Yamashin Filter Corp
TSE:6240
Balance Sheet
Balance Sheet Decomposition
Yamashin Filter Corp
Current Assets | 13.4B |
Cash & Short-Term Investments | 5B |
Receivables | 4.5B |
Other Current Assets | 3.8B |
Non-Current Assets | 12.5B |
PP&E | 11.4B |
Intangibles | 205.7m |
Other Non-Current Assets | 855.1m |
Current Liabilities | 3.9B |
Accounts Payable | 1.6B |
Accrued Liabilities | 232.8m |
Short-Term Debt | 800m |
Other Current Liabilities | 1.3B |
Non-Current Liabilities | 962.6m |
Long-Term Debt | 420.4m |
Other Non-Current Liabilities | 542.2m |
Balance Sheet
Yamashin Filter Corp
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
2 811
|
2 645
|
3 806
|
2 263
|
11 620
|
9 490
|
8 507
|
7 230
|
3 751
|
4 114
|
|
Cash Equivalents |
2 811
|
2 645
|
3 806
|
2 263
|
11 620
|
9 490
|
8 507
|
7 230
|
3 751
|
4 114
|
|
Short-Term Investments |
0
|
0
|
200
|
200
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
2 152
|
2 464
|
1 881
|
2 481
|
3 366
|
3 253
|
3 406
|
4 286
|
4 696
|
4 447
|
|
Accounts Receivables |
2 152
|
2 464
|
1 881
|
2 481
|
3 366
|
3 253
|
3 406
|
4 286
|
4 696
|
4 447
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
1 415
|
1 766
|
1 465
|
1 458
|
1 799
|
2 370
|
1 827
|
3 022
|
4 775
|
4 141
|
|
Other Current Assets |
313
|
309
|
253
|
294
|
193
|
278
|
244
|
786
|
742
|
221
|
|
Total Current Assets |
6 691
|
7 384
|
7 605
|
6 695
|
16 978
|
15 391
|
13 983
|
15 323
|
13 965
|
12 924
|
|
PP&E Net |
1 558
|
1 457
|
1 323
|
1 272
|
1 654
|
3 540
|
6 637
|
10 814
|
11 609
|
11 684
|
|
Intangible Assets |
170
|
165
|
98
|
293
|
413
|
347
|
367
|
330
|
237
|
173
|
|
Long-Term Investments |
72
|
79
|
360
|
1 746
|
1 356
|
1 364
|
28
|
1 010
|
27
|
32
|
|
Other Long-Term Assets |
145
|
263
|
139
|
152
|
365
|
390
|
575
|
714
|
875
|
769
|
|
Total Assets |
8 635
N/A
|
9 348
+8%
|
9 524
+2%
|
10 158
+7%
|
20 766
+104%
|
21 033
+1%
|
21 591
+3%
|
28 191
+31%
|
26 712
-5%
|
25 582
-4%
|
|
Liabilities | |||||||||||
Accounts Payable |
965
|
1 067
|
796
|
1 086
|
1 518
|
1 289
|
1 187
|
1 953
|
2 214
|
1 453
|
|
Accrued Liabilities |
114
|
114
|
113
|
179
|
230
|
200
|
217
|
239
|
276
|
340
|
|
Short-Term Debt |
300
|
0
|
0
|
0
|
0
|
0
|
520
|
600
|
0
|
280
|
|
Current Portion of Long-Term Debt |
330
|
300
|
500
|
500
|
350
|
200
|
245
|
489
|
487
|
487
|
|
Other Current Liabilities |
724
|
413
|
295
|
609
|
871
|
665
|
641
|
2 258
|
1 657
|
783
|
|
Total Current Liabilities |
2 433
|
1 894
|
1 704
|
2 374
|
2 969
|
2 354
|
2 810
|
5 540
|
4 634
|
3 343
|
|
Long-Term Debt |
1 050
|
750
|
1 250
|
750
|
400
|
200
|
150
|
1 702
|
1 255
|
991
|
|
Other Liabilities |
300
|
352
|
368
|
382
|
397
|
366
|
429
|
268
|
252
|
269
|
|
Total Liabilities |
3 783
N/A
|
2 996
-21%
|
3 322
+11%
|
3 506
+6%
|
3 766
+7%
|
2 920
-22%
|
3 389
+16%
|
7 509
+122%
|
6 141
-18%
|
4 604
-25%
|
|
Equity | |||||||||||
Common Stock |
335
|
823
|
823
|
823
|
5 434
|
5 434
|
5 434
|
6 449
|
6 474
|
6 500
|
|
Retained Earnings |
4 346
|
4 709
|
4 713
|
5 228
|
6 361
|
7 455
|
7 614
|
7 973
|
7 568
|
7 784
|
|
Additional Paid In Capital |
75
|
563
|
563
|
563
|
5 174
|
5 174
|
5 174
|
6 189
|
6 214
|
6 240
|
|
Unrealized Security Profit/Loss |
17
|
23
|
0
|
3
|
22
|
9
|
0
|
18
|
1
|
3
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
79
|
234
|
94
|
36
|
52
|
59
|
20
|
90
|
317
|
452
|
|
Total Equity |
4 852
N/A
|
6 351
+31%
|
6 202
-2%
|
6 653
+7%
|
16 999
+156%
|
18 113
+7%
|
18 202
+0%
|
20 682
+14%
|
20 571
-1%
|
20 978
+2%
|
|
Total Liabilities & Equity |
8 635
N/A
|
9 348
+8%
|
9 524
+2%
|
10 158
+7%
|
20 766
+104%
|
21 033
+1%
|
21 591
+3%
|
28 191
+31%
|
26 712
-5%
|
25 582
-4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
51
|
62
|
62
|
62
|
69
|
69
|
69
|
71
|
71
|
72
|