First Time Loading...

Hisaka Works Ltd
TSE:6247

Watchlist Manager
Hisaka Works Ltd Logo
Hisaka Works Ltd
TSE:6247
Watchlist
Price: 1 061 JPY -2.93%
Updated: Apr 16, 2024

Intrinsic Value

Hisaka Works Ltd. engages in the manufacture and sale of industrial machinery. [ Read More ]

The intrinsic value of one Hisaka Works Ltd stock under the Base Case scenario is 584.29 JPY. Compared to the current market price of 1 061 JPY, Hisaka Works Ltd is Overvalued by 45%.

Key Points:
Intrinsic Value
Base Case
584.29 JPY
Overvaluation 45%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Hisaka Works Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Hisaka Works Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Hisaka Works Ltd

Provide an overview of the primary business activities
of Hisaka Works Ltd.

What unique competitive advantages
does Hisaka Works Ltd hold over its rivals?

What risks and challenges
does Hisaka Works Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hisaka Works Ltd.

Provide P/S
for Hisaka Works Ltd.

Provide P/E
for Hisaka Works Ltd.

Provide P/OCF
for Hisaka Works Ltd.

Provide P/FCFE
for Hisaka Works Ltd.

Provide P/B
for Hisaka Works Ltd.

Provide EV/S
for Hisaka Works Ltd.

Provide EV/GP
for Hisaka Works Ltd.

Provide EV/EBITDA
for Hisaka Works Ltd.

Provide EV/EBIT
for Hisaka Works Ltd.

Provide EV/OCF
for Hisaka Works Ltd.

Provide EV/FCFF
for Hisaka Works Ltd.

Provide EV/IC
for Hisaka Works Ltd.

What are the Revenue projections
for Hisaka Works Ltd?

How accurate were the past Revenue estimates
for Hisaka Works Ltd?

What are the Net Income projections
for Hisaka Works Ltd?

How accurate were the past Net Income estimates
for Hisaka Works Ltd?

What are the EPS projections
for Hisaka Works Ltd?

How accurate were the past EPS estimates
for Hisaka Works Ltd?

What are the EBIT projections
for Hisaka Works Ltd?

How accurate were the past EBIT estimates
for Hisaka Works Ltd?

Compare the revenue forecasts
for Hisaka Works Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hisaka Works Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hisaka Works Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hisaka Works Ltd compared to its peers.

Compare the P/E ratios
of Hisaka Works Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Hisaka Works Ltd with its peers.

Analyze the financial leverage
of Hisaka Works Ltd compared to its main competitors.

Show all profitability ratios
for Hisaka Works Ltd.

Provide ROE
for Hisaka Works Ltd.

Provide ROA
for Hisaka Works Ltd.

Provide ROIC
for Hisaka Works Ltd.

Provide ROCE
for Hisaka Works Ltd.

Provide Gross Margin
for Hisaka Works Ltd.

Provide Operating Margin
for Hisaka Works Ltd.

Provide Net Margin
for Hisaka Works Ltd.

Provide FCF Margin
for Hisaka Works Ltd.

Show all solvency ratios
for Hisaka Works Ltd.

Provide D/E Ratio
for Hisaka Works Ltd.

Provide D/A Ratio
for Hisaka Works Ltd.

Provide Interest Coverage Ratio
for Hisaka Works Ltd.

Provide Altman Z-Score Ratio
for Hisaka Works Ltd.

Provide Quick Ratio
for Hisaka Works Ltd.

Provide Current Ratio
for Hisaka Works Ltd.

Provide Cash Ratio
for Hisaka Works Ltd.

What is the historical Revenue growth
over the last 5 years for Hisaka Works Ltd?

What is the historical Net Income growth
over the last 5 years for Hisaka Works Ltd?

What is the current Free Cash Flow
of Hisaka Works Ltd?

AI Assistant can make mistakes. Consider checking important information.
Financials

Balance Sheet Decomposition
Hisaka Works Ltd

Current Assets 32.9B
Cash & Short-Term Investments 8.2B
Receivables 10.8B
Other Current Assets 13.9B
Non-Current Assets 41.6B
Long-Term Investments 14.5B
PP&E 24.1B
Intangibles 545m
Other Non-Current Assets 2.5B
Current Liabilities 13B
Accounts Payable 6.4B
Accrued Liabilities 385m
Other Current Liabilities 6.3B
Non-Current Liabilities 3.7B
Other Non-Current Liabilities 3.7B
Efficiency

Earnings Waterfall
Hisaka Works Ltd

Revenue
33B JPY
Cost of Revenue
-25.8B JPY
Gross Profit
7.2B JPY
Operating Expenses
-5.9B JPY
Operating Income
1.3B JPY
Other Expenses
338m JPY
Net Income
1.6B JPY

Free Cash Flow Analysis
Hisaka Works Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hisaka Works Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
ROE is Increasing
Negative 1-Year Revenue Growth
45/100
Profitability
Score

Hisaka Works Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hisaka Works Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Low D/E
Short-Term Solvency
79/100
Solvency
Score

Hisaka Works Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hisaka Works Ltd

There are no price targets for Hisaka Works Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Hisaka Works Ltd

1M 1M
+3%
6M 6M
+11%
1Y 1Y
+21%
3Y 3Y
+23%
5Y 5Y
+22%
10Y 10Y
+47%
Annual Price Range
1 061
52w Low
861
52w High
1 093
Price Metrics
Average Annual Return -1.49%
Standard Deviation of Annual Returns 7.56%
Max Drawdown -38%
Shares Statistics
Market Capitalization 29.9B JPY
Shares Outstanding 28 217 534
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Hisaka Works Ltd Logo
Hisaka Works Ltd

Country

Japan

Industry

Machinery

Market Cap

29.9B JPY

Dividend Yield

3.81%

Description

Hisaka Works Ltd. engages in the manufacture and sale of industrial machinery. The company is headquartered in Osaka, Osaka-Fu and currently employs 925 full-time employees. The firm operates through three business segments. The Heat Exchanger segment is engaged in the manufacture and sale of plate-type heat exchangers that heat and cool fluids. The Process Engineering segment is engaged in manufacture and sale of sterilizers such as retort foods, sterilizers for pharmaceuticals and finishing equipment for textiles. The Valve segment is engaged in manufacture and sale of ball valves used to control various fluids. In addition, the Company is also engaged in operation of sanitary valves, dairy products and pharmaceuticals, conductivity sensors, as well as plant construction and power generation businesses.

Contact

OSAKA-FU
Osaka
20F, Seiwa Umeda Bldg., 2-12-7, Sonezaki, Kita-ku
+81663630006.0
https://www.hisaka.co.jp/

IPO

1971-11-01

Employees

925

Officers

President, CEO & Chairman
Yoshikazu Takeshita
Managing Executive Director, GM of Technology Development Headquarters & Director
Mr. Akihito Adachi
Managing Executive Officer of Sales, GM of Konoike Plant & Director
Koji Ohta
Managing Executive Officer of Sustainability, HR & General Affairs and Director
Toshiyuki Funakoshi
Managing Executive Officer & Director
Toshiya Usami

See Also

Discover More
What is the Intrinsic Value of one Hisaka Works Ltd stock?

The intrinsic value of one Hisaka Works Ltd stock under the Base Case scenario is 584.29 JPY.

Is Hisaka Works Ltd stock undervalued or overvalued?

Compared to the current market price of 1 061 JPY, Hisaka Works Ltd is Overvalued by 45%.