Howa Machinery Ltd
TSE:6203
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Howa Machinery Ltd
TSE:6203
|
JP |
|
Semtech Corp
NASDAQ:SMTC
|
US |
|
T
|
Tobii Dynavox AB
STO:TDVOX
|
SE |
|
G
|
Goyal Aluminiums Ltd
BSE:541152
|
IN |
|
H
|
Hengdian Group Tospo Lighting Co Ltd
SSE:603303
|
CN |
|
F
|
Freshlocal Solutions Inc
TSX:LOCL
|
CA |
Income Statement
Earnings Waterfall
Howa Machinery Ltd
Income Statement
Howa Machinery Ltd
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
40
|
0
|
0
|
36
|
0
|
0
|
41
|
0
|
0
|
46
|
0
|
0
|
45
|
0
|
0
|
41
|
78
|
114
|
141
|
125
|
111
|
93
|
81
|
68
|
56
|
47
|
39
|
33
|
27
|
21
|
17
|
13
|
10
|
9
|
8
|
7
|
7
|
6
|
6
|
6
|
5
|
6
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
7
|
8
|
11
|
13
|
13
|
13
|
12
|
11
|
11
|
11
|
11
|
12
|
13
|
15
|
17
|
20
|
24
|
29
|
36
|
0
|
0
|
0
|
|
| Revenue |
21 830
N/A
|
23 845
+9%
|
25 912
+9%
|
26 657
+3%
|
27 227
+2%
|
27 068
-1%
|
26 962
0%
|
23 272
-14%
|
20 980
-10%
|
20 020
-5%
|
20 564
+3%
|
20 768
+1%
|
17 932
-14%
|
15 192
-15%
|
13 287
-13%
|
15 935
+20%
|
16 253
+2%
|
16 212
0%
|
21 614
+33%
|
20 363
-6%
|
21 170
+4%
|
22 358
+6%
|
24 071
+8%
|
24 807
+3%
|
25 244
+2%
|
25 197
0%
|
23 872
-5%
|
22 991
-4%
|
22 962
0%
|
22 594
-2%
|
23 294
+3%
|
23 623
+1%
|
23 544
0%
|
24 328
+3%
|
23 623
-3%
|
23 007
-3%
|
22 119
-4%
|
21 389
-3%
|
22 364
+5%
|
22 278
0%
|
21 622
-3%
|
20 453
-5%
|
18 500
-10%
|
18 475
0%
|
18 740
+1%
|
18 398
-2%
|
19 464
+6%
|
20 278
+4%
|
20 373
+0%
|
21 736
+7%
|
22 323
+3%
|
21 961
-2%
|
21 976
+0%
|
20 674
-6%
|
20 321
-2%
|
19 659
-3%
|
18 826
-4%
|
19 365
+3%
|
18 765
-3%
|
19 152
+2%
|
19 091
0%
|
19 040
0%
|
19 697
+3%
|
19 098
-3%
|
20 100
+5%
|
19 624
-2%
|
19 738
+1%
|
20 501
+4%
|
20 714
+1%
|
20 803
+0%
|
19 786
-5%
|
19 734
0%
|
20 528
+4%
|
21 926
+7%
|
24 827
+13%
|
25 461
+3%
|
25 884
+2%
|
25 071
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(18 177)
|
(19 150)
|
(21 359)
|
(21 979)
|
(22 496)
|
(22 378)
|
(22 258)
|
(19 415)
|
(17 735)
|
(17 168)
|
(17 644)
|
(17 869)
|
(15 593)
|
(13 438)
|
(12 060)
|
(13 603)
|
(13 450)
|
(12 885)
|
(17 227)
|
(16 569)
|
(17 111)
|
(18 166)
|
(19 830)
|
(20 374)
|
(20 838)
|
(20 741)
|
(19 403)
|
(18 642)
|
(18 505)
|
(18 232)
|
(19 039)
|
(19 419)
|
(19 659)
|
(20 616)
|
(20 241)
|
(19 764)
|
(18 994)
|
(18 343)
|
(19 271)
|
(19 174)
|
(18 596)
|
(17 646)
|
(15 804)
|
(15 726)
|
(15 995)
|
(15 596)
|
(16 471)
|
(17 052)
|
(16 989)
|
(17 874)
|
(18 173)
|
(17 856)
|
(17 700)
|
(16 653)
|
(16 419)
|
(15 934)
|
(15 293)
|
(15 717)
|
(15 282)
|
(15 480)
|
(15 222)
|
(15 200)
|
(15 740)
|
(15 215)
|
(16 250)
|
(15 868)
|
(16 111)
|
(16 828)
|
(17 134)
|
(17 328)
|
(16 298)
|
(16 228)
|
(16 713)
|
(17 746)
|
(20 623)
|
(20 972)
|
(21 819)
|
(20 961)
|
|
| Gross Profit |
3 653
N/A
|
4 695
+29%
|
4 553
-3%
|
4 678
+3%
|
4 731
+1%
|
4 690
-1%
|
4 704
+0%
|
3 857
-18%
|
3 245
-16%
|
2 852
-12%
|
2 920
+2%
|
2 899
-1%
|
2 339
-19%
|
1 754
-25%
|
1 227
-30%
|
2 332
+90%
|
2 803
+20%
|
3 327
+19%
|
4 387
+32%
|
3 794
-14%
|
4 059
+7%
|
4 192
+3%
|
4 241
+1%
|
4 433
+5%
|
4 406
-1%
|
4 456
+1%
|
4 469
+0%
|
4 349
-3%
|
4 457
+2%
|
4 362
-2%
|
4 255
-2%
|
4 204
-1%
|
3 885
-8%
|
3 712
-4%
|
3 382
-9%
|
3 243
-4%
|
3 125
-4%
|
3 046
-3%
|
3 093
+2%
|
3 104
+0%
|
3 026
-3%
|
2 807
-7%
|
2 696
-4%
|
2 749
+2%
|
2 745
0%
|
2 802
+2%
|
2 993
+7%
|
3 226
+8%
|
3 384
+5%
|
3 862
+14%
|
4 150
+7%
|
4 105
-1%
|
4 276
+4%
|
4 021
-6%
|
3 902
-3%
|
3 725
-5%
|
3 533
-5%
|
3 648
+3%
|
3 483
-5%
|
3 672
+5%
|
3 869
+5%
|
3 840
-1%
|
3 957
+3%
|
3 883
-2%
|
3 850
-1%
|
3 756
-2%
|
3 627
-3%
|
3 673
+1%
|
3 580
-3%
|
3 475
-3%
|
3 488
+0%
|
3 506
+1%
|
3 815
+9%
|
4 180
+10%
|
4 204
+1%
|
4 489
+7%
|
4 065
-9%
|
4 110
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 310)
|
(3 336)
|
(3 342)
|
(3 400)
|
(3 454)
|
(3 479)
|
(3 518)
|
(3 453)
|
(3 429)
|
(3 405)
|
(3 345)
|
(3 251)
|
(3 010)
|
(2 871)
|
(2 581)
|
(2 457)
|
(2 247)
|
(2 305)
|
(3 107)
|
(3 071)
|
(3 106)
|
(3 063)
|
(3 074)
|
(3 111)
|
(3 136)
|
(3 142)
|
(3 098)
|
(3 148)
|
(3 175)
|
(3 193)
|
(3 241)
|
(3 199)
|
(3 136)
|
(3 131)
|
(3 138)
|
(3 159)
|
(3 170)
|
(3 144)
|
(3 062)
|
(3 037)
|
(3 034)
|
(3 053)
|
(3 101)
|
(3 127)
|
(3 128)
|
(3 045)
|
(3 006)
|
(2 983)
|
(2 950)
|
(3 050)
|
(3 112)
|
(3 112)
|
(3 157)
|
(3 095)
|
(3 126)
|
(3 104)
|
(3 078)
|
(2 991)
|
(2 929)
|
(2 884)
|
(2 907)
|
(2 956)
|
(2 969)
|
(3 012)
|
(3 090)
|
(3 139)
|
(3 175)
|
(3 251)
|
(3 208)
|
(3 185)
|
(3 100)
|
(3 033)
|
(2 955)
|
(2 955)
|
(2 951)
|
(2 931)
|
(3 067)
|
(3 080)
|
|
| Selling, General & Administrative |
(3 310)
|
(3 336)
|
(3 342)
|
(3 400)
|
(3 454)
|
(3 479)
|
(3 518)
|
(3 453)
|
(3 429)
|
(3 405)
|
(3 345)
|
(3 251)
|
(3 010)
|
(2 871)
|
(2 581)
|
(2 457)
|
(2 247)
|
(2 305)
|
(3 107)
|
(3 070)
|
(3 105)
|
(3 063)
|
(3 073)
|
(3 109)
|
(3 134)
|
(3 139)
|
(3 097)
|
(3 147)
|
(3 174)
|
(3 192)
|
(3 240)
|
(3 198)
|
(3 135)
|
(3 130)
|
(3 117)
|
(3 158)
|
(3 171)
|
(3 144)
|
(3 061)
|
(3 037)
|
(3 032)
|
(3 053)
|
(3 101)
|
(3 127)
|
(3 128)
|
(3 044)
|
(3 007)
|
(2 983)
|
(2 950)
|
(3 050)
|
(3 112)
|
(3 111)
|
(3 158)
|
(3 095)
|
(3 125)
|
(3 105)
|
(3 077)
|
(2 990)
|
(2 928)
|
(2 882)
|
(2 905)
|
(2 955)
|
(2 968)
|
(3 012)
|
(3 089)
|
(3 138)
|
(3 174)
|
(3 250)
|
(3 209)
|
(3 184)
|
(3 100)
|
(3 033)
|
(2 955)
|
(2 955)
|
(2 950)
|
(2 930)
|
(3 065)
|
(3 078)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
0
|
(3)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(21)
|
(1)
|
1
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
1
|
0
|
0
|
0
|
0
|
(1)
|
1
|
0
|
(1)
|
1
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(2)
|
|
| Operating Income |
343
N/A
|
1 359
+296%
|
1 211
-11%
|
1 278
+6%
|
1 277
0%
|
1 211
-5%
|
1 186
-2%
|
404
-66%
|
(184)
N/A
|
(553)
-201%
|
(425)
+23%
|
(352)
+17%
|
(671)
-91%
|
(1 117)
-66%
|
(1 354)
-21%
|
(125)
+91%
|
556
N/A
|
1 022
+84%
|
1 280
+25%
|
723
-44%
|
953
+32%
|
1 129
+18%
|
1 167
+3%
|
1 322
+13%
|
1 270
-4%
|
1 314
+3%
|
1 371
+4%
|
1 201
-12%
|
1 282
+7%
|
1 169
-9%
|
1 014
-13%
|
1 005
-1%
|
749
-25%
|
581
-22%
|
244
-58%
|
84
-66%
|
(45)
N/A
|
(98)
-118%
|
31
N/A
|
67
+116%
|
(8)
N/A
|
(246)
-2 975%
|
(405)
-65%
|
(378)
+7%
|
(383)
-1%
|
(243)
+37%
|
(13)
+95%
|
243
N/A
|
434
+79%
|
812
+87%
|
1 038
+28%
|
993
-4%
|
1 119
+13%
|
926
-17%
|
776
-16%
|
621
-20%
|
455
-27%
|
657
+44%
|
554
-16%
|
788
+42%
|
962
+22%
|
884
-8%
|
988
+12%
|
871
-12%
|
760
-13%
|
617
-19%
|
452
-27%
|
422
-7%
|
372
-12%
|
290
-22%
|
388
+34%
|
473
+22%
|
860
+82%
|
1 225
+42%
|
1 253
+2%
|
1 558
+24%
|
998
-36%
|
1 030
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
162
|
(39)
|
(33)
|
1
|
(16)
|
(8)
|
12
|
45
|
32
|
55
|
20
|
41
|
(3)
|
(4)
|
(18)
|
(30)
|
(23)
|
(1)
|
(26)
|
(11)
|
4
|
48
|
1 365
|
1 359
|
1 369
|
1 364
|
295
|
300
|
306
|
313
|
81
|
91
|
94
|
103
|
336
|
148
|
152
|
160
|
277
|
(26)
|
(52)
|
(34)
|
41
|
116
|
144
|
131
|
779
|
790
|
776
|
745
|
90
|
75
|
59
|
83
|
82
|
49
|
163
|
150
|
168
|
231
|
149
|
160
|
174
|
257
|
260
|
199
|
132
|
63
|
80
|
144
|
172
|
219
|
171
|
171
|
164
|
108
|
130
|
176
|
|
| Non-Reccuring Items |
(88)
|
0
|
186
|
184
|
192
|
0
|
(72)
|
(189)
|
(190)
|
(243)
|
(130)
|
(315)
|
(1 104)
|
(1 086)
|
(919)
|
(83)
|
(97)
|
(79)
|
(311)
|
(236)
|
(284)
|
(285)
|
(110)
|
(215)
|
(202)
|
(228)
|
(297)
|
(203)
|
(186)
|
(158)
|
(31)
|
(32)
|
(12)
|
(15)
|
(2)
|
191
|
188
|
184
|
(295)
|
(134)
|
(200)
|
(190)
|
(66)
|
(66)
|
(74)
|
(78)
|
(516)
|
(516)
|
(439)
|
(187)
|
193
|
211
|
169
|
(130)
|
(121)
|
(175)
|
(166)
|
(115)
|
(66)
|
(30)
|
2
|
(6)
|
(5)
|
(5)
|
(4)
|
2
|
1
|
0
|
0
|
0
|
(1 342)
|
(1 364)
|
(1 437)
|
(1 493)
|
(211)
|
(189)
|
(147)
|
(95)
|
|
| Gain/Loss on Disposition of Assets |
(18)
|
(27)
|
0
|
0
|
2
|
0
|
27
|
161
|
161
|
134
|
7
|
0
|
7
|
934
|
930
|
929
|
5
|
9
|
29
|
34
|
33
|
34
|
13
|
2
|
2
|
(1)
|
(3)
|
(1)
|
68
|
56
|
154
|
157
|
138
|
145
|
34
|
31
|
(17)
|
(6)
|
0
|
7
|
4
|
(1)
|
3
|
0
|
3
|
45
|
65
|
67
|
67
|
26
|
4
|
0
|
0
|
0
|
0
|
9
|
10
|
0
|
15
|
6
|
6
|
6
|
3
|
2
|
4
|
5
|
4
|
5
|
4
|
5
|
7
|
7
|
7
|
6
|
4
|
3
|
4
|
3
|
|
| Total Other Income |
(708)
|
(707)
|
(185)
|
(204)
|
(164)
|
(174)
|
(156)
|
(179)
|
(154)
|
(160)
|
(197)
|
(173)
|
(177)
|
(42)
|
15
|
88
|
50
|
(32)
|
68
|
(96)
|
(137)
|
(94)
|
(114)
|
(116)
|
(111)
|
(91)
|
(67)
|
(42)
|
(33)
|
(41)
|
(54)
|
1
|
24
|
43
|
27
|
(43)
|
(53)
|
(63)
|
(7)
|
32
|
39
|
7
|
(25)
|
(20)
|
(20)
|
1
|
(36)
|
(37)
|
(44)
|
(46)
|
(19)
|
(15)
|
(20)
|
(2)
|
(38)
|
33
|
113
|
206
|
275
|
262
|
216
|
160
|
139
|
100
|
88
|
70
|
38
|
27
|
(3)
|
(86)
|
(93)
|
(95)
|
(72)
|
(5)
|
(4)
|
(5)
|
(14)
|
(13)
|
|
| Pre-Tax Income |
(311)
N/A
|
586
N/A
|
1 179
+101%
|
1 259
+7%
|
1 291
+3%
|
1 029
-20%
|
997
-3%
|
242
-76%
|
(335)
N/A
|
(767)
-129%
|
(725)
+5%
|
(799)
-10%
|
(1 948)
-144%
|
(1 315)
+32%
|
(1 346)
-2%
|
779
N/A
|
491
-37%
|
919
+87%
|
1 040
+13%
|
414
-60%
|
569
+37%
|
832
+46%
|
2 321
+179%
|
2 352
+1%
|
2 328
-1%
|
2 358
+1%
|
1 299
-45%
|
1 255
-3%
|
1 437
+15%
|
1 339
-7%
|
1 164
-13%
|
1 222
+5%
|
993
-19%
|
857
-14%
|
639
-25%
|
411
-36%
|
225
-45%
|
177
-21%
|
6
-97%
|
(54)
N/A
|
(217)
-302%
|
(464)
-114%
|
(452)
+3%
|
(348)
+23%
|
(330)
+5%
|
(144)
+56%
|
279
N/A
|
547
+96%
|
794
+45%
|
1 350
+70%
|
1 306
-3%
|
1 266
-3%
|
1 328
+5%
|
878
-34%
|
699
-20%
|
537
-23%
|
575
+7%
|
898
+56%
|
946
+5%
|
1 258
+33%
|
1 336
+6%
|
1 204
-10%
|
1 299
+8%
|
1 225
-6%
|
1 108
-10%
|
893
-19%
|
627
-30%
|
517
-18%
|
453
-12%
|
353
-22%
|
(868)
N/A
|
(760)
+12%
|
(471)
+38%
|
(96)
+80%
|
1 206
N/A
|
1 475
+22%
|
971
-34%
|
1 101
+13%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(29)
|
(59)
|
(88)
|
(104)
|
(109)
|
(114)
|
(109)
|
(84)
|
(76)
|
(80)
|
(114)
|
(101)
|
(82)
|
(61)
|
(45)
|
(64)
|
(54)
|
(69)
|
(70)
|
(66)
|
(69)
|
(56)
|
(79)
|
(75)
|
(86)
|
(126)
|
(34)
|
0
|
(1)
|
20
|
17
|
(16)
|
(5)
|
(4)
|
(77)
|
(69)
|
(54)
|
(41)
|
(73)
|
(68)
|
(67)
|
(64)
|
(173)
|
(174)
|
(180)
|
(188)
|
(109)
|
(128)
|
(137)
|
(205)
|
(176)
|
(195)
|
(216)
|
(159)
|
(112)
|
(71)
|
(66)
|
(120)
|
22
|
(23)
|
(38)
|
(13)
|
(236)
|
(211)
|
(183)
|
(157)
|
(102)
|
(109)
|
(101)
|
(83)
|
(5)
|
(15)
|
(66)
|
(139)
|
(457)
|
(581)
|
(663)
|
(653)
|
|
| Income from Continuing Operations |
(340)
|
527
|
1 091
|
1 155
|
1 182
|
915
|
888
|
158
|
(411)
|
(847)
|
(839)
|
(900)
|
(2 030)
|
(1 376)
|
(1 391)
|
715
|
437
|
850
|
970
|
348
|
500
|
776
|
2 242
|
2 277
|
2 242
|
2 232
|
1 265
|
1 255
|
1 436
|
1 359
|
1 181
|
1 206
|
988
|
853
|
562
|
342
|
171
|
136
|
(67)
|
(122)
|
(284)
|
(528)
|
(625)
|
(522)
|
(510)
|
(332)
|
170
|
419
|
657
|
1 145
|
1 130
|
1 071
|
1 112
|
719
|
587
|
466
|
509
|
778
|
968
|
1 235
|
1 298
|
1 191
|
1 063
|
1 014
|
925
|
736
|
525
|
408
|
352
|
270
|
(873)
|
(775)
|
(537)
|
(235)
|
749
|
894
|
308
|
448
|
|
| Income to Minority Interest |
(4)
|
(18)
|
(31)
|
(42)
|
(29)
|
(23)
|
(10)
|
(33)
|
(34)
|
(40)
|
(30)
|
(25)
|
(14)
|
(3)
|
0
|
0
|
(10)
|
(10)
|
(14)
|
(14)
|
(5)
|
(3)
|
(4)
|
(4)
|
(13)
|
(15)
|
(13)
|
(13)
|
(4)
|
(5)
|
(1)
|
2
|
5
|
8
|
9
|
6
|
3
|
3
|
0
|
0
|
1
|
0
|
1
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
1
|
1
|
1
|
5
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(345)
N/A
|
510
N/A
|
1 064
+109%
|
1 111
+4%
|
1 159
+4%
|
893
-23%
|
888
-1%
|
124
-86%
|
(444)
N/A
|
(887)
-100%
|
(868)
+2%
|
(927)
-7%
|
(2 047)
-121%
|
(1 381)
+33%
|
(1 389)
-1%
|
717
N/A
|
428
-40%
|
836
+95%
|
952
+14%
|
329
-65%
|
492
+50%
|
773
+57%
|
2 237
+189%
|
2 273
+2%
|
2 228
-2%
|
2 213
-1%
|
1 250
-44%
|
1 241
-1%
|
1 431
+15%
|
1 352
-6%
|
1 181
-13%
|
1 209
+2%
|
992
-18%
|
864
-13%
|
570
-34%
|
345
-39%
|
173
-50%
|
139
-20%
|
(66)
N/A
|
(119)
-80%
|
(281)
-136%
|
(529)
-88%
|
(624)
-18%
|
(523)
+16%
|
(512)
+2%
|
(332)
+35%
|
168
N/A
|
418
+149%
|
657
+57%
|
1 145
+74%
|
1 132
-1%
|
1 073
-5%
|
1 118
+4%
|
725
-35%
|
591
-18%
|
469
-21%
|
509
+9%
|
776
+52%
|
968
+25%
|
1 235
+28%
|
1 298
+5%
|
1 192
-8%
|
1 062
-11%
|
1 013
-5%
|
924
-9%
|
734
-21%
|
524
-29%
|
408
-22%
|
351
-14%
|
269
-23%
|
(873)
N/A
|
(776)
+11%
|
(537)
+31%
|
(235)
+56%
|
749
N/A
|
894
+19%
|
308
-66%
|
448
+45%
|
|
| EPS (Diluted) |
-28.75
N/A
|
39.23
N/A
|
81.84
+109%
|
85.46
+4%
|
89.15
+4%
|
68.69
-23%
|
68.3
-1%
|
9.53
-86%
|
-34.15
N/A
|
-68.23
-100%
|
-66.76
+2%
|
-71.3
-7%
|
-157.46
-121%
|
-106.23
+33%
|
-106.84
-1%
|
55.15
N/A
|
32.92
-40%
|
64.3
+95%
|
73.23
+14%
|
25.3
-65%
|
37.84
+50%
|
59.46
+57%
|
172.07
+189%
|
174.84
+2%
|
171.38
-2%
|
170.23
-1%
|
96.15
-44%
|
95.46
-1%
|
110.07
+15%
|
104
-6%
|
90.84
-13%
|
93
+2%
|
76.3
-18%
|
66.46
-13%
|
45.5
-32%
|
26.53
-42%
|
13.3
-50%
|
10.69
-20%
|
-5.27
N/A
|
-9.15
-74%
|
-21.61
-136%
|
-40.69
-88%
|
-49.85
-23%
|
-40.23
+19%
|
-39.38
+2%
|
-25.53
+35%
|
13.42
N/A
|
32.15
+140%
|
54.75
+70%
|
92.45
+69%
|
91.08
-1%
|
86.63
-5%
|
90.27
+4%
|
58.54
-35%
|
47.72
-18%
|
37.87
-21%
|
41.06
+8%
|
62.61
+52%
|
78.1
+25%
|
99.62
+28%
|
104.59
+5%
|
96.05
-8%
|
86.03
-10%
|
84.18
-2%
|
76.71
-9%
|
60.93
-21%
|
43.51
-29%
|
33.87
-22%
|
29.13
-14%
|
22.32
-23%
|
-72.42
N/A
|
-64.41
+11%
|
-44.52
+31%
|
-19.48
+56%
|
62.12
N/A
|
74.12
+19%
|
25.51
-66%
|
37.13
+46%
|
|