Yokota Manufacturing Co Ltd
TSE:6248
Intrinsic Value
Yokota Manufacturing Co., Ltd. engages in the development, manufacture, and sale of pumps and valves. [ Read More ]
The intrinsic value of one Yokota Manufacturing Co Ltd stock under the Base Case scenario is 1 075.95 JPY. Compared to the current market price of 1 349 JPY, Yokota Manufacturing Co Ltd is Overvalued by 20%.
Valuation Backtest
Yokota Manufacturing Co Ltd
Run backtest to discover the historical profit from buying and selling Yokota Manufacturing Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Yokota Manufacturing Co Ltd
Current Assets | 2.2B |
Cash & Short-Term Investments | 1.6B |
Receivables | 230.9m |
Other Current Assets | 404.3m |
Non-Current Assets | 715.9m |
PP&E | 555.5m |
Intangibles | 58.3m |
Other Non-Current Assets | 102.1m |
Current Liabilities | 268m |
Accounts Payable | 78.2m |
Accrued Liabilities | 105.1m |
Other Current Liabilities | 84.7m |
Non-Current Liabilities | 105.2m |
Other Non-Current Liabilities | 105.2m |
Earnings Waterfall
Yokota Manufacturing Co Ltd
Revenue
|
1.9B
JPY
|
Cost of Revenue
|
-1.1B
JPY
|
Gross Profit
|
821.1m
JPY
|
Operating Expenses
|
-539.3m
JPY
|
Operating Income
|
281.8m
JPY
|
Other Expenses
|
-77.5m
JPY
|
Net Income
|
204.3m
JPY
|
Free Cash Flow Analysis
Yokota Manufacturing Co Ltd
Profitability Score
Profitability Due Diligence
Yokota Manufacturing Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Score
Yokota Manufacturing Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Yokota Manufacturing Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
Yokota Manufacturing Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Yokota Manufacturing Co Ltd
Shareholder Return
Price
Yokota Manufacturing Co Ltd
Average Annual Return | 4.8% |
Standard Deviation of Annual Returns | 8.62% |
Max Drawdown | -23% |
Market Capitalization | 2.5B JPY |
Shares Outstanding | 1 860 022 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Yokota Manufacturing Co., Ltd. engages in the development, manufacture, and sale of pumps and valves. The company is headquartered in Hiroshima, Hiroshima-Ken and currently employs 81 full-time employees. The company went IPO on 2013-06-13. Its products are used in power plant, in varies plants such as steel, non-ferrous metal, semiconductor, electronics, industrial machinery, food, chemical and pharmaceutical, as well as in agricultural irrigation facilities, water and sewage facilities, and in aquarium. The firm also provides parts for maintenance, as well as periodic inspection work. The firm's products include self-friming volute pumps, degassing equipment, single suction volute pumps, large-size mixed-flow pumps, non-water hammer check valves and automatic control valves, among others.
Contact
IPO
Employees
Officers
The intrinsic value of one Yokota Manufacturing Co Ltd stock under the Base Case scenario is 1 075.95 JPY.
Compared to the current market price of 1 349 JPY, Yokota Manufacturing Co Ltd is Overvalued by 20%.