & Amortization
16
47
2
31
(4)
28
117
110
102
96
100
104
96
85
92
80
139
122
116
109
103
103
105
113
122
123
120
113
115
136
152
150
143
Other Non-Cash Items
(58)
(90)
67
88
143
180
79
160
40
(19)
83
29
41
39
67
21
(11)
(29)
16
47
61
47
16
(10)
(9)
(10)
(9)
26
73
97
70
(10)
(45)
Cash Taxes Paid
94
(92)
(281)
(281)
(294)
(294)
7
7
7
7
40
47
26
30
308
442
601
292
267
270
313
334
521
630
571
383
158
167
219
242
229
234
139
Cash Interest Paid
10
23
3
14
4
15
42
41
39
36
33
32
29
25
23
17
28
21
20
20
19
17
15
12
10
9
8
7
5
2
0
0
0
Change in Working Capital
440
549
31
(239)
(645)
(768)
(556)
(296)
(524)
99
5
(457)
(187)
(373)
(892)
(892)
(129)
(203)
(1 148)
(773)
(733)
(1 230)
(1 397)
(991)
17
996
422
(647)
(1 037)
(1 291)
(898)
705
757
Cash from Operating Activities
(26)
N/A
(1 416)
-5 324%
182
N/A
(122)
N/A
399
N/A
626
+57%
118
-81%
507
+331%
285
-44%
818
+187%
572
-30%
(136)
N/A
266
N/A
489
+83%
339
-31%
138
-59%
1 386
+906%
684
-51%
(264)
N/A
332
N/A
767
+131%
580
-24%
614
+6%
899
+47%
1 179
+31%
1 624
+38%
942
-42%
144
-85%
104
-28%
(433)
N/A
(267)
+38%
1 408
N/A
1 401
-1%
Investing Cash Flow
Capital Expenditures
9
74
3
(3)
(8)
(9)
(18)
(15)
(18)
(16)
(16)
(23)
(16)
(7)
(135)
(207)
(241)
(59)
(75)
(60)
(62)
(84)
(61)
(202)
(192)
(41)
(39)
(27)
(1 301)
(1 349)
(97)
(189)
(259)
Other Items
45
45
88
86
85
83
(10)
(8)
(10)
(11)
(11)
(11)
(12)
(11)
(4)
1
96
(355)
(500)
(51)
(500)
(199)
(1)
698
999
2
0
(5)
41
44
(5)
(705)
(1 197)
Cash from Investing Activities
54
N/A
119
+121%
91
-23%
83
-9%
77
-8%
74
-4%
(27)
N/A
(23)
+15%
(28)
-19%
(28)
+1%
(27)
+3%
(34)
-28%
(28)
+19%
(19)
+33%
(139)
-647%
(207)
-49%
(145)
+30%
(414)
-185%
(574)
-39%
(111)
+81%
(562)
-406%
(283)
+50%
(62)
+78%
495
N/A
807
+63%
(39)
N/A
(39)
+1%
(32)
+18%
(1 260)
-3 874%
(1 305)
-4%
(103)
+92%
(894)
-770%
(1 456)
-63%
Financing Cash Flow
Net Issuance of Common Stock
2
2
0
0
0
0
0
0
1
10
14
6
4
4
(0)
(0)
(0)
(0)
0
(0)
0
(0)
(0)
(0)
0
0
(96)
(124)
0
0
0
0
(0)
Net Issuance of Debt
88
(31)
(424)
(224)
343
251
(1)
(550)
(391)
(673)
(505)
5
(156)
(117)
(59)
(45)
(75)
(61)
(62)
(62)
(62)
(63)
(65)
(69)
(72)
(72)
(73)
(74)
(306)
(269)
0
0
0
Cash Paid for Dividends
1
1
40
40
44
44
0
0
(29)
(29)
(29)
(29)
(29)
(29)
(35)
(35)
(94)
(59)
(117)
(117)
(206)
(324)
(237)
(266)
(296)
(237)
(179)
(177)
(175)
(204)
(235)
(264)
(293)
Other
0
(1)
0
(1)
(0)
(1)
(0)
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
0
(0)
0
0
(0)
Cash from Financing Activities
91
N/A
(28)
N/A
(385)
-1 273%
(184)
+52%
392
N/A
299
-24%
(2)
N/A
(550)
-34 269%
(419)
+24%
(692)
-65%
(520)
+25%
(19)
+96%
(181)
-873%
(142)
+21%
(94)
+34%
(80)
+15%
(169)
-111%
(120)
+29%
(179)
-49%
(180)
0%
(268)
-49%
(387)
-44%
(302)
+22%
(335)
-11%
(368)
-10%
(310)
+16%
(348)
-12%
(375)
-8%
(509)
-36%
(473)
+7%
(235)
+50%
(264)
-13%
(293)
-11%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
119
N/A
(1 325)
N/A
(111)
+92%
(223)
-101%
868
N/A
999
+15%
89
-91%
(66)
N/A
(162)
-145%
98
N/A
26
-74%
(188)
N/A
58
N/A
328
+469%
106
-68%
(149)
N/A
1 071
N/A
150
-86%
(1 017)
N/A
41
N/A
(64)
N/A
(91)
-43%
250
N/A
1 059
+324%
1 618
+53%
1 275
-21%
555
-56%
(263)
N/A
(1 664)
-534%
(2 211)
-33%
(605)
+73%
249
N/A
(348)
N/A
Free Cash Flow
Free Cash Flow
(17)
N/A
(1 342)
-7 749%
185
N/A
(125)
N/A
391
N/A
617
+58%
100
-84%
492
+392%
267
-46%
801
+200%
556
-31%
(159)
N/A
250
N/A
481
+92%
204
-58%
(70)
N/A
1 145
N/A
625
-45%
(339)
N/A
272
N/A
705
+160%
496
-30%
552
+11%
697
+26%
987
+42%
1 583
+60%
903
-43%
117
-87%
(1 197)
N/A
(1 782)
-49%
(364)
+80%
1 219
N/A
1 142
-6%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett