Atrae Inc
TSE:6194
Intrinsic Value
Atrae, Inc. engages in the business of employment services. [ Read More ]
The intrinsic value of one Atrae Inc stock under the Base Case scenario is 1 021.56 JPY. Compared to the current market price of 441 JPY, Atrae Inc is Undervalued by 57%.
Valuation Backtest
Atrae Inc
Run backtest to discover the historical profit from buying and selling Atrae Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Atrae Inc
Current Assets | 5.7B |
Cash & Short-Term Investments | 4.7B |
Receivables | 710m |
Other Current Assets | 217.4m |
Non-Current Assets | 1.6B |
Long-Term Investments | 821.5m |
PP&E | 213.2m |
Intangibles | 142k |
Other Non-Current Assets | 526.3m |
Current Liabilities | 1.5B |
Accounts Payable | 90m |
Accrued Liabilities | 74.7m |
Other Current Liabilities | 1.3B |
Non-Current Liabilities | 11.3m |
Long-Term Debt | 11.3m |
Other Non-Current Liabilities | 1k |
Earnings Waterfall
Atrae Inc
Revenue
|
7.9B
JPY
|
Cost of Revenue
|
-859.5m
JPY
|
Gross Profit
|
7.1B
JPY
|
Operating Expenses
|
-6.5B
JPY
|
Operating Income
|
597.9m
JPY
|
Other Expenses
|
-323m
JPY
|
Net Income
|
274.9m
JPY
|
Free Cash Flow Analysis
Atrae Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Atrae Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
Score
Atrae Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Atrae Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
Atrae Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Atrae Inc
According to Wall Street analysts, the average 1-year price target for Atrae Inc is 1 800 JPY .
Shareholder Return
Price
Atrae Inc
Average Annual Return | -2.46% |
Standard Deviation of Annual Returns | 54.6% |
Max Drawdown | -85% |
Market Capitalization | 11.4B JPY |
Shares Outstanding | 25 772 562 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Atrae, Inc. engages in the business of employment services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 77 full-time employees. The company went IPO on 2016-06-15. The firm operates human resource (HR) business segment. Its main businesses include the planning, development and management of pay-per-success model job media Green and full examination artificial intelligence (AI) business matching application Yenta. The firm is also engaged providing talent mining services TalentBase.
Contact
IPO
Employees
Officers
The intrinsic value of one Atrae Inc stock under the Base Case scenario is 1 021.56 JPY.
Compared to the current market price of 441 JPY, Atrae Inc is Undervalued by 57%.