Ishikawa Seisakusho Ltd
TSE:6208
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ishikawa Seisakusho Ltd
TSE:6208
|
JP |
|
Geberit AG
SIX:GEBN
|
CH |
|
P
|
Pure Gold Mining Inc
LSE:PUR
|
CA |
|
Tilaknagar Industries Ltd
NSE:TI
|
IN |
|
Vakrangee Limited
NSE:VAKRANGEE
|
IN |
|
L
|
Lucky Cement Co
TWSE:1108
|
TW |
Income Statement
Earnings Waterfall
Ishikawa Seisakusho Ltd
Income Statement
Ishikawa Seisakusho Ltd
| Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
22
|
0
|
0
|
24
|
0
|
0
|
27
|
0
|
0
|
35
|
0
|
0
|
38
|
77
|
118
|
157
|
155
|
154
|
148
|
143
|
137
|
134
|
129
|
122
|
107
|
90
|
74
|
56
|
48
|
40
|
37
|
39
|
41
|
39
|
36
|
32
|
29
|
26
|
29
|
32
|
33
|
35
|
41
|
48
|
55
|
61
|
60
|
58
|
58
|
57
|
56
|
57
|
59
|
60
|
61
|
60
|
58
|
55
|
53
|
52
|
51
|
50
|
45
|
39
|
37
|
34
|
35
|
37
|
43
|
55
|
69
|
89
|
0
|
0
|
0
|
|
| Revenue |
8 133
N/A
|
7 897
-3%
|
8 746
+11%
|
8 871
+1%
|
8 217
-7%
|
6 477
-21%
|
6 632
+2%
|
6 263
-6%
|
6 522
+4%
|
5 855
-10%
|
5 681
-3%
|
5 642
-1%
|
5 869
+4%
|
5 361
-9%
|
5 061
-6%
|
4 511
-11%
|
3 986
-12%
|
4 110
+3%
|
4 214
+3%
|
4 783
+14%
|
4 655
-3%
|
7 663
+65%
|
8 362
+9%
|
8 580
+3%
|
9 148
+7%
|
9 854
+8%
|
9 260
-6%
|
9 019
-3%
|
8 617
-4%
|
7 320
-15%
|
7 674
+5%
|
8 054
+5%
|
9 786
+22%
|
10 530
+8%
|
10 272
-2%
|
10 163
-1%
|
8 634
-15%
|
8 595
0%
|
8 622
+0%
|
8 186
-5%
|
8 582
+5%
|
8 754
+2%
|
8 908
+2%
|
8 153
-8%
|
7 750
-5%
|
9 760
+26%
|
9 985
+2%
|
10 390
+4%
|
11 109
+7%
|
13 841
+25%
|
14 294
+3%
|
14 487
+1%
|
14 417
0%
|
11 756
-18%
|
12 085
+3%
|
12 108
+0%
|
12 378
+2%
|
12 228
-1%
|
12 402
+1%
|
11 926
-4%
|
11 439
-4%
|
11 383
0%
|
11 215
-1%
|
11 985
+7%
|
13 113
+9%
|
12 080
-8%
|
12 500
+3%
|
13 249
+6%
|
12 682
-4%
|
12 593
-1%
|
12 587
0%
|
12 857
+2%
|
12 340
-4%
|
13 598
+10%
|
13 642
+0%
|
13 785
+1%
|
15 727
+14%
|
16 204
+3%
|
17 220
+6%
|
17 586
+2%
|
17 438
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(7 198)
|
(6 956)
|
(8 081)
|
(8 185)
|
(7 620)
|
(5 802)
|
(6 054)
|
(5 969)
|
(6 245)
|
(5 438)
|
(5 344)
|
(5 318)
|
(5 680)
|
(5 104)
|
(4 976)
|
(4 363)
|
(3 718)
|
(3 573)
|
(3 646)
|
(4 321)
|
(4 175)
|
(6 753)
|
(7 479)
|
(7 584)
|
(8 096)
|
(8 744)
|
(8 067)
|
(7 792)
|
(7 394)
|
(6 265)
|
(6 586)
|
(6 976)
|
(8 573)
|
(9 281)
|
(9 066)
|
(8 942)
|
(7 623)
|
(7 537)
|
(7 614)
|
(7 297)
|
(7 629)
|
(7 772)
|
(7 910)
|
(7 167)
|
(6 762)
|
(8 709)
|
(8 863)
|
(9 261)
|
(9 887)
|
(12 173)
|
(12 555)
|
(12 692)
|
(12 545)
|
(10 048)
|
(10 281)
|
(10 248)
|
(10 464)
|
(10 479)
|
(10 663)
|
(10 283)
|
(9 995)
|
(9 855)
|
(9 728)
|
(10 310)
|
(11 275)
|
(10 415)
|
(10 745)
|
(11 489)
|
(10 907)
|
(10 874)
|
(10 906)
|
(11 086)
|
(10 705)
|
(11 733)
|
(11 737)
|
(11 664)
|
(13 297)
|
(13 707)
|
(14 457)
|
(14 858)
|
(14 486)
|
|
| Gross Profit |
935
N/A
|
941
+1%
|
665
-29%
|
686
+3%
|
597
-13%
|
675
+13%
|
578
-14%
|
295
-49%
|
277
-6%
|
417
+51%
|
336
-19%
|
324
-4%
|
190
-41%
|
257
+35%
|
86
-67%
|
148
+72%
|
268
+81%
|
537
+100%
|
568
+6%
|
462
-19%
|
480
+4%
|
910
+89%
|
883
-3%
|
996
+13%
|
1 053
+6%
|
1 111
+6%
|
1 194
+7%
|
1 227
+3%
|
1 222
0%
|
1 056
-14%
|
1 088
+3%
|
1 078
-1%
|
1 214
+13%
|
1 248
+3%
|
1 206
-3%
|
1 221
+1%
|
1 011
-17%
|
1 058
+5%
|
1 008
-5%
|
888
-12%
|
953
+7%
|
982
+3%
|
998
+2%
|
985
-1%
|
988
+0%
|
1 051
+6%
|
1 123
+7%
|
1 128
+1%
|
1 222
+8%
|
1 668
+37%
|
1 738
+4%
|
1 796
+3%
|
1 872
+4%
|
1 708
-9%
|
1 803
+6%
|
1 861
+3%
|
1 913
+3%
|
1 749
-9%
|
1 739
-1%
|
1 643
-5%
|
1 445
-12%
|
1 529
+6%
|
1 487
-3%
|
1 675
+13%
|
1 837
+10%
|
1 665
-9%
|
1 755
+5%
|
1 760
+0%
|
1 775
+1%
|
1 719
-3%
|
1 681
-2%
|
1 771
+5%
|
1 635
-8%
|
1 865
+14%
|
1 905
+2%
|
2 121
+11%
|
2 430
+15%
|
2 497
+3%
|
2 763
+11%
|
2 729
-1%
|
2 952
+8%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(825)
|
(822)
|
(825)
|
(804)
|
(775)
|
(771)
|
(798)
|
(799)
|
(781)
|
(773)
|
(779)
|
(733)
|
(687)
|
(653)
|
(634)
|
(584)
|
(545)
|
(528)
|
(559)
|
(574)
|
(559)
|
(762)
|
(761)
|
(819)
|
(829)
|
(847)
|
(826)
|
(764)
|
(767)
|
(743)
|
(779)
|
(836)
|
(902)
|
(950)
|
(972)
|
(953)
|
(917)
|
(904)
|
(889)
|
(896)
|
(894)
|
(894)
|
(880)
|
(858)
|
(858)
|
(898)
|
(931)
|
(993)
|
(1 149)
|
(1 307)
|
(1 040)
|
(1 502)
|
(1 511)
|
(1 487)
|
(1 539)
|
(1 558)
|
(1 573)
|
(1 547)
|
(1 497)
|
(1 458)
|
(1 405)
|
(1 368)
|
(1 375)
|
(1 393)
|
(1 429)
|
(1 483)
|
(1 506)
|
(1 532)
|
(1 530)
|
(1 511)
|
(1 531)
|
(1 534)
|
(1 561)
|
(1 612)
|
(1 603)
|
(1 617)
|
(1 627)
|
(1 805)
|
(1 845)
|
(1 888)
|
(1 902)
|
|
| Selling, General & Administrative |
(825)
|
(809)
|
(825)
|
(804)
|
(780)
|
(771)
|
(801)
|
(780)
|
(791)
|
(783)
|
(794)
|
(743)
|
(698)
|
(748)
|
(645)
|
(595)
|
(556)
|
(539)
|
(570)
|
(585)
|
(570)
|
(711)
|
(772)
|
(826)
|
(833)
|
(848)
|
(824)
|
(761)
|
(765)
|
(744)
|
(779)
|
(836)
|
(902)
|
(950)
|
(972)
|
(953)
|
(917)
|
(904)
|
(888)
|
(896)
|
(894)
|
(802)
|
(880)
|
(858)
|
(858)
|
(898)
|
(931)
|
(993)
|
(1 149)
|
(1 307)
|
(1 424)
|
(1 502)
|
(1 507)
|
(1 487)
|
(1 535)
|
(1 553)
|
(1 573)
|
(1 547)
|
(1 496)
|
(1 456)
|
(1 403)
|
(1 368)
|
(1 367)
|
(1 386)
|
(1 421)
|
(1 483)
|
(1 506)
|
(1 532)
|
(1 530)
|
(1 511)
|
(1 531)
|
(1 534)
|
(1 561)
|
(1 612)
|
(1 602)
|
(1 617)
|
(1 627)
|
(1 805)
|
(1 848)
|
(1 888)
|
(1 901)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(66)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
7
|
10
|
10
|
10
|
10
|
11
|
10
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
14
|
11
|
7
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(12)
|
0
|
0
|
5
|
0
|
0
|
(27)
|
0
|
0
|
4
|
0
|
0
|
85
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(92)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
383
|
0
|
(4)
|
(0)
|
(4)
|
(4)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(8)
|
(8)
|
(8)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(2)
|
(1)
|
0
|
(1)
|
3
|
0
|
(1)
|
|
| Operating Income |
110
N/A
|
119
+8%
|
(160)
N/A
|
(118)
+26%
|
(178)
-51%
|
(96)
+46%
|
(220)
-129%
|
(505)
-129%
|
(504)
+0%
|
(356)
+29%
|
(443)
-24%
|
(409)
+8%
|
(498)
-22%
|
(397)
+20%
|
(548)
-38%
|
(437)
+20%
|
(277)
+36%
|
9
N/A
|
9
-1%
|
(112)
N/A
|
(79)
+30%
|
148
N/A
|
122
-18%
|
177
+45%
|
224
+27%
|
263
+18%
|
367
+40%
|
463
+26%
|
455
-2%
|
312
-31%
|
309
-1%
|
241
-22%
|
311
+29%
|
299
-4%
|
234
-22%
|
268
+15%
|
94
-65%
|
155
+64%
|
119
-23%
|
(8)
N/A
|
59
N/A
|
89
+51%
|
118
+33%
|
127
+8%
|
130
+2%
|
153
+17%
|
192
+26%
|
135
-30%
|
72
-46%
|
361
+399%
|
698
+93%
|
294
-58%
|
361
+23%
|
221
-39%
|
264
+20%
|
303
+15%
|
340
+12%
|
202
-41%
|
241
+19%
|
185
-23%
|
40
-78%
|
160
+303%
|
112
-30%
|
281
+150%
|
408
+45%
|
181
-56%
|
249
+37%
|
228
-9%
|
245
+8%
|
207
-16%
|
150
-28%
|
238
+59%
|
75
-69%
|
254
+240%
|
302
+19%
|
504
+67%
|
803
+59%
|
693
-14%
|
918
+33%
|
841
-8%
|
1 051
+25%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
89
|
65
|
62
|
(69)
|
(69)
|
(70)
|
(72)
|
(72)
|
(36)
|
(45)
|
(41)
|
(93)
|
(91)
|
(83)
|
(145)
|
(119)
|
(118)
|
(135)
|
(129)
|
(121)
|
(117)
|
(111)
|
(105)
|
(92)
|
(74)
|
(57)
|
(39)
|
(30)
|
(22)
|
(17)
|
(19)
|
(10)
|
(9)
|
(7)
|
(3)
|
(10)
|
(8)
|
(9)
|
(13)
|
(13)
|
(15)
|
(21)
|
(28)
|
(32)
|
(38)
|
(36)
|
(11)
|
(9)
|
(9)
|
61
|
65
|
59
|
58
|
(10)
|
(12)
|
(9)
|
(6)
|
(7)
|
(32)
|
(19)
|
(18)
|
(11)
|
(5)
|
(9)
|
(6)
|
1
|
(2)
|
(6)
|
(18)
|
(34)
|
(54)
|
(66)
|
(82)
|
(100)
|
|
| Non-Reccuring Items |
(1)
|
1
|
1
|
0
|
(5)
|
12
|
12
|
75
|
51
|
51
|
(8)
|
2
|
(2)
|
(46)
|
48
|
52
|
93
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
9
|
10
|
10
|
9
|
(1)
|
(1)
|
(1)
|
0
|
383
|
383
|
383
|
0
|
0
|
0
|
(4)
|
0
|
(0)
|
0
|
(2)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
(152)
|
(156)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(319)
|
(316)
|
(316)
|
3
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(17)
|
(16)
|
(14)
|
(26)
|
(13)
|
(30)
|
(30)
|
(31)
|
(32)
|
(14)
|
(15)
|
(3)
|
(6)
|
(7)
|
(7)
|
0
|
0
|
(4)
|
(3)
|
(5)
|
21
|
21
|
22
|
22
|
0
|
(5)
|
(8)
|
(21)
|
(21)
|
(29)
|
(33)
|
(20)
|
(21)
|
(13)
|
0
|
(7)
|
(4)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(6)
|
(6)
|
(9)
|
(10)
|
(9)
|
(11)
|
(8)
|
(21)
|
(19)
|
(18)
|
(16)
|
(2)
|
|
| Total Other Income |
(93)
|
(69)
|
(71)
|
(64)
|
(45)
|
(47)
|
(32)
|
(21)
|
25
|
21
|
16
|
3
|
15
|
23
|
25
|
13
|
(3)
|
(9)
|
(4)
|
6
|
4
|
23
|
(10)
|
(14)
|
(9)
|
(9)
|
(6)
|
(9)
|
(18)
|
(21)
|
(19)
|
(18)
|
(11)
|
(5)
|
23
|
27
|
28
|
29
|
(1)
|
(6)
|
(4)
|
(7)
|
(1)
|
1
|
0
|
(5)
|
(2)
|
2
|
6
|
5
|
(4)
|
(1)
|
(5)
|
(10)
|
(12)
|
(11)
|
(9)
|
(1)
|
4
|
9
|
19
|
42
|
43
|
42
|
54
|
49
|
46
|
59
|
32
|
23
|
22
|
4
|
2
|
7
|
7
|
13
|
15
|
8
|
10
|
3
|
3
|
|
| Pre-Tax Income |
16
N/A
|
51
+218%
|
(230)
N/A
|
(182)
+21%
|
(228)
-25%
|
(131)
+43%
|
(253)
-93%
|
(681)
-169%
|
(679)
+0%
|
(538)
+21%
|
(500)
+7%
|
(473)
+5%
|
(555)
-17%
|
(492)
+11%
|
(548)
-12%
|
(409)
+25%
|
(234)
+43%
|
(48)
+80%
|
(94)
-97%
|
(199)
-113%
|
(160)
+20%
|
23
N/A
|
(8)
N/A
|
41
N/A
|
75
+84%
|
118
+57%
|
224
+90%
|
320
+43%
|
311
-3%
|
159
-49%
|
185
+16%
|
119
-36%
|
213
+79%
|
224
+5%
|
197
-12%
|
260
+32%
|
89
-66%
|
161
+82%
|
101
-37%
|
(20)
N/A
|
51
N/A
|
89
+73%
|
116
+31%
|
116
+0%
|
117
+1%
|
130
+11%
|
198
+52%
|
527
+167%
|
464
-12%
|
743
+60%
|
662
-11%
|
251
-62%
|
312
+24%
|
175
-44%
|
222
+26%
|
254
+14%
|
359
+42%
|
244
-32%
|
283
+16%
|
240
-15%
|
49
-80%
|
176
+262%
|
143
-19%
|
316
+121%
|
454
+44%
|
197
-57%
|
275
+39%
|
267
-3%
|
266
-1%
|
220
-17%
|
157
-29%
|
227
+45%
|
68
-70%
|
250
+269%
|
292
+17%
|
491
+68%
|
766
+56%
|
631
-18%
|
844
+34%
|
593
-30%
|
796
+34%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(8)
|
(9)
|
(10)
|
(11)
|
(10)
|
(7)
|
(6)
|
(13)
|
(12)
|
(14)
|
(10)
|
(9)
|
(11)
|
(5)
|
(7)
|
0
|
(1)
|
(1)
|
(3)
|
(4)
|
(8)
|
(11)
|
(17)
|
(15)
|
(19)
|
(27)
|
(27)
|
(28)
|
(32)
|
(36)
|
(40)
|
(43)
|
(49)
|
(64)
|
(60)
|
(67)
|
(53)
|
(35)
|
(38)
|
(28)
|
(28)
|
(28)
|
(19)
|
(21)
|
(34)
|
(37)
|
(38)
|
(39)
|
(28)
|
(122)
|
(104)
|
(95)
|
(137)
|
(75)
|
(104)
|
(127)
|
(127)
|
(95)
|
(109)
|
(87)
|
(46)
|
(52)
|
0
|
(21)
|
(26)
|
(54)
|
(93)
|
(88)
|
(99)
|
(53)
|
(51)
|
(52)
|
(36)
|
2
|
20
|
(62)
|
(117)
|
(207)
|
(278)
|
(248)
|
(306)
|
|
| Income from Continuing Operations |
8
|
42
|
(240)
|
(193)
|
(238)
|
(138)
|
(259)
|
(694)
|
(691)
|
(552)
|
(510)
|
(482)
|
(566)
|
(497)
|
(555)
|
(409)
|
(235)
|
(48)
|
(97)
|
(203)
|
(168)
|
11
|
(25)
|
26
|
56
|
91
|
197
|
292
|
279
|
124
|
145
|
76
|
164
|
160
|
137
|
193
|
35
|
126
|
63
|
(48)
|
24
|
61
|
96
|
95
|
83
|
93
|
160
|
488
|
435
|
621
|
558
|
156
|
175
|
100
|
118
|
127
|
232
|
149
|
174
|
153
|
2
|
124
|
143
|
295
|
428
|
143
|
182
|
180
|
167
|
167
|
106
|
175
|
31
|
252
|
312
|
429
|
648
|
424
|
566
|
345
|
490
|
|
| Income to Minority Interest |
0
|
0
|
(4)
|
(5)
|
(6)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
3
N/A
|
34
+1 023%
|
(248)
N/A
|
(203)
+18%
|
(244)
-20%
|
(144)
+41%
|
(263)
-83%
|
(697)
-165%
|
(691)
+1%
|
(552)
+20%
|
(510)
+8%
|
(481)
+6%
|
(565)
-17%
|
(496)
+12%
|
(555)
-12%
|
(409)
+26%
|
(235)
+43%
|
(48)
+79%
|
(97)
-101%
|
(203)
-110%
|
(168)
+18%
|
11
N/A
|
(25)
N/A
|
26
N/A
|
56
+119%
|
91
+63%
|
197
+116%
|
292
+48%
|
279
-4%
|
124
-56%
|
145
+17%
|
76
-48%
|
164
+116%
|
160
-3%
|
137
-15%
|
193
+41%
|
35
-82%
|
126
+259%
|
63
-50%
|
(48)
N/A
|
24
N/A
|
61
+156%
|
96
+59%
|
95
-2%
|
83
-12%
|
93
+12%
|
160
+72%
|
488
+205%
|
435
-11%
|
621
+43%
|
558
-10%
|
156
-72%
|
175
+13%
|
100
-43%
|
118
+18%
|
126
+8%
|
232
+83%
|
149
-36%
|
174
+17%
|
153
-12%
|
2
-99%
|
124
+5 520%
|
143
+15%
|
295
+106%
|
428
+45%
|
143
-67%
|
182
+27%
|
180
-1%
|
167
-7%
|
167
+0%
|
106
-37%
|
175
+65%
|
31
-82%
|
252
+703%
|
312
+24%
|
429
+38%
|
649
+51%
|
424
-35%
|
566
+34%
|
346
-39%
|
490
+41%
|
|
| EPS (Diluted) |
0.58
N/A
|
6.48
+1 017%
|
-49.6
N/A
|
-39.8
+20%
|
-47
-18%
|
-28.23
+40%
|
-51.56
-83%
|
-134.11
-160%
|
-135.49
-1%
|
-108.23
+20%
|
-98.05
+9%
|
-94.31
+4%
|
-110.78
-17%
|
-95.3
+14%
|
-108.8
-14%
|
-80.13
+26%
|
-45.11
+44%
|
-9.43
+79%
|
-18.98
-101%
|
-39.88
-110%
|
-32.84
+18%
|
2.2
N/A
|
-4.81
N/A
|
5
N/A
|
10.95
+119%
|
18.2
+66%
|
38.58
+112%
|
57.21
+48%
|
54.74
-4%
|
24.8
-55%
|
22.71
-8%
|
11.85
-48%
|
25.65
+116%
|
26.66
+4%
|
21.35
-20%
|
30.07
+41%
|
5.48
-82%
|
19.77
+261%
|
9.81
-50%
|
-7.46
N/A
|
3.7
N/A
|
9.48
+156%
|
15.04
+59%
|
14.81
-2%
|
12.96
-12%
|
14.59
+13%
|
24.96
+71%
|
76.2
+205%
|
68.01
-11%
|
97.31
+43%
|
87.15
-10%
|
24.29
-72%
|
27.44
+13%
|
15.69
-43%
|
18.44
+18%
|
19.83
+8%
|
36.38
+83%
|
23.38
-36%
|
27.33
+17%
|
23.99
-12%
|
0.35
-99%
|
19.45
+5 457%
|
22.46
+15%
|
46.24
+106%
|
67.14
+45%
|
22.48
-67%
|
28.48
+27%
|
28.17
-1%
|
26.14
-7%
|
26.19
+0%
|
16.63
-37%
|
27.42
+65%
|
4.92
-82%
|
39.5
+703%
|
48.87
+24%
|
67.27
+38%
|
101.81
+51%
|
66.41
-35%
|
88.79
+34%
|
55.1
-38%
|
78.49
+42%
|
|