First Time Loading...

Atrae Inc
TSE:6194

Watchlist Manager
Atrae Inc Logo
Atrae Inc
TSE:6194
Watchlist
Price: 441 JPY 0.46% Market Closed
Updated: Mar 29, 2024

Intrinsic Value

Atrae, Inc. engages in the business of employment services. [ Read More ]

The intrinsic value of one Atrae Inc stock under the Base Case scenario is 1 021.56 JPY. Compared to the current market price of 441 JPY, Atrae Inc is Undervalued by 57%.

Key Points:
Intrinsic Value
Base Case
1 021.56 JPY
Undervaluation 57%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Atrae Inc

Backtest Atrae Inc Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Atrae Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials

Balance Sheet Decomposition
Atrae Inc

Current Assets 5.7B
Cash & Short-Term Investments 4.7B
Receivables 710m
Other Current Assets 217.4m
Non-Current Assets 1.6B
Long-Term Investments 821.5m
PP&E 213.2m
Intangibles 142k
Other Non-Current Assets 526.3m
Current Liabilities 1.5B
Accounts Payable 90m
Accrued Liabilities 74.7m
Other Current Liabilities 1.3B
Non-Current Liabilities 11.3m
Long-Term Debt 11.3m
Other Non-Current Liabilities 1k
Efficiency

Earnings Waterfall
Atrae Inc

Revenue
7.9B JPY
Cost of Revenue
-859.5m JPY
Gross Profit
7.1B JPY
Operating Expenses
-6.5B JPY
Operating Income
597.9m JPY
Other Expenses
-323m JPY
Net Income
274.9m JPY

Free Cash Flow Analysis
Atrae Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Atrae Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
63/100
Profitability
Score

Atrae Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Atrae Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
99/100
Solvency
Score

Atrae Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Atrae Inc

Wall Street analysts forecast Atrae Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Atrae Inc is 1 800 JPY .

Lowest
Price Target
Not Available
Average
Price Target
1 800 JPY
308% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Atrae Inc

1M 1M
-13%
6M 6M
-58%
1Y 1Y
-51%
3Y 3Y
-75%
5Y 5Y
-77%
10Y 10Y
-30%
Annual Price Range
441
52w Low
421
52w High
1 170
Price Metrics
Average Annual Return -2.46%
Standard Deviation of Annual Returns 54.6%
Max Drawdown -85%
Shares Statistics
Market Capitalization 11.4B JPY
Shares Outstanding 25 772 562
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Atrae Inc Logo
Atrae Inc

Country

Japan

Industry

Media

Market Cap

11.4B JPY

Dividend Yield

0%

Description

Atrae, Inc. engages in the business of employment services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 77 full-time employees. The company went IPO on 2016-06-15. The firm operates human resource (HR) business segment. Its main businesses include the planning, development and management of pay-per-success model job media Green and full examination artificial intelligence (AI) business matching application Yenta. The firm is also engaged providing talent mining services TalentBase.

Contact

TOKYO-TO
Minato-ku
8F, Joule A, 1-10-10, Azabu Juban
+81364353210.0
https://atrae.co.jp/

IPO

2016-06-15

Employees

77

Officers

President, CEO & Chairman
Mr. Yoshihide Arai
CFO & Director
Mr. Hidekazu Suzuki
CTO & Director
Mr. Toshiyuki Oka

See Also

Discover More
What is the Intrinsic Value of one Atrae Inc stock?

The intrinsic value of one Atrae Inc stock under the Base Case scenario is 1 021.56 JPY.

Is Atrae Inc stock undervalued or overvalued?

Compared to the current market price of 441 JPY, Atrae Inc is Undervalued by 57%.