First Time Loading...

Virtualex Holdings Inc
TSE:6193

Watchlist Manager
Virtualex Holdings Inc Logo
Virtualex Holdings Inc
TSE:6193
Watchlist
Price: 907 JPY 0.44% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Virtualex Holdings, Inc. engages in the business strategy planning and administration of its group of companies, which deal in information technology (IT), consulting, and outsourcing businesses. [ Read More ]

The intrinsic value of one Virtualex Holdings Inc stock under the Base Case scenario is 1 894.89 JPY. Compared to the current market price of 907 JPY, Virtualex Holdings Inc is Undervalued by 52%.

Key Points:
Intrinsic Value
Base Case
1 894.89 JPY
Undervaluation 52%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Virtualex Holdings Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Virtualex Holdings Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Virtualex Holdings Inc

Provide an overview of the primary business activities
of Virtualex Holdings Inc.

What unique competitive advantages
does Virtualex Holdings Inc hold over its rivals?

What risks and challenges
does Virtualex Holdings Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Virtualex Holdings Inc.

Provide P/S
for Virtualex Holdings Inc.

Provide P/E
for Virtualex Holdings Inc.

Provide P/OCF
for Virtualex Holdings Inc.

Provide P/FCFE
for Virtualex Holdings Inc.

Provide P/B
for Virtualex Holdings Inc.

Provide EV/S
for Virtualex Holdings Inc.

Provide EV/GP
for Virtualex Holdings Inc.

Provide EV/EBITDA
for Virtualex Holdings Inc.

Provide EV/EBIT
for Virtualex Holdings Inc.

Provide EV/OCF
for Virtualex Holdings Inc.

Provide EV/FCFF
for Virtualex Holdings Inc.

Provide EV/IC
for Virtualex Holdings Inc.

Compare the intrinsic valuations
of Virtualex Holdings Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Virtualex Holdings Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Virtualex Holdings Inc compared to its peers.

Compare the P/E ratios
of Virtualex Holdings Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Virtualex Holdings Inc with its peers.

Analyze the financial leverage
of Virtualex Holdings Inc compared to its main competitors.

Show all profitability ratios
for Virtualex Holdings Inc.

Provide ROE
for Virtualex Holdings Inc.

Provide ROA
for Virtualex Holdings Inc.

Provide ROIC
for Virtualex Holdings Inc.

Provide ROCE
for Virtualex Holdings Inc.

Provide Gross Margin
for Virtualex Holdings Inc.

Provide Operating Margin
for Virtualex Holdings Inc.

Provide Net Margin
for Virtualex Holdings Inc.

Provide FCF Margin
for Virtualex Holdings Inc.

Show all solvency ratios
for Virtualex Holdings Inc.

Provide D/E Ratio
for Virtualex Holdings Inc.

Provide D/A Ratio
for Virtualex Holdings Inc.

Provide Interest Coverage Ratio
for Virtualex Holdings Inc.

Provide Altman Z-Score Ratio
for Virtualex Holdings Inc.

Provide Quick Ratio
for Virtualex Holdings Inc.

Provide Current Ratio
for Virtualex Holdings Inc.

Provide Cash Ratio
for Virtualex Holdings Inc.

What is the historical Revenue growth
over the last 5 years for Virtualex Holdings Inc?

What is the historical Net Income growth
over the last 5 years for Virtualex Holdings Inc?

What is the current Free Cash Flow
of Virtualex Holdings Inc?

Financials

Balance Sheet Decomposition
Virtualex Holdings Inc

Current Assets 2.7B
Cash & Short-Term Investments 1.2B
Receivables 1.2B
Other Current Assets 233m
Non-Current Assets 738.1m
Long-Term Investments 163.6m
PP&E 76.8m
Intangibles 213.7m
Other Non-Current Assets 284m
Current Liabilities 1.4B
Accounts Payable 136.1m
Accrued Liabilities 256.3m
Short-Term Debt 360m
Other Current Liabilities 658.4m
Non-Current Liabilities 317.6m
Long-Term Debt 309.1m
Other Non-Current Liabilities 8.5m
Efficiency

Earnings Waterfall
Virtualex Holdings Inc

Revenue
6.9B JPY
Cost of Revenue
-5.3B JPY
Gross Profit
1.6B JPY
Operating Expenses
-1.2B JPY
Operating Income
411.5m JPY
Other Expenses
25.7m JPY
Net Income
437.2m JPY

Free Cash Flow Analysis
Virtualex Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Virtualex Holdings Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Positive Gross Profit
ROIC is Increasing
59/100
Profitability
Score

Virtualex Holdings Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Virtualex Holdings Inc's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

79/100
Solvency
Score

Virtualex Holdings Inc's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Virtualex Holdings Inc

There are no price targets for Virtualex Holdings Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Virtualex Holdings Inc

1M 1M
-5%
6M 6M
-8%
1Y 1Y
-40%
3Y 3Y
+23%
5Y 5Y
+15%
10Y 10Y
-24%
Annual Price Range
907
52w Low
865
52w High
1 514
Price Metrics
Average Annual Return 21.66%
Standard Deviation of Annual Returns 81.7%
Max Drawdown -71%
Shares Statistics
Market Capitalization 2.7B JPY
Shares Outstanding 2 925 024
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Virtualex Holdings Inc Logo
Virtualex Holdings Inc

Country

Japan

Industry

Technology

Market Cap

2.7B JPY

Dividend Yield

3.32%

Description

Virtualex Holdings, Inc. engages in the business strategy planning and administration of its group of companies, which deal in information technology (IT), consulting, and outsourcing businesses. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 381 full-time employees. The company went IPO on 2016-06-23. The company operates through two business segments. Internet Technology (IT) Consulting segment is engaged in provision of consulting services, customer relationship management (CRM) products, and CRM IT services. The company is engaged in design and construction of businesses and systems, which combine the business strategies, CRM strategies, IT strategies, and marketing strategies. The company is engaged in the provision of services in Web and educational domain. Outsourcing segment is engaged in the operation of outsourced call center. Call center operation includes a service mold in which the Company's staffs conduct the businesses, and another service mold in which the Company's staffs work with client employees to perform businesses at client company centers. The company is engaged in the operation of mother centers, and outsourcing service of digital marketing back office business.

Contact

TOKYO-TO
Minato-ku
8F, Hulic Kamiyacho Bldg., 4-3-13, Toranomon
+81335785300.0
http://vx-holdings.com/

IPO

2016-06-23

Employees

381

Officers

Executive Chairman & President
Mr. Hideki Maruyama
Executive Officer, GM of Corporate Management Division & Director
Mr. Masaru Kuroda

See Also

Discover More
What is the Intrinsic Value of one Virtualex Holdings Inc stock?

The intrinsic value of one Virtualex Holdings Inc stock under the Base Case scenario is 1 894.89 JPY.

Is Virtualex Holdings Inc stock undervalued or overvalued?

Compared to the current market price of 907 JPY, Virtualex Holdings Inc is Undervalued by 52%.