DCF Value

The DCF Value for Bellsystem24 Holdings Inc (6183) under the Base Case is 1 883.89 JPY. Compared with the current market price of 1 351 JPY, the stock appears Undervalued by 28% .

Key assumptions
DCF Value
Base Case
¥1 883.89
Undervaluation 28%
DCF Value
Price ¥1 351
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time