T
Toyo Machinery & Metal Co Ltd
TSE:6210
Toyo Machinery & Metal Co Ltd
TSE:6210
Price:
655
JPY
-0.46%
Market Closed
Market Cap:
¥13.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
T
|
Toyo Machinery & Metal Co Ltd
TSE:6210
|
JP |
|
R
|
Rishi Laser Ltd
BSE:526861
|
IN |
|
Laiqon AG
XETRA:LQAG
|
DE |
|
A
|
AC SA
WSE:ACG
|
PL |
|
H
|
HiteJinro Holdings Co Ltd
KRX:000140
|
KR |
|
Accordant Group Ltd
NZX:AGL
|
NZ |
|
H
|
Hipay Group SA
LSE:0RA7
|
FR |
Income Statement
Earnings Waterfall
Toyo Machinery & Metal Co Ltd
Toyo Machinery & Metal Co Ltd
Income Statement
Toyo Machinery & Metal Co Ltd
Toyo Machinery & Metal Co Ltd
Currency: JPY
| Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
4
|
0
|
0
|
8
|
0
|
0
|
9
|
16
|
24
|
28
|
25
|
24
|
22
|
23
|
23
|
24
|
22
|
30
|
28
|
23
|
22
|
11
|
9
|
10
|
10
|
11
|
10
|
8
|
8
|
4
|
4
|
4
|
4
|
4
|
0
|
0
|
2
|
1
|
0
|
2
|
0
|
3
|
4
|
4
|
5
|
5
|
6
|
7
|
8
|
9
|
8
|
8
|
7
|
5
|
5
|
4
|
4
|
6
|
0
|
0
|
5
|
8
|
18
|
22
|
28
|
30
|
0
|
0
|
0
|
|
| Revenue |
22 263
N/A
|
21 809
-2%
|
20 001
-8%
|
18 864
-6%
|
18 548
-2%
|
18 543
0%
|
19 640
+6%
|
20 099
+2%
|
20 450
+2%
|
18 353
-10%
|
19 922
+9%
|
18 925
-5%
|
19 292
+2%
|
17 711
-8%
|
15 759
-11%
|
11 853
-25%
|
7 939
-33%
|
7 174
-10%
|
9 523
+33%
|
11 607
+22%
|
13 970
+20%
|
18 961
+36%
|
19 606
+3%
|
19 569
0%
|
19 385
-1%
|
20 103
+4%
|
20 403
+1%
|
20 822
+2%
|
20 513
-1%
|
19 545
-5%
|
19 685
+1%
|
20 334
+3%
|
21 857
+7%
|
23 687
+8%
|
24 380
+3%
|
24 852
+2%
|
25 129
+1%
|
26 006
+3%
|
25 875
-1%
|
27 092
+5%
|
27 571
+2%
|
26 664
-3%
|
26 976
+1%
|
26 768
-1%
|
27 055
+1%
|
27 707
+2%
|
29 388
+6%
|
29 824
+1%
|
30 578
+3%
|
30 878
+1%
|
31 009
+0%
|
31 027
+0%
|
31 316
+1%
|
31 780
+1%
|
32 007
+1%
|
33 277
+4%
|
31 565
-5%
|
30 453
-4%
|
27 104
-11%
|
23 200
-14%
|
23 581
+2%
|
24 870
+5%
|
28 145
+13%
|
30 961
+10%
|
32 208
+4%
|
33 273
+3%
|
33 514
+1%
|
34 440
+3%
|
35 241
+2%
|
35 298
+0%
|
34 262
-3%
|
32 313
-6%
|
30 775
-5%
|
28 842
-6%
|
27 565
-4%
|
27 529
0%
|
27 058
-2%
|
27 024
0%
|
27 251
+1%
|
27 931
+2%
|
27 575
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(16 387)
|
(15 891)
|
(14 593)
|
(13 912)
|
(13 679)
|
(13 697)
|
(14 467)
|
(14 983)
|
(15 432)
|
(13 944)
|
(15 290)
|
(14 366)
|
(14 821)
|
(13 907)
|
(12 964)
|
(10 249)
|
(7 462)
|
(6 781)
|
(8 196)
|
(9 229)
|
(10 693)
|
(14 540)
|
(14 967)
|
(14 992)
|
(14 919)
|
(15 358)
|
(15 424)
|
(15 609)
|
(15 198)
|
(14 557)
|
(14 678)
|
(15 054)
|
(16 148)
|
(17 380)
|
(17 835)
|
(18 238)
|
(18 499)
|
(19 225)
|
(19 195)
|
(20 214)
|
(20 684)
|
(19 941)
|
(20 299)
|
(20 197)
|
(20 344)
|
(20 900)
|
(22 323)
|
(22 696)
|
(23 273)
|
(23 545)
|
(23 497)
|
(23 616)
|
(24 034)
|
(24 460)
|
(24 688)
|
(25 707)
|
(24 546)
|
(23 832)
|
(21 667)
|
(18 896)
|
(19 306)
|
(20 477)
|
(22 787)
|
(24 780)
|
(25 366)
|
(26 174)
|
(26 333)
|
(27 173)
|
(28 270)
|
(28 370)
|
(27 746)
|
(26 249)
|
(25 250)
|
(23 555)
|
(22 579)
|
(22 623)
|
(21 989)
|
(22 167)
|
(22 090)
|
(22 501)
|
(21 944)
|
|
| Gross Profit |
5 876
N/A
|
5 918
+1%
|
5 408
-9%
|
4 952
-8%
|
4 870
-2%
|
4 846
0%
|
5 173
+7%
|
5 116
-1%
|
5 018
-2%
|
4 409
-12%
|
4 632
+5%
|
4 559
-2%
|
4 471
-2%
|
3 805
-15%
|
2 795
-27%
|
1 604
-43%
|
476
-70%
|
393
-17%
|
1 327
+237%
|
2 377
+79%
|
3 277
+38%
|
4 421
+35%
|
4 640
+5%
|
4 577
-1%
|
4 467
-2%
|
4 745
+6%
|
4 979
+5%
|
5 212
+5%
|
5 315
+2%
|
4 988
-6%
|
5 007
+0%
|
5 280
+5%
|
5 709
+8%
|
6 307
+10%
|
6 546
+4%
|
6 615
+1%
|
6 630
+0%
|
6 781
+2%
|
6 681
-1%
|
6 879
+3%
|
6 887
+0%
|
6 723
-2%
|
6 677
-1%
|
6 571
-2%
|
6 711
+2%
|
6 807
+1%
|
7 065
+4%
|
7 128
+1%
|
7 305
+2%
|
7 333
+0%
|
7 512
+2%
|
7 411
-1%
|
7 282
-2%
|
7 320
+1%
|
7 319
0%
|
7 570
+3%
|
7 019
-7%
|
6 621
-6%
|
5 437
-18%
|
4 304
-21%
|
4 275
-1%
|
4 393
+3%
|
5 358
+22%
|
6 181
+15%
|
6 842
+11%
|
7 099
+4%
|
7 181
+1%
|
7 267
+1%
|
6 971
-4%
|
6 928
-1%
|
6 516
-6%
|
6 064
-7%
|
5 525
-9%
|
5 287
-4%
|
4 986
-6%
|
4 906
-2%
|
5 069
+3%
|
4 857
-4%
|
5 161
+6%
|
5 430
+5%
|
5 631
+4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 331)
|
(3 274)
|
(3 342)
|
(3 323)
|
(3 458)
|
(3 516)
|
(3 572)
|
(3 453)
|
(3 519)
|
(3 499)
|
(3 664)
|
(3 786)
|
(3 697)
|
(3 665)
|
(3 442)
|
(3 037)
|
(2 556)
|
(2 236)
|
(2 321)
|
(2 467)
|
(2 667)
|
(3 619)
|
(3 727)
|
(3 769)
|
(3 721)
|
(3 801)
|
(3 907)
|
(3 995)
|
(4 100)
|
(4 020)
|
(4 052)
|
(4 184)
|
(4 259)
|
(4 514)
|
(4 618)
|
(4 662)
|
(4 734)
|
(4 895)
|
(4 883)
|
(5 013)
|
(5 051)
|
(4 923)
|
(5 005)
|
(4 925)
|
(4 909)
|
(4 984)
|
(5 065)
|
(5 106)
|
(5 248)
|
(5 276)
|
(5 327)
|
(5 318)
|
(5 330)
|
(5 266)
|
(5 296)
|
(5 385)
|
(5 220)
|
(5 195)
|
(4 992)
|
(4 502)
|
(4 526)
|
(4 604)
|
(4 863)
|
(5 147)
|
(5 273)
|
(5 339)
|
(5 433)
|
(5 566)
|
(5 640)
|
(5 609)
|
(5 527)
|
(5 403)
|
(5 395)
|
(5 406)
|
(5 382)
|
(5 458)
|
(5 412)
|
(5 378)
|
(5 413)
|
(5 362)
|
(5 441)
|
|
| Selling, General & Administrative |
(1 132)
|
(2 249)
|
(3 342)
|
(3 323)
|
(2 958)
|
(3 488)
|
(3 579)
|
(3 480)
|
(3 513)
|
(3 499)
|
(3 716)
|
(3 856)
|
(3 517)
|
(3 707)
|
(2 779)
|
(2 491)
|
(2 051)
|
(1 808)
|
(1 885)
|
(2 050)
|
(2 220)
|
(3 013)
|
(3 262)
|
(3 451)
|
(3 563)
|
(3 162)
|
(3 907)
|
(3 995)
|
(4 100)
|
(3 376)
|
(4 052)
|
(4 184)
|
(4 259)
|
(3 827)
|
(4 618)
|
(4 662)
|
(4 734)
|
(4 256)
|
(4 883)
|
(5 013)
|
(5 051)
|
(4 167)
|
(5 003)
|
(4 923)
|
(4 908)
|
(4 217)
|
(5 057)
|
(5 104)
|
(5 247)
|
(4 569)
|
(5 318)
|
(5 316)
|
(5 326)
|
(4 576)
|
(5 288)
|
(5 383)
|
(5 219)
|
(4 524)
|
(4 868)
|
(4 501)
|
(4 527)
|
(3 963)
|
(4 859)
|
(5 143)
|
(5 271)
|
(4 590)
|
(5 430)
|
(5 564)
|
(5 639)
|
(4 873)
|
(5 525)
|
(5 404)
|
(5 396)
|
(4 590)
|
(5 383)
|
(5 457)
|
(5 410)
|
(4 579)
|
(5 434)
|
(5 361)
|
(5 440)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(217)
|
(386)
|
(550)
|
(430)
|
(378)
|
(305)
|
(322)
|
(331)
|
(380)
|
(517)
|
0
|
0
|
0
|
(556)
|
0
|
0
|
0
|
(564)
|
0
|
0
|
0
|
(592)
|
0
|
0
|
0
|
(543)
|
0
|
0
|
0
|
(648)
|
0
|
0
|
0
|
(651)
|
0
|
0
|
0
|
(604)
|
0
|
0
|
0
|
(598)
|
0
|
0
|
0
|
(595)
|
0
|
0
|
0
|
(568)
|
0
|
0
|
0
|
(685)
|
0
|
0
|
0
|
(671)
|
0
|
0
|
0
|
(724)
|
0
|
0
|
0
|
(699)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(33)
|
(70)
|
(113)
|
(116)
|
(127)
|
(124)
|
(114)
|
(87)
|
(67)
|
(89)
|
0
|
0
|
0
|
(83)
|
0
|
0
|
0
|
(80)
|
0
|
0
|
0
|
(94)
|
0
|
0
|
0
|
(97)
|
0
|
0
|
0
|
(108)
|
0
|
0
|
0
|
(115)
|
0
|
0
|
0
|
(101)
|
0
|
0
|
0
|
(91)
|
0
|
0
|
0
|
(75)
|
0
|
0
|
0
|
(74)
|
0
|
0
|
0
|
(64)
|
0
|
0
|
0
|
(64)
|
0
|
0
|
0
|
(91)
|
0
|
0
|
0
|
(100)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(2 199)
|
(1 025)
|
0
|
0
|
(500)
|
(28)
|
7
|
27
|
(6)
|
0
|
53
|
70
|
70
|
498
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(465)
|
(319)
|
(158)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(8)
|
0
|
(1)
|
(2)
|
(9)
|
(2)
|
(2)
|
(1)
|
(8)
|
0
|
(1)
|
(1)
|
(124)
|
0
|
1
|
1
|
(4)
|
(4)
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
1
|
1
|
(1)
|
0
|
(1)
|
0
|
0
|
21
|
(1)
|
(2)
|
|
| Operating Income |
2 545
N/A
|
2 644
+4%
|
2 066
-22%
|
1 629
-21%
|
1 412
-13%
|
1 330
-6%
|
1 601
+20%
|
1 663
+4%
|
1 499
-10%
|
910
-39%
|
969
+6%
|
773
-20%
|
774
+0%
|
140
-82%
|
(648)
N/A
|
(1 433)
-121%
|
(2 079)
-45%
|
(1 843)
+11%
|
(994)
+46%
|
(90)
+91%
|
610
N/A
|
802
+32%
|
913
+14%
|
808
-11%
|
746
-8%
|
944
+27%
|
1 071
+13%
|
1 217
+14%
|
1 215
0%
|
967
-20%
|
955
-1%
|
1 096
+15%
|
1 450
+32%
|
1 793
+24%
|
1 928
+8%
|
1 952
+1%
|
1 896
-3%
|
1 886
-1%
|
1 798
-5%
|
1 866
+4%
|
1 836
-2%
|
1 800
-2%
|
1 673
-7%
|
1 646
-2%
|
1 803
+10%
|
1 823
+1%
|
2 000
+10%
|
2 022
+1%
|
2 057
+2%
|
2 057
N/A
|
2 185
+6%
|
2 093
-4%
|
1 952
-7%
|
2 054
+5%
|
2 023
-2%
|
2 185
+8%
|
1 799
-18%
|
1 426
-21%
|
445
-69%
|
(198)
N/A
|
(251)
-27%
|
(211)
+16%
|
495
N/A
|
1 034
+109%
|
1 569
+52%
|
1 760
+12%
|
1 748
-1%
|
1 701
-3%
|
1 331
-22%
|
1 319
-1%
|
989
-25%
|
661
-33%
|
130
-80%
|
(119)
N/A
|
(396)
-233%
|
(552)
-39%
|
(343)
+38%
|
(521)
-52%
|
(252)
+52%
|
68
N/A
|
190
+179%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
1
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
7
|
9
|
16
|
8
|
(31)
|
(30)
|
(50)
|
(22)
|
(24)
|
(42)
|
(90)
|
(100)
|
(103)
|
(75)
|
(96)
|
(38)
|
1
|
(54)
|
89
|
221
|
330
|
473
|
445
|
345
|
157
|
68
|
45
|
76
|
67
|
91
|
51
|
(36)
|
(73)
|
(143)
|
(116)
|
(56)
|
(28)
|
39
|
56
|
6
|
11
|
8
|
(27)
|
(20)
|
(1)
|
(55)
|
(80)
|
(57)
|
(80)
|
(65)
|
(17)
|
(17)
|
45
|
81
|
107
|
136
|
118
|
169
|
172
|
164
|
141
|
95
|
31
|
(21)
|
1
|
(36)
|
(5)
|
81
|
124
|
198
|
225
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
35
|
0
|
0
|
6
|
0
|
0
|
1
|
(2)
|
(29)
|
(37)
|
(31)
|
(14)
|
(7)
|
(19)
|
(10)
|
(10)
|
(12)
|
(6)
|
(6)
|
(6)
|
(4)
|
(5)
|
(13)
|
(14)
|
(14)
|
(13)
|
(5)
|
(4)
|
(31)
|
(29)
|
(30)
|
(57)
|
(67)
|
(105)
|
(111)
|
(108)
|
(63)
|
(86)
|
(83)
|
(60)
|
(59)
|
0
|
0
|
(2)
|
(9)
|
0
|
(7)
|
(6)
|
(7)
|
0
|
(103)
|
(103)
|
(124)
|
0
|
(26)
|
(29)
|
(17)
|
0
|
0
|
0
|
(2)
|
0
|
(188)
|
(342)
|
(405)
|
(465)
|
(431)
|
(280)
|
(307)
|
(217)
|
(42)
|
(35)
|
18
|
0
|
3
|
(385)
|
|
| Gain/Loss on Disposition of Assets |
(12)
|
(10)
|
(10)
|
(8)
|
(12)
|
(41)
|
(44)
|
(46)
|
(20)
|
(19)
|
(11)
|
(7)
|
(8)
|
(11)
|
(15)
|
(10)
|
6
|
10
|
6
|
(4)
|
(6)
|
(8)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(6)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(14)
|
(5)
|
7
|
10
|
10
|
0
|
(1)
|
(6)
|
(6)
|
0
|
0
|
(1)
|
54
|
0
|
50
|
50
|
(10)
|
0
|
(3)
|
(3)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
|
| Total Other Income |
53
|
54
|
82
|
73
|
62
|
46
|
41
|
54
|
59
|
68
|
59
|
58
|
57
|
56
|
69
|
92
|
145
|
164
|
135
|
89
|
57
|
62
|
62
|
10
|
58
|
70
|
70
|
119
|
66
|
58
|
68
|
32
|
41
|
56
|
45
|
77
|
129
|
70
|
122
|
123
|
53
|
65
|
59
|
54
|
71
|
73
|
71
|
63
|
72
|
81
|
139
|
94
|
110
|
120
|
113
|
112
|
115
|
110
|
114
|
164
|
149
|
130
|
120
|
69
|
61
|
76
|
79
|
81
|
84
|
85
|
87
|
84
|
80
|
77
|
72
|
77
|
72
|
63
|
57
|
54
|
59
|
|
| Pre-Tax Income |
2 587
N/A
|
2 689
+4%
|
2 138
-20%
|
1 694
-21%
|
1 461
-14%
|
1 369
-6%
|
1 597
+17%
|
1 672
+5%
|
1 545
-8%
|
960
-38%
|
1 023
+7%
|
834
-18%
|
837
+0%
|
164
-80%
|
(662)
N/A
|
(1 411)
-113%
|
(1 992)
-41%
|
(1 697)
+15%
|
(896)
+47%
|
(57)
+94%
|
561
N/A
|
744
+33%
|
857
+15%
|
729
-15%
|
693
-5%
|
963
+39%
|
1 131
+17%
|
1 264
+12%
|
1 352
+7%
|
1 229
-9%
|
1 337
+9%
|
1 593
+19%
|
1 929
+21%
|
2 161
+12%
|
2 097
-3%
|
2 064
-2%
|
2 007
-3%
|
1 951
-3%
|
1 876
-4%
|
1 975
+5%
|
1 842
-7%
|
1 777
-4%
|
1 573
-11%
|
1 473
-6%
|
1 692
+15%
|
1 775
+5%
|
2 043
+15%
|
2 124
+4%
|
2 182
+3%
|
2 189
+0%
|
2 335
+7%
|
2 238
-4%
|
2 079
-7%
|
2 137
+3%
|
2 135
0%
|
2 136
+0%
|
1 728
-19%
|
1 355
-22%
|
479
-65%
|
(124)
N/A
|
(147)
-19%
|
(115)
+22%
|
660
N/A
|
1 184
+79%
|
1 737
+47%
|
1 970
+13%
|
1 945
-1%
|
1 763
-9%
|
1 245
-29%
|
1 163
-7%
|
752
-35%
|
409
-46%
|
(39)
N/A
|
(370)
-849%
|
(540)
-46%
|
(554)
-3%
|
(311)
+44%
|
(359)
-15%
|
(71)
+80%
|
321
N/A
|
89
-72%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 176)
|
(1 062)
|
(789)
|
(556)
|
(562)
|
(516)
|
(607)
|
(648)
|
(615)
|
(389)
|
(423)
|
(332)
|
(333)
|
(25)
|
(1 337)
|
(1 314)
|
(1 363)
|
(7)
|
(5)
|
(9)
|
(15)
|
(24)
|
(46)
|
(80)
|
(63)
|
(21)
|
(95)
|
(119)
|
(161)
|
(309)
|
(284)
|
(322)
|
(373)
|
(386)
|
(337)
|
(326)
|
(326)
|
(313)
|
(342)
|
(379)
|
(206)
|
106
|
75
|
46
|
(254)
|
(251)
|
(301)
|
(339)
|
(372)
|
(753)
|
(811)
|
(783)
|
(734)
|
(756)
|
(766)
|
(729)
|
(621)
|
(455)
|
(197)
|
(79)
|
(62)
|
(120)
|
(369)
|
(517)
|
(651)
|
(677)
|
(704)
|
(646)
|
(563)
|
(484)
|
(355)
|
(275)
|
(125)
|
(873)
|
(915)
|
(893)
|
(998)
|
(437)
|
(355)
|
(426)
|
(537)
|
|
| Income from Continuing Operations |
1 411
|
1 627
|
1 349
|
1 138
|
899
|
853
|
990
|
1 024
|
930
|
571
|
601
|
502
|
505
|
139
|
(1 999)
|
(2 725)
|
(3 355)
|
(1 704)
|
(901)
|
(66)
|
546
|
720
|
811
|
649
|
630
|
942
|
1 036
|
1 145
|
1 192
|
920
|
1 053
|
1 271
|
1 556
|
1 775
|
1 761
|
1 739
|
1 681
|
1 638
|
1 534
|
1 597
|
1 635
|
1 883
|
1 648
|
1 519
|
1 438
|
1 524
|
1 742
|
1 785
|
1 810
|
1 436
|
1 524
|
1 455
|
1 345
|
1 381
|
1 369
|
1 407
|
1 107
|
900
|
282
|
(203)
|
(209)
|
(235)
|
291
|
667
|
1 086
|
1 293
|
1 241
|
1 117
|
682
|
679
|
397
|
134
|
(164)
|
(1 243)
|
(1 455)
|
(1 447)
|
(1 309)
|
(796)
|
(426)
|
(105)
|
(448)
|
|
| Income to Minority Interest |
(3)
|
(12)
|
(7)
|
(6)
|
(3)
|
(6)
|
(10)
|
(7)
|
(2)
|
3
|
2
|
(5)
|
(8)
|
(10)
|
(6)
|
(6)
|
(4)
|
(5)
|
(11)
|
(9)
|
(10)
|
(13)
|
(9)
|
(13)
|
(15)
|
(15)
|
(16)
|
(19)
|
(25)
|
(34)
|
(34)
|
(31)
|
(24)
|
(10)
|
(8)
|
(6)
|
(8)
|
(6)
|
(12)
|
(17)
|
(16)
|
(20)
|
(15)
|
(15)
|
(15)
|
(18)
|
(24)
|
(22)
|
(27)
|
(28)
|
(31)
|
(38)
|
(39)
|
(36)
|
(32)
|
(28)
|
(19)
|
(16)
|
(10)
|
(5)
|
(8)
|
(8)
|
(6)
|
(9)
|
(15)
|
(15)
|
(22)
|
(24)
|
(25)
|
(30)
|
(33)
|
(40)
|
(39)
|
(49)
|
(46)
|
(46)
|
(49)
|
(48)
|
(50)
|
(45)
|
(46)
|
|
| Net Income (Common) |
1 406
N/A
|
1 613
+15%
|
1 340
-17%
|
1 126
-16%
|
894
-21%
|
844
-6%
|
978
+16%
|
1 014
+4%
|
926
-9%
|
575
-38%
|
601
+5%
|
496
-17%
|
496
0%
|
129
-74%
|
(2 004)
N/A
|
(2 731)
-36%
|
(3 359)
-23%
|
(1 709)
+49%
|
(912)
+47%
|
(74)
+92%
|
536
N/A
|
707
+32%
|
803
+14%
|
636
-21%
|
616
-3%
|
927
+51%
|
1 020
+10%
|
1 126
+10%
|
1 167
+4%
|
886
-24%
|
1 019
+15%
|
1 240
+22%
|
1 532
+24%
|
1 764
+15%
|
1 753
-1%
|
1 732
-1%
|
1 673
-3%
|
1 631
-2%
|
1 522
-7%
|
1 580
+4%
|
1 620
+3%
|
1 863
+15%
|
1 631
-12%
|
1 503
-8%
|
1 423
-5%
|
1 505
+6%
|
1 718
+14%
|
1 761
+3%
|
1 782
+1%
|
1 407
-21%
|
1 493
+6%
|
1 418
-5%
|
1 305
-8%
|
1 344
+3%
|
1 334
-1%
|
1 377
+3%
|
1 087
-21%
|
883
-19%
|
273
-69%
|
(208)
N/A
|
(218)
-5%
|
(244)
-12%
|
283
N/A
|
656
+132%
|
1 070
+63%
|
1 277
+19%
|
1 218
-5%
|
1 092
-10%
|
655
-40%
|
648
-1%
|
364
-44%
|
92
-75%
|
(203)
N/A
|
(1 293)
-537%
|
(1 503)
-16%
|
(1 493)
+1%
|
(1 360)
+9%
|
(845)
+38%
|
(478)
+43%
|
(151)
+68%
|
(493)
-226%
|
|
| EPS (Diluted) |
68.92
N/A
|
78.66
+14%
|
65.36
-17%
|
55.19
-16%
|
43.18
-22%
|
41.17
-5%
|
47.7
+16%
|
48.75
+2%
|
44.95
-8%
|
27.9
-38%
|
28.89
+4%
|
24.08
-17%
|
24.07
0%
|
6.18
-74%
|
-97.3
N/A
|
-132.56
-36%
|
-161.46
-22%
|
-82.94
+49%
|
-44.28
+47%
|
-3.6
+92%
|
26
N/A
|
33.66
+29%
|
38.96
+16%
|
30.87
-21%
|
29.88
-3%
|
44.14
+48%
|
49.5
+12%
|
54.64
+10%
|
56.65
+4%
|
42.19
-26%
|
49.45
+17%
|
60.21
+22%
|
74.36
+24%
|
84
+13%
|
85.07
+1%
|
65.11
-23%
|
114.59
+76%
|
79.14
-31%
|
73.88
-7%
|
76.67
+4%
|
78.62
+3%
|
92.26
+17%
|
86.72
-6%
|
79.96
-8%
|
75.67
-5%
|
80.04
+6%
|
91.37
+14%
|
93.66
+3%
|
94.78
+1%
|
74.83
-21%
|
79.41
+6%
|
75.02
-6%
|
69.11
-8%
|
71.26
+3%
|
66.18
-7%
|
67.07
+1%
|
52.85
-21%
|
43.16
-18%
|
13.25
-69%
|
-10.1
N/A
|
-10.58
-5%
|
-11.85
-12%
|
13.75
N/A
|
31.96
+132%
|
52.14
+63%
|
62.19
+19%
|
59.36
-5%
|
53.22
-10%
|
31.93
-40%
|
31.58
-1%
|
17.73
-44%
|
4.49
-75%
|
-9.88
N/A
|
-62.97
-537%
|
-73.19
-16%
|
-72.67
+1%
|
-66.2
+9%
|
-41.17
+38%
|
-23.35
+43%
|
-7.37
+68%
|
-24.08
-227%
|
|
Switch to:
Switch to:
See Also
Discover More
