First Time Loading...

Optorun Co Ltd
TSE:6235

Watchlist Manager
Optorun Co Ltd Logo
Optorun Co Ltd
TSE:6235
Watchlist
Price: 1 904 JPY -1.45% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

OPTORUN Co., Ltd. engages in the manufacture, distribution, import, and export of vacuum coating machines, peripheral equipment and units using vacuum coating products. [ Read More ]

The intrinsic value of one Optorun Co Ltd stock under the Base Case scenario is 2 568.35 JPY. Compared to the current market price of 1 904 JPY, Optorun Co Ltd is Undervalued by 26%.

Key Points:
Intrinsic Value
Base Case
2 568.35 JPY
Undervaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Optorun Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Optorun Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Optorun Co Ltd

Provide an overview of the primary business activities
of Optorun Co Ltd.

What unique competitive advantages
does Optorun Co Ltd hold over its rivals?

What risks and challenges
does Optorun Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Optorun Co Ltd.

Provide P/S
for Optorun Co Ltd.

Provide P/E
for Optorun Co Ltd.

Provide P/OCF
for Optorun Co Ltd.

Provide P/FCFE
for Optorun Co Ltd.

Provide P/B
for Optorun Co Ltd.

Provide EV/S
for Optorun Co Ltd.

Provide EV/GP
for Optorun Co Ltd.

Provide EV/EBITDA
for Optorun Co Ltd.

Provide EV/EBIT
for Optorun Co Ltd.

Provide EV/OCF
for Optorun Co Ltd.

Provide EV/FCFF
for Optorun Co Ltd.

Provide EV/IC
for Optorun Co Ltd.

Show me price targets
for Optorun Co Ltd made by professional analysts.

What are the Revenue projections
for Optorun Co Ltd?

How accurate were the past Revenue estimates
for Optorun Co Ltd?

What are the Net Income projections
for Optorun Co Ltd?

How accurate were the past Net Income estimates
for Optorun Co Ltd?

What are the EPS projections
for Optorun Co Ltd?

How accurate were the past EPS estimates
for Optorun Co Ltd?

What are the EBIT projections
for Optorun Co Ltd?

How accurate were the past EBIT estimates
for Optorun Co Ltd?

Compare the revenue forecasts
for Optorun Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Optorun Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Optorun Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Optorun Co Ltd compared to its peers.

Compare the P/E ratios
of Optorun Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Optorun Co Ltd with its peers.

Analyze the financial leverage
of Optorun Co Ltd compared to its main competitors.

Show all profitability ratios
for Optorun Co Ltd.

Provide ROE
for Optorun Co Ltd.

Provide ROA
for Optorun Co Ltd.

Provide ROIC
for Optorun Co Ltd.

Provide ROCE
for Optorun Co Ltd.

Provide Gross Margin
for Optorun Co Ltd.

Provide Operating Margin
for Optorun Co Ltd.

Provide Net Margin
for Optorun Co Ltd.

Provide FCF Margin
for Optorun Co Ltd.

Show all solvency ratios
for Optorun Co Ltd.

Provide D/E Ratio
for Optorun Co Ltd.

Provide D/A Ratio
for Optorun Co Ltd.

Provide Interest Coverage Ratio
for Optorun Co Ltd.

Provide Altman Z-Score Ratio
for Optorun Co Ltd.

Provide Quick Ratio
for Optorun Co Ltd.

Provide Current Ratio
for Optorun Co Ltd.

Provide Cash Ratio
for Optorun Co Ltd.

What is the historical Revenue growth
over the last 5 years for Optorun Co Ltd?

What is the historical Net Income growth
over the last 5 years for Optorun Co Ltd?

What is the current Free Cash Flow
of Optorun Co Ltd?

Financials

Balance Sheet Decomposition
Optorun Co Ltd

Current Assets 57.6B
Cash & Short-Term Investments 33.1B
Receivables 4.9B
Other Current Assets 19.7B
Non-Current Assets 20.9B
Long-Term Investments 6.5B
PP&E 11.4B
Intangibles 423.6m
Other Non-Current Assets 2.5B
Current Liabilities 19.1B
Accounts Payable 1.3B
Accrued Liabilities 361.6m
Short-Term Debt 400m
Other Current Liabilities 17.1B
Non-Current Liabilities 3.1B
Long-Term Debt 8m
Other Non-Current Liabilities 3.1B
Efficiency

Earnings Waterfall
Optorun Co Ltd

Revenue
36.8B JPY
Cost of Revenue
-18.4B JPY
Gross Profit
18.5B JPY
Operating Expenses
-8.7B JPY
Operating Income
9.8B JPY
Other Expenses
-5.1B JPY
Net Income
4.6B JPY

Free Cash Flow Analysis
Optorun Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Optorun Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
Positive Operating Income
58/100
Profitability
Score

Optorun Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Optorun Co Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
91/100
Solvency
Score

Optorun Co Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Optorun Co Ltd

Wall Street analysts forecast Optorun Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Optorun Co Ltd is 2 244 JPY with a low forecast of 1 919 JPY and a high forecast of 2 625 JPY.

Lowest
Price Target
1 919 JPY
1% Upside
Average
Price Target
2 244 JPY
18% Upside
Highest
Price Target
2 625 JPY
38% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Optorun Co Ltd

1M 1M
-11%
6M 6M
+4%
1Y 1Y
-9%
3Y 3Y
-32%
5Y 5Y
-30%
10Y 10Y
-1%
Annual Price Range
1 904
52w Low
1 548
52w High
2 483
Price Metrics
Average Annual Return -3.52%
Standard Deviation of Annual Returns 19.13%
Max Drawdown -53%
Shares Statistics
Market Capitalization 83.4B JPY
Shares Outstanding 43 669 765
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Optorun Co Ltd Logo
Optorun Co Ltd

Country

Japan

Industry

Semiconductors

Market Cap

83.4B JPY

Dividend Yield

2.69%

Description

OPTORUN Co., Ltd. engages in the manufacture, distribution, import, and export of vacuum coating machines, peripheral equipment and units using vacuum coating products. The company is headquartered in Toshima, Tokyo-To and currently employs 566 full-time employees. The company went IPO on 2017-12-20. is a Japan-based company mainly engaged in the manufacture and sale of optical thin film equipment. Optical thin film refers to the coating of various optical components such as smart phones and lenses, and has different functions depending on the material of the coating. The firm sells equipment, responds to various customer needs, provides advice on film formation processes, and provides film deposition solutions that utilize optical thin film deposition technology know-how. Its main products include optical thin film forming equipment, general purpose optical thin film forming equipment, antifouling film forming equipment, reactive plasma film forming equipment, sputtering film forming equipment for optical film, as well as Wafer level optical sputter deposition system.

Contact

TOKYO-TO
Toshima
11F, Metropolitan Plaza Bldg., 1-11-1, Nishi-Ikebukuro
+81366359487.0
http://www.optorun.co.jp/

IPO

2017-12-20

Employees

566

Officers

Executive Chairman
Hayashi Tamehira
President, CEO & Director
Fan Bin
Managing Executive Officer, Head of Administration & Director
Mr. Toshinori Takahashi
Executive Officer & Head of Sales
Gong Jian

See Also

Discover More
What is the Intrinsic Value of one Optorun Co Ltd stock?

The intrinsic value of one Optorun Co Ltd stock under the Base Case scenario is 2 568.35 JPY.

Is Optorun Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 904 JPY, Optorun Co Ltd is Undervalued by 26%.