Ishikawa Seisakusho Ltd
TSE:6208

Watchlist Manager
Ishikawa Seisakusho Ltd Logo
Ishikawa Seisakusho Ltd
TSE:6208
Watchlist
Price: 2 092 JPY -0.1% Market Closed
Market Cap: ¥13.4B

Income Statement

Earnings Waterfall
Ishikawa Seisakusho Ltd

Income Statement
Ishikawa Seisakusho Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
22
0
0
24
0
0
27
0
0
35
0
0
38
77
118
157
155
154
148
143
137
134
129
122
107
90
74
56
48
40
37
39
41
39
36
32
29
26
29
32
33
35
41
48
55
61
60
58
58
57
56
57
59
60
61
60
58
55
53
52
51
50
45
39
37
34
35
37
43
55
69
89
0
0
0
Revenue
8 133
N/A
7 897
-3%
8 746
+11%
8 871
+1%
8 217
-7%
6 477
-21%
6 632
+2%
6 263
-6%
6 522
+4%
5 855
-10%
5 681
-3%
5 642
-1%
5 869
+4%
5 361
-9%
5 061
-6%
4 511
-11%
3 986
-12%
4 110
+3%
4 214
+3%
4 783
+14%
4 655
-3%
7 663
+65%
8 362
+9%
8 580
+3%
9 148
+7%
9 854
+8%
9 260
-6%
9 019
-3%
8 617
-4%
7 320
-15%
7 674
+5%
8 054
+5%
9 786
+22%
10 530
+8%
10 272
-2%
10 163
-1%
8 634
-15%
8 595
0%
8 622
+0%
8 186
-5%
8 582
+5%
8 754
+2%
8 908
+2%
8 153
-8%
7 750
-5%
9 760
+26%
9 985
+2%
10 390
+4%
11 109
+7%
13 841
+25%
14 294
+3%
14 487
+1%
14 417
0%
11 756
-18%
12 085
+3%
12 108
+0%
12 378
+2%
12 228
-1%
12 402
+1%
11 926
-4%
11 439
-4%
11 383
0%
11 215
-1%
11 985
+7%
13 113
+9%
12 080
-8%
12 500
+3%
13 249
+6%
12 682
-4%
12 593
-1%
12 587
0%
12 857
+2%
12 340
-4%
13 598
+10%
13 642
+0%
13 785
+1%
15 727
+14%
16 204
+3%
17 220
+6%
17 586
+2%
17 438
-1%
Gross Profit
Cost of Revenue
(7 198)
(6 956)
(8 081)
(8 185)
(7 620)
(5 802)
(6 054)
(5 969)
(6 245)
(5 438)
(5 344)
(5 318)
(5 680)
(5 104)
(4 976)
(4 363)
(3 718)
(3 573)
(3 646)
(4 321)
(4 175)
(6 753)
(7 479)
(7 584)
(8 096)
(8 744)
(8 067)
(7 792)
(7 394)
(6 265)
(6 586)
(6 976)
(8 573)
(9 281)
(9 066)
(8 942)
(7 623)
(7 537)
(7 614)
(7 297)
(7 629)
(7 772)
(7 910)
(7 167)
(6 762)
(8 709)
(8 863)
(9 261)
(9 887)
(12 173)
(12 555)
(12 692)
(12 545)
(10 048)
(10 281)
(10 248)
(10 464)
(10 479)
(10 663)
(10 283)
(9 995)
(9 855)
(9 728)
(10 310)
(11 275)
(10 415)
(10 745)
(11 489)
(10 907)
(10 874)
(10 906)
(11 086)
(10 705)
(11 733)
(11 737)
(11 664)
(13 297)
(13 707)
(14 457)
(14 858)
(14 486)
Gross Profit
935
N/A
941
+1%
665
-29%
686
+3%
597
-13%
675
+13%
578
-14%
295
-49%
277
-6%
417
+51%
336
-19%
324
-4%
190
-41%
257
+35%
86
-67%
148
+72%
268
+81%
537
+100%
568
+6%
462
-19%
480
+4%
910
+89%
883
-3%
996
+13%
1 053
+6%
1 111
+6%
1 194
+7%
1 227
+3%
1 222
0%
1 056
-14%
1 088
+3%
1 078
-1%
1 214
+13%
1 248
+3%
1 206
-3%
1 221
+1%
1 011
-17%
1 058
+5%
1 008
-5%
888
-12%
953
+7%
982
+3%
998
+2%
985
-1%
988
+0%
1 051
+6%
1 123
+7%
1 128
+1%
1 222
+8%
1 668
+37%
1 738
+4%
1 796
+3%
1 872
+4%
1 708
-9%
1 803
+6%
1 861
+3%
1 913
+3%
1 749
-9%
1 739
-1%
1 643
-5%
1 445
-12%
1 529
+6%
1 487
-3%
1 675
+13%
1 837
+10%
1 665
-9%
1 755
+5%
1 760
+0%
1 775
+1%
1 719
-3%
1 681
-2%
1 771
+5%
1 635
-8%
1 865
+14%
1 905
+2%
2 121
+11%
2 430
+15%
2 497
+3%
2 763
+11%
2 729
-1%
2 952
+8%
Operating Income
Operating Expenses
(825)
(822)
(825)
(804)
(775)
(771)
(798)
(799)
(781)
(773)
(779)
(733)
(687)
(653)
(634)
(584)
(545)
(528)
(559)
(574)
(559)
(762)
(761)
(819)
(829)
(847)
(826)
(764)
(767)
(743)
(779)
(836)
(902)
(950)
(972)
(953)
(917)
(904)
(889)
(896)
(894)
(894)
(880)
(858)
(858)
(898)
(931)
(993)
(1 149)
(1 307)
(1 040)
(1 502)
(1 511)
(1 487)
(1 539)
(1 558)
(1 573)
(1 547)
(1 497)
(1 458)
(1 405)
(1 368)
(1 375)
(1 393)
(1 429)
(1 483)
(1 506)
(1 532)
(1 530)
(1 511)
(1 531)
(1 534)
(1 561)
(1 612)
(1 603)
(1 617)
(1 627)
(1 805)
(1 845)
(1 888)
(1 902)
Selling, General & Administrative
(825)
(809)
(825)
(804)
(780)
(771)
(801)
(780)
(791)
(783)
(794)
(743)
(698)
(748)
(645)
(595)
(556)
(539)
(570)
(585)
(570)
(711)
(772)
(826)
(833)
(848)
(824)
(761)
(765)
(744)
(779)
(836)
(902)
(950)
(972)
(953)
(917)
(904)
(888)
(896)
(894)
(802)
(880)
(858)
(858)
(898)
(931)
(993)
(1 149)
(1 307)
(1 424)
(1 502)
(1 507)
(1 487)
(1 535)
(1 553)
(1 573)
(1 547)
(1 496)
(1 456)
(1 403)
(1 368)
(1 367)
(1 386)
(1 421)
(1 483)
(1 506)
(1 532)
(1 530)
(1 511)
(1 531)
(1 534)
(1 561)
(1 612)
(1 602)
(1 617)
(1 627)
(1 805)
(1 848)
(1 888)
(1 901)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(66)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
3
7
10
10
10
10
11
10
11
11
11
11
11
11
11
14
11
7
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
(12)
0
0
5
0
0
(27)
0
0
4
0
0
85
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(3)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
(92)
0
0
0
0
0
0
0
0
383
0
(4)
(0)
(4)
(4)
(0)
(0)
(0)
(0)
(0)
(0)
(8)
(8)
(8)
0
(0)
0
0
(0)
0
(0)
0
0
(2)
(1)
0
(1)
3
0
(1)
Operating Income
110
N/A
119
+8%
(160)
N/A
(118)
+26%
(178)
-51%
(96)
+46%
(220)
-129%
(505)
-129%
(504)
+0%
(356)
+29%
(443)
-24%
(409)
+8%
(498)
-22%
(397)
+20%
(548)
-38%
(437)
+20%
(277)
+36%
9
N/A
9
-1%
(112)
N/A
(79)
+30%
148
N/A
122
-18%
177
+45%
224
+27%
263
+18%
367
+40%
463
+26%
455
-2%
312
-31%
309
-1%
241
-22%
311
+29%
299
-4%
234
-22%
268
+15%
94
-65%
155
+64%
119
-23%
(8)
N/A
59
N/A
89
+51%
118
+33%
127
+8%
130
+2%
153
+17%
192
+26%
135
-30%
72
-46%
361
+399%
698
+93%
294
-58%
361
+23%
221
-39%
264
+20%
303
+15%
340
+12%
202
-41%
241
+19%
185
-23%
40
-78%
160
+303%
112
-30%
281
+150%
408
+45%
181
-56%
249
+37%
228
-9%
245
+8%
207
-16%
150
-28%
238
+59%
75
-69%
254
+240%
302
+19%
504
+67%
803
+59%
693
-14%
918
+33%
841
-8%
1 051
+25%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
(13)
89
65
62
(69)
(69)
(70)
(72)
(72)
(36)
(45)
(41)
(93)
(91)
(83)
(145)
(119)
(118)
(135)
(129)
(121)
(117)
(111)
(105)
(92)
(74)
(57)
(39)
(30)
(22)
(17)
(19)
(10)
(9)
(7)
(3)
(10)
(8)
(9)
(13)
(13)
(15)
(21)
(28)
(32)
(38)
(36)
(11)
(9)
(9)
61
65
59
58
(10)
(12)
(9)
(6)
(7)
(32)
(19)
(18)
(11)
(5)
(9)
(6)
1
(2)
(6)
(18)
(34)
(54)
(66)
(82)
(100)
Non-Reccuring Items
(1)
1
1
0
(5)
12
12
75
51
51
(8)
2
(2)
(46)
48
52
93
(4)
(4)
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
(1)
(1)
0
9
10
10
9
(1)
(1)
(1)
0
383
383
383
0
0
0
(4)
0
(0)
0
(2)
0
0
0
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
3
0
(152)
(156)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
(319)
(316)
(316)
3
0
0
(0)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(4)
(3)
(17)
(16)
(14)
(26)
(13)
(30)
(30)
(31)
(32)
(14)
(15)
(3)
(6)
(7)
(7)
0
0
(4)
(3)
(5)
21
21
22
22
0
(5)
(8)
(21)
(21)
(29)
(33)
(20)
(21)
(13)
0
(7)
(4)
(2)
(1)
(2)
(1)
(1)
(2)
(6)
(6)
(9)
(10)
(9)
(11)
(8)
(21)
(19)
(18)
(16)
(2)
Total Other Income
(93)
(69)
(71)
(64)
(45)
(47)
(32)
(21)
25
21
16
3
15
23
25
13
(3)
(9)
(4)
6
4
23
(10)
(14)
(9)
(9)
(6)
(9)
(18)
(21)
(19)
(18)
(11)
(5)
23
27
28
29
(1)
(6)
(4)
(7)
(1)
1
0
(5)
(2)
2
6
5
(4)
(1)
(5)
(10)
(12)
(11)
(9)
(1)
4
9
19
42
43
42
54
49
46
59
32
23
22
4
2
7
7
13
15
8
10
3
3
Pre-Tax Income
16
N/A
51
+218%
(230)
N/A
(182)
+21%
(228)
-25%
(131)
+43%
(253)
-93%
(681)
-169%
(679)
+0%
(538)
+21%
(500)
+7%
(473)
+5%
(555)
-17%
(492)
+11%
(548)
-12%
(409)
+25%
(234)
+43%
(48)
+80%
(94)
-97%
(199)
-113%
(160)
+20%
23
N/A
(8)
N/A
41
N/A
75
+84%
118
+57%
224
+90%
320
+43%
311
-3%
159
-49%
185
+16%
119
-36%
213
+79%
224
+5%
197
-12%
260
+32%
89
-66%
161
+82%
101
-37%
(20)
N/A
51
N/A
89
+73%
116
+31%
116
+0%
117
+1%
130
+11%
198
+52%
527
+167%
464
-12%
743
+60%
662
-11%
251
-62%
312
+24%
175
-44%
222
+26%
254
+14%
359
+42%
244
-32%
283
+16%
240
-15%
49
-80%
176
+262%
143
-19%
316
+121%
454
+44%
197
-57%
275
+39%
267
-3%
266
-1%
220
-17%
157
-29%
227
+45%
68
-70%
250
+269%
292
+17%
491
+68%
766
+56%
631
-18%
844
+34%
593
-30%
796
+34%
Net Income
Tax Provision
(8)
(9)
(10)
(11)
(10)
(7)
(6)
(13)
(12)
(14)
(10)
(9)
(11)
(5)
(7)
0
(1)
(1)
(3)
(4)
(8)
(11)
(17)
(15)
(19)
(27)
(27)
(28)
(32)
(36)
(40)
(43)
(49)
(64)
(60)
(67)
(53)
(35)
(38)
(28)
(28)
(28)
(19)
(21)
(34)
(37)
(38)
(39)
(28)
(122)
(104)
(95)
(137)
(75)
(104)
(127)
(127)
(95)
(109)
(87)
(46)
(52)
0
(21)
(26)
(54)
(93)
(88)
(99)
(53)
(51)
(52)
(36)
2
20
(62)
(117)
(207)
(278)
(248)
(306)
Income from Continuing Operations
8
42
(240)
(193)
(238)
(138)
(259)
(694)
(691)
(552)
(510)
(482)
(566)
(497)
(555)
(409)
(235)
(48)
(97)
(203)
(168)
11
(25)
26
56
91
197
292
279
124
145
76
164
160
137
193
35
126
63
(48)
24
61
96
95
83
93
160
488
435
621
558
156
175
100
118
127
232
149
174
153
2
124
143
295
428
143
182
180
167
167
106
175
31
252
312
429
648
424
566
345
490
Income to Minority Interest
0
0
(4)
(5)
(6)
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
3
N/A
34
+1 023%
(248)
N/A
(203)
+18%
(244)
-20%
(144)
+41%
(263)
-83%
(697)
-165%
(691)
+1%
(552)
+20%
(510)
+8%
(481)
+6%
(565)
-17%
(496)
+12%
(555)
-12%
(409)
+26%
(235)
+43%
(48)
+79%
(97)
-101%
(203)
-110%
(168)
+18%
11
N/A
(25)
N/A
26
N/A
56
+119%
91
+63%
197
+116%
292
+48%
279
-4%
124
-56%
145
+17%
76
-48%
164
+116%
160
-3%
137
-15%
193
+41%
35
-82%
126
+259%
63
-50%
(48)
N/A
24
N/A
61
+156%
96
+59%
95
-2%
83
-12%
93
+12%
160
+72%
488
+205%
435
-11%
621
+43%
558
-10%
156
-72%
175
+13%
100
-43%
118
+18%
126
+8%
232
+83%
149
-36%
174
+17%
153
-12%
2
-99%
124
+5 520%
143
+15%
295
+106%
428
+45%
143
-67%
182
+27%
180
-1%
167
-7%
167
+0%
106
-37%
175
+65%
31
-82%
252
+703%
312
+24%
429
+38%
649
+51%
424
-35%
566
+34%
346
-39%
490
+41%
EPS (Diluted)
0.58
N/A
6.48
+1 017%
-49.6
N/A
-39.8
+20%
-47
-18%
-28.23
+40%
-51.56
-83%
-134.11
-160%
-135.49
-1%
-108.23
+20%
-98.05
+9%
-94.31
+4%
-110.78
-17%
-95.3
+14%
-108.8
-14%
-80.13
+26%
-45.11
+44%
-9.43
+79%
-18.98
-101%
-39.88
-110%
-32.84
+18%
2.2
N/A
-4.81
N/A
5
N/A
10.95
+119%
18.2
+66%
38.58
+112%
57.21
+48%
54.74
-4%
24.8
-55%
22.71
-8%
11.85
-48%
25.65
+116%
26.66
+4%
21.35
-20%
30.07
+41%
5.48
-82%
19.77
+261%
9.81
-50%
-7.46
N/A
3.7
N/A
9.48
+156%
15.04
+59%
14.81
-2%
12.96
-12%
14.59
+13%
24.96
+71%
76.2
+205%
68.01
-11%
97.31
+43%
87.15
-10%
24.29
-72%
27.44
+13%
15.69
-43%
18.44
+18%
19.83
+8%
36.38
+83%
23.38
-36%
27.33
+17%
23.99
-12%
0.35
-99%
19.45
+5 457%
22.46
+15%
46.24
+106%
67.14
+45%
22.48
-67%
28.48
+27%
28.17
-1%
26.14
-7%
26.19
+0%
16.63
-37%
27.42
+65%
4.92
-82%
39.5
+703%
48.87
+24%
67.27
+38%
101.81
+51%
66.41
-35%
88.79
+34%
55.1
-38%
78.49
+42%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett