Howa Machinery Ltd
TSE:6203

Watchlist Manager
Howa Machinery Ltd Logo
Howa Machinery Ltd
TSE:6203
Watchlist
Price: 1 449 JPY -1.23% Market Closed
Market Cap: ¥18.2B

Income Statement

Earnings Waterfall
Howa Machinery Ltd

Income Statement
Howa Machinery Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
40
0
0
36
0
0
41
0
0
46
0
0
45
0
0
41
78
114
141
125
111
93
81
68
56
47
39
33
27
21
17
13
10
9
8
7
7
6
6
6
5
6
5
5
5
4
4
4
4
4
4
4
4
5
5
5
7
8
11
13
13
13
12
11
11
11
11
12
13
15
17
20
24
29
36
0
0
0
Revenue
21 830
N/A
23 845
+9%
25 912
+9%
26 657
+3%
27 227
+2%
27 068
-1%
26 962
0%
23 272
-14%
20 980
-10%
20 020
-5%
20 564
+3%
20 768
+1%
17 932
-14%
15 192
-15%
13 287
-13%
15 935
+20%
16 253
+2%
16 212
0%
21 614
+33%
20 363
-6%
21 170
+4%
22 358
+6%
24 071
+8%
24 807
+3%
25 244
+2%
25 197
0%
23 872
-5%
22 991
-4%
22 962
0%
22 594
-2%
23 294
+3%
23 623
+1%
23 544
0%
24 328
+3%
23 623
-3%
23 007
-3%
22 119
-4%
21 389
-3%
22 364
+5%
22 278
0%
21 622
-3%
20 453
-5%
18 500
-10%
18 475
0%
18 740
+1%
18 398
-2%
19 464
+6%
20 278
+4%
20 373
+0%
21 736
+7%
22 323
+3%
21 961
-2%
21 976
+0%
20 674
-6%
20 321
-2%
19 659
-3%
18 826
-4%
19 365
+3%
18 765
-3%
19 152
+2%
19 091
0%
19 040
0%
19 697
+3%
19 098
-3%
20 100
+5%
19 624
-2%
19 738
+1%
20 501
+4%
20 714
+1%
20 803
+0%
19 786
-5%
19 734
0%
20 528
+4%
21 926
+7%
24 827
+13%
25 461
+3%
25 884
+2%
25 071
-3%
Gross Profit
Cost of Revenue
(18 177)
(19 150)
(21 359)
(21 979)
(22 496)
(22 378)
(22 258)
(19 415)
(17 735)
(17 168)
(17 644)
(17 869)
(15 593)
(13 438)
(12 060)
(13 603)
(13 450)
(12 885)
(17 227)
(16 569)
(17 111)
(18 166)
(19 830)
(20 374)
(20 838)
(20 741)
(19 403)
(18 642)
(18 505)
(18 232)
(19 039)
(19 419)
(19 659)
(20 616)
(20 241)
(19 764)
(18 994)
(18 343)
(19 271)
(19 174)
(18 596)
(17 646)
(15 804)
(15 726)
(15 995)
(15 596)
(16 471)
(17 052)
(16 989)
(17 874)
(18 173)
(17 856)
(17 700)
(16 653)
(16 419)
(15 934)
(15 293)
(15 717)
(15 282)
(15 480)
(15 222)
(15 200)
(15 740)
(15 215)
(16 250)
(15 868)
(16 111)
(16 828)
(17 134)
(17 328)
(16 298)
(16 228)
(16 713)
(17 746)
(20 623)
(20 972)
(21 819)
(20 961)
Gross Profit
3 653
N/A
4 695
+29%
4 553
-3%
4 678
+3%
4 731
+1%
4 690
-1%
4 704
+0%
3 857
-18%
3 245
-16%
2 852
-12%
2 920
+2%
2 899
-1%
2 339
-19%
1 754
-25%
1 227
-30%
2 332
+90%
2 803
+20%
3 327
+19%
4 387
+32%
3 794
-14%
4 059
+7%
4 192
+3%
4 241
+1%
4 433
+5%
4 406
-1%
4 456
+1%
4 469
+0%
4 349
-3%
4 457
+2%
4 362
-2%
4 255
-2%
4 204
-1%
3 885
-8%
3 712
-4%
3 382
-9%
3 243
-4%
3 125
-4%
3 046
-3%
3 093
+2%
3 104
+0%
3 026
-3%
2 807
-7%
2 696
-4%
2 749
+2%
2 745
0%
2 802
+2%
2 993
+7%
3 226
+8%
3 384
+5%
3 862
+14%
4 150
+7%
4 105
-1%
4 276
+4%
4 021
-6%
3 902
-3%
3 725
-5%
3 533
-5%
3 648
+3%
3 483
-5%
3 672
+5%
3 869
+5%
3 840
-1%
3 957
+3%
3 883
-2%
3 850
-1%
3 756
-2%
3 627
-3%
3 673
+1%
3 580
-3%
3 475
-3%
3 488
+0%
3 506
+1%
3 815
+9%
4 180
+10%
4 204
+1%
4 489
+7%
4 065
-9%
4 110
+1%
Operating Income
Operating Expenses
(3 310)
(3 336)
(3 342)
(3 400)
(3 454)
(3 479)
(3 518)
(3 453)
(3 429)
(3 405)
(3 345)
(3 251)
(3 010)
(2 871)
(2 581)
(2 457)
(2 247)
(2 305)
(3 107)
(3 071)
(3 106)
(3 063)
(3 074)
(3 111)
(3 136)
(3 142)
(3 098)
(3 148)
(3 175)
(3 193)
(3 241)
(3 199)
(3 136)
(3 131)
(3 138)
(3 159)
(3 170)
(3 144)
(3 062)
(3 037)
(3 034)
(3 053)
(3 101)
(3 127)
(3 128)
(3 045)
(3 006)
(2 983)
(2 950)
(3 050)
(3 112)
(3 112)
(3 157)
(3 095)
(3 126)
(3 104)
(3 078)
(2 991)
(2 929)
(2 884)
(2 907)
(2 956)
(2 969)
(3 012)
(3 090)
(3 139)
(3 175)
(3 251)
(3 208)
(3 185)
(3 100)
(3 033)
(2 955)
(2 955)
(2 951)
(2 931)
(3 067)
(3 080)
Selling, General & Administrative
(3 310)
(3 336)
(3 342)
(3 400)
(3 454)
(3 479)
(3 518)
(3 453)
(3 429)
(3 405)
(3 345)
(3 251)
(3 010)
(2 871)
(2 581)
(2 457)
(2 247)
(2 305)
(3 107)
(3 070)
(3 105)
(3 063)
(3 073)
(3 109)
(3 134)
(3 139)
(3 097)
(3 147)
(3 174)
(3 192)
(3 240)
(3 198)
(3 135)
(3 130)
(3 117)
(3 158)
(3 171)
(3 144)
(3 061)
(3 037)
(3 032)
(3 053)
(3 101)
(3 127)
(3 128)
(3 044)
(3 007)
(2 983)
(2 950)
(3 050)
(3 112)
(3 111)
(3 158)
(3 095)
(3 125)
(3 105)
(3 077)
(2 990)
(2 928)
(2 882)
(2 905)
(2 955)
(2 968)
(3 012)
(3 089)
(3 138)
(3 174)
(3 250)
(3 209)
(3 184)
(3 100)
(3 033)
(2 955)
(2 955)
(2 950)
(2 930)
(3 065)
(3 078)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
0
(1)
(2)
0
(3)
(1)
(1)
(1)
0
(1)
(1)
(1)
0
(21)
(1)
1
0
(1)
0
0
0
0
0
0
(1)
1
0
0
0
0
(1)
1
0
(1)
1
(1)
(1)
(1)
(2)
0
0
(1)
0
(1)
(1)
(1)
(2)
0
(1)
0
0
0
0
(1)
(1)
0
(2)
Operating Income
343
N/A
1 359
+296%
1 211
-11%
1 278
+6%
1 277
0%
1 211
-5%
1 186
-2%
404
-66%
(184)
N/A
(553)
-201%
(425)
+23%
(352)
+17%
(671)
-91%
(1 117)
-66%
(1 354)
-21%
(125)
+91%
556
N/A
1 022
+84%
1 280
+25%
723
-44%
953
+32%
1 129
+18%
1 167
+3%
1 322
+13%
1 270
-4%
1 314
+3%
1 371
+4%
1 201
-12%
1 282
+7%
1 169
-9%
1 014
-13%
1 005
-1%
749
-25%
581
-22%
244
-58%
84
-66%
(45)
N/A
(98)
-118%
31
N/A
67
+116%
(8)
N/A
(246)
-2 975%
(405)
-65%
(378)
+7%
(383)
-1%
(243)
+37%
(13)
+95%
243
N/A
434
+79%
812
+87%
1 038
+28%
993
-4%
1 119
+13%
926
-17%
776
-16%
621
-20%
455
-27%
657
+44%
554
-16%
788
+42%
962
+22%
884
-8%
988
+12%
871
-12%
760
-13%
617
-19%
452
-27%
422
-7%
372
-12%
290
-22%
388
+34%
473
+22%
860
+82%
1 225
+42%
1 253
+2%
1 558
+24%
998
-36%
1 030
+3%
Pre-Tax Income
Interest Income Expense
162
(39)
(33)
1
(16)
(8)
12
45
32
55
20
41
(3)
(4)
(18)
(30)
(23)
(1)
(26)
(11)
4
48
1 365
1 359
1 369
1 364
295
300
306
313
81
91
94
103
336
148
152
160
277
(26)
(52)
(34)
41
116
144
131
779
790
776
745
90
75
59
83
82
49
163
150
168
231
149
160
174
257
260
199
132
63
80
144
172
219
171
171
164
108
130
176
Non-Reccuring Items
(88)
0
186
184
192
0
(72)
(189)
(190)
(243)
(130)
(315)
(1 104)
(1 086)
(919)
(83)
(97)
(79)
(311)
(236)
(284)
(285)
(110)
(215)
(202)
(228)
(297)
(203)
(186)
(158)
(31)
(32)
(12)
(15)
(2)
191
188
184
(295)
(134)
(200)
(190)
(66)
(66)
(74)
(78)
(516)
(516)
(439)
(187)
193
211
169
(130)
(121)
(175)
(166)
(115)
(66)
(30)
2
(6)
(5)
(5)
(4)
2
1
0
0
0
(1 342)
(1 364)
(1 437)
(1 493)
(211)
(189)
(147)
(95)
Gain/Loss on Disposition of Assets
(18)
(27)
0
0
2
0
27
161
161
134
7
0
7
934
930
929
5
9
29
34
33
34
13
2
2
(1)
(3)
(1)
68
56
154
157
138
145
34
31
(17)
(6)
0
7
4
(1)
3
0
3
45
65
67
67
26
4
0
0
0
0
9
10
0
15
6
6
6
3
2
4
5
4
5
4
5
7
7
7
6
4
3
4
3
Total Other Income
(708)
(707)
(185)
(204)
(164)
(174)
(156)
(179)
(154)
(160)
(197)
(173)
(177)
(42)
15
88
50
(32)
68
(96)
(137)
(94)
(114)
(116)
(111)
(91)
(67)
(42)
(33)
(41)
(54)
1
24
43
27
(43)
(53)
(63)
(7)
32
39
7
(25)
(20)
(20)
1
(36)
(37)
(44)
(46)
(19)
(15)
(20)
(2)
(38)
33
113
206
275
262
216
160
139
100
88
70
38
27
(3)
(86)
(93)
(95)
(72)
(5)
(4)
(5)
(14)
(13)
Pre-Tax Income
(311)
N/A
586
N/A
1 179
+101%
1 259
+7%
1 291
+3%
1 029
-20%
997
-3%
242
-76%
(335)
N/A
(767)
-129%
(725)
+5%
(799)
-10%
(1 948)
-144%
(1 315)
+32%
(1 346)
-2%
779
N/A
491
-37%
919
+87%
1 040
+13%
414
-60%
569
+37%
832
+46%
2 321
+179%
2 352
+1%
2 328
-1%
2 358
+1%
1 299
-45%
1 255
-3%
1 437
+15%
1 339
-7%
1 164
-13%
1 222
+5%
993
-19%
857
-14%
639
-25%
411
-36%
225
-45%
177
-21%
6
-97%
(54)
N/A
(217)
-302%
(464)
-114%
(452)
+3%
(348)
+23%
(330)
+5%
(144)
+56%
279
N/A
547
+96%
794
+45%
1 350
+70%
1 306
-3%
1 266
-3%
1 328
+5%
878
-34%
699
-20%
537
-23%
575
+7%
898
+56%
946
+5%
1 258
+33%
1 336
+6%
1 204
-10%
1 299
+8%
1 225
-6%
1 108
-10%
893
-19%
627
-30%
517
-18%
453
-12%
353
-22%
(868)
N/A
(760)
+12%
(471)
+38%
(96)
+80%
1 206
N/A
1 475
+22%
971
-34%
1 101
+13%
Net Income
Tax Provision
(29)
(59)
(88)
(104)
(109)
(114)
(109)
(84)
(76)
(80)
(114)
(101)
(82)
(61)
(45)
(64)
(54)
(69)
(70)
(66)
(69)
(56)
(79)
(75)
(86)
(126)
(34)
0
(1)
20
17
(16)
(5)
(4)
(77)
(69)
(54)
(41)
(73)
(68)
(67)
(64)
(173)
(174)
(180)
(188)
(109)
(128)
(137)
(205)
(176)
(195)
(216)
(159)
(112)
(71)
(66)
(120)
22
(23)
(38)
(13)
(236)
(211)
(183)
(157)
(102)
(109)
(101)
(83)
(5)
(15)
(66)
(139)
(457)
(581)
(663)
(653)
Income from Continuing Operations
(340)
527
1 091
1 155
1 182
915
888
158
(411)
(847)
(839)
(900)
(2 030)
(1 376)
(1 391)
715
437
850
970
348
500
776
2 242
2 277
2 242
2 232
1 265
1 255
1 436
1 359
1 181
1 206
988
853
562
342
171
136
(67)
(122)
(284)
(528)
(625)
(522)
(510)
(332)
170
419
657
1 145
1 130
1 071
1 112
719
587
466
509
778
968
1 235
1 298
1 191
1 063
1 014
925
736
525
408
352
270
(873)
(775)
(537)
(235)
749
894
308
448
Income to Minority Interest
(4)
(18)
(31)
(42)
(29)
(23)
(10)
(33)
(34)
(40)
(30)
(25)
(14)
(3)
0
0
(10)
(10)
(14)
(14)
(5)
(3)
(4)
(4)
(13)
(15)
(13)
(13)
(4)
(5)
(1)
2
5
8
9
6
3
3
0
0
1
0
1
0
(1)
(1)
(1)
0
0
1
1
1
5
4
4
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(345)
N/A
510
N/A
1 064
+109%
1 111
+4%
1 159
+4%
893
-23%
888
-1%
124
-86%
(444)
N/A
(887)
-100%
(868)
+2%
(927)
-7%
(2 047)
-121%
(1 381)
+33%
(1 389)
-1%
717
N/A
428
-40%
836
+95%
952
+14%
329
-65%
492
+50%
773
+57%
2 237
+189%
2 273
+2%
2 228
-2%
2 213
-1%
1 250
-44%
1 241
-1%
1 431
+15%
1 352
-6%
1 181
-13%
1 209
+2%
992
-18%
864
-13%
570
-34%
345
-39%
173
-50%
139
-20%
(66)
N/A
(119)
-80%
(281)
-136%
(529)
-88%
(624)
-18%
(523)
+16%
(512)
+2%
(332)
+35%
168
N/A
418
+149%
657
+57%
1 145
+74%
1 132
-1%
1 073
-5%
1 118
+4%
725
-35%
591
-18%
469
-21%
509
+9%
776
+52%
968
+25%
1 235
+28%
1 298
+5%
1 192
-8%
1 062
-11%
1 013
-5%
924
-9%
734
-21%
524
-29%
408
-22%
351
-14%
269
-23%
(873)
N/A
(776)
+11%
(537)
+31%
(235)
+56%
749
N/A
894
+19%
308
-66%
448
+45%
EPS (Diluted)
-28.75
N/A
39.23
N/A
81.84
+109%
85.46
+4%
89.15
+4%
68.69
-23%
68.3
-1%
9.53
-86%
-34.15
N/A
-68.23
-100%
-66.76
+2%
-71.3
-7%
-157.46
-121%
-106.23
+33%
-106.84
-1%
55.15
N/A
32.92
-40%
64.3
+95%
73.23
+14%
25.3
-65%
37.84
+50%
59.46
+57%
172.07
+189%
174.84
+2%
171.38
-2%
170.23
-1%
96.15
-44%
95.46
-1%
110.07
+15%
104
-6%
90.84
-13%
93
+2%
76.3
-18%
66.46
-13%
45.5
-32%
26.53
-42%
13.3
-50%
10.69
-20%
-5.27
N/A
-9.15
-74%
-21.61
-136%
-40.69
-88%
-49.85
-23%
-40.23
+19%
-39.38
+2%
-25.53
+35%
13.42
N/A
32.15
+140%
54.75
+70%
92.45
+69%
91.08
-1%
86.63
-5%
90.27
+4%
58.54
-35%
47.72
-18%
37.87
-21%
41.06
+8%
62.61
+52%
78.1
+25%
99.62
+28%
104.59
+5%
96.05
-8%
86.03
-10%
84.18
-2%
76.71
-9%
60.93
-21%
43.51
-29%
33.87
-22%
29.13
-14%
22.32
-23%
-72.42
N/A
-64.41
+11%
-44.52
+31%
-19.48
+56%
62.12
N/A
74.12
+19%
25.51
-66%
37.13
+46%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett